Civic Intelligence

Meadow Brook Manor Inc

990EZ • Fiscal year 2018 • EIN 23-7401287

Jan 01, 2018 to Dec 31, 2018 • Filed on Apr 15, 2019

3609 E 20thJoplin, MO 64801

(417) 624-4144

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

2.14x

Higher debt load relative to assets than 98% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

98th percentile

2.37x

Higher debt load relative to revenue than 98% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

23rd percentile

-11%

Higher net margin than 23% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

50th percentile

1.4%

Faster asset growth than 50% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

85th percentile

30%

Faster revenue growth than 85% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$187,206

Up $2,495 (+1.4%) from 2017

Net Assets

Down

-$212,621

Down $10,870 (-5.4%) from 2017

Liabilities

Up

$399,827

Up $13,365 (+3.5%) from 2017

Revenue

Up

$168,770

Up $39,431 (+30%) from 2017

Expenses

Up

$186,553

Up $45,145 (+32%) from 2017

Net Income

Down

-$17,783

Down $5,714 (-47%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500KAssets 2010: $205,086Liabilities 2010: $470,373Net Assets 2010: -$265,2872010Assets 2011: $244,691Liabilities 2011: $459,054Net Assets 2011: -$214,3632011Assets 2012: $248,937Liabilities 2012: $447,940Net Assets 2012: -$199,0032012Assets 2013: $247,445Liabilities 2013: $436,606Net Assets 2013: -$189,1612013Assets 2016: $201,114Liabilities 2016: $386,172Net Assets 2016: -$185,0582016Assets 2017: $184,711Liabilities 2017: $386,462Net Assets 2017: -$201,7512017Assets 2018: $187,206Liabilities 2018: $399,827Net Assets 2018: -$212,6212018Assets 2019: $207,013Liabilities 2019: $399,540Net Assets 2019: -$192,5272019Assets 2020: $220,221Liabilities 2020: $374,245Net Assets 2020: -$154,0242020Assets 2021: $246,120Liabilities 2021: $372,078Net Assets 2021: -$125,9582021Assets 2022: $994,554Liabilities 2022: $1,134,371Net Assets 2022: -$139,8172022Assets 2023: $220,194Liabilities 2023: $366,930Net Assets 2023: -$146,7362023Assets 2024: $659,744Liabilities 2024: $996,293Net Assets 2024: -$336,5492024Assets 2025: $635,548Liabilities 2025: $990,615Net Assets 2025: -$355,0672025

Highlighted filing

2018

Assets$187,206
Liabilities$399,827
Net Assets-$212,621

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $131,336Expenses 2010: $116,607Net Income 2010: $14,7292010Revenue 2011: $172,191Expenses 2011: $121,267Net Income 2011: $50,9242011Revenue 2012: $136,214Expenses 2012: $120,854Net Income 2012: $15,3602012Revenue 2013: $131,192Expenses 2013: $121,350Net Income 2013: $9,8422013Revenue 2016: $130,315Expenses 2016: $140,666Net Income 2016: -$10,3512016Revenue 2017: $129,339Expenses 2017: $141,408Net Income 2017: -$12,0692017Revenue 2018: $168,770Expenses 2018: $186,553Net Income 2018: -$17,7832018Revenue 2019: $196,092Expenses 2019: $175,999Net Income 2019: $20,0932019Revenue 2020: $203,652Expenses 2020: $165,146Net Income 2020: $38,5062020Revenue 2021: $214,388Expenses 2021: $186,322Net Income 2021: $28,0662021Revenue 2022: $198,310Expenses 2022: $212,169Net Income 2022: -$13,8592022Revenue 2023: $203,495Expenses 2023: $210,414Net Income 2023: -$6,9192023Revenue 2024: $238,860Expenses 2024: $428,673Net Income 2024: -$189,8132024Revenue 2025: $286,746Expenses 2025: $305,264Net Income 2025: -$18,5182025

Highlighted filing

2018

Revenue$168,770
Expenses$186,553
Net Income-$17,783
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Apr 15, 2019
Return Version
2018v3.1
Gross Receipts
$168,770
Mission and Program Overview

Mission

To provide affordable housing for the low to moderate income individual.

Program Services

DescriptionGrantsExpenses
PROVIDE AFFORDABLE HOUSING FOR THE LOW TO MODERATE INCOME INDIVIDUAL.-$170,212
PROVIDE AFFORDABLE HOUSING FOR THE LOW TO MODERATE INCOME INDIVIDUAL.-$8,816
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SONIA KENNEDYPresident-$0--
HERMAN GALLIVice Preside-$0--
WANDA CAHOWRecording Se-$0--
JOYCE DAVISBoard Memebe-$0--
WILETA KELLISONBoard Member-$0--
CARRIE TAITBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Meadow Brook Manor Inc
EIN
23-7401287
Phone
4176244144
Address
3609 E 20TH, JOPLIN, MO 64801

Signing Officer

Name
Sonia Kennedy
Title
President
Phone
4176244144
Signed
2019-04-15
Discuss with paid preparer
Yes

Preparer

Firm
David a Turk CPA LLC
Address
PO BOX 3766, JOPLIN, MO 64803-3766
Preparer
David a Turk
Phone
4176234302
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses interest expense 11,187 non-investment depreciation 8,816 total 20,003

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 2,908 0 cabinets,tubs 0 15,804 less accumulated depreciation 0 99 ranges 18,1,17,19, 0 1,580 less accumulated depreciation 0 188 ac 1,11,17,19,28 0 2,425 less accumulated depreciation 0 289 refrigerators 1,17,19,28 0 2,068 less accumulated depreciation 0 246 carpet 19,4,28 0 3,789 less accumulated depreciation 0 406 refrigerator, ac 4 0 975 less accumulated depreciation 0 93 ac 31,32,9,12,23,29,ofc 0 3,395 less accumulated depreciation 0 283 carpet 1,11,17 0 3,789 less accumulated depreciation 0 316 stove ref 2,12,23,22 0 1,702 less accumulated depreciation 0 101 two ranges 0 790 less accumulated depreciation 0 38 refrigerator 11,15,33 0 1,551 less accumulated depreciation 0 74 flooring 15,23,30,12 0 1,996 less accumulated depreciation 0 95 range 0 452 less accumulated depreciation 0 16 ac 2 0 485 less accumulated depreciation 0 12 carpet 3,36, 0 1,171 less accumulated depreciation 0 28 water heater 0 408 less accumulated depreciation 0 5 range 36 0 399 less accumulated depreciation 0 5 mailboxies 0 1,847 less accumulated depreciation 0 21 sidewalks 0 2,600 less accumulated depreciation 0 29 total 2,908 44,882

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 10,099 29,540 tenant security deposits 4,725 0 due to management company 1,561 1,561 security deposits-tenants 0 8,506 mortgage and other notes payable 363,164 360,220

Form 990-ez, Part III, Line 31

Provide affordable housing for the low to moderate income individual.

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BELL MANAGEMENT INC
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine2Txt0BELL MANAGEMENT INC
IRS990EZ/BooksInCareOfDetail/PhoneNum04176244144
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03609 E 20TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt03609 E 20TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0JOPLIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd064801
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt052688
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019681
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-17783
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07525
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0184711
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0187206
IRS990EZ/GrossReceiptsAmt0168770
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09
IRS990EZ/LandAndBuildingsGrp/BOYAmt0129115
IRS990EZ/LandAndBuildingsGrp/EOYAmt0122643
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-194838
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-212621
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-194838
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-212621
IRS990EZ/OccupancyRentUtltsAndMaintAmt0149397
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SONIA KENNEDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1HERMAN GALLI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WANDA CAHOW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOYCE DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4WILETA KELLISON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CARRIE TAIT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2RECORDING SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMEBE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02908
IRS990EZ/OtherAssetsTotalDetail/EOYAmt044882
IRS990EZ/OtherExpensesTotalAmt020003
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE AFFORDABLE HOUSING FOR THE LOW TO MODERATE INCOME INDIVIDUAL.
IRS990EZ/ProgramServiceRevenueAmt0168761
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE AFFORDABLE HOUSING FOR THE LOW TO MODERATE INCOME INDIVIDUAL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE AFFORDABLE HOUSING FOR THE LOW TO MODERATE INCOME INDIVIDUAL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0170212
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt18816
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt09628
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0379549
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0399827
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0186553
IRS990EZ/TotalProgramServiceExpensesAmt0179028
IRS990EZ/TotalRevenueAmt0168770
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INTEREST EXPENSE 11,187 NON-INVESTMENT DEPRECIATION 8,816 TOTAL 20,003
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PREPAID EXPENSES AND DEFERRED CHARGES 2,908 0 CABINETS,TUBS 0 15,804 LESS ACCUMULATED DEPRECIATION 0 99 RANGES 18,1,17,19, 0 1,580 LESS ACCUMULATED DEPRECIATION 0 188 AC 1,11,17,19,28 0 2,425 LESS ACCUMULATED DEPRECIATION 0 289 REFRIGERATORS 1,17,19,28 0 2,068 LESS ACCUMULATED DEPRECIATION 0 246 CARPET 19,4,28 0 3,789 LESS ACCUMULATED DEPRECIATION 0 406 REFRIGERATOR, AC 4 0 975 LESS ACCUMULATED DEPRECIATION 0 93 AC 31,32,9,12,23,29,OFC 0 3,395 LESS ACCUMULATED DEPRECIATION 0 283 CARPET 1,11,17 0 3,789 LESS ACCUMULATED DEPRECIATION 0 316 STOVE REF 2,12,23,22 0 1,702 LESS ACCUMULATED DEPRECIATION 0 101 TWO RANGES 0 790 LESS ACCUMULATED DEPRECIATION 0 38 REFRIGERATOR 11,15,33 0 1,551 LESS ACCUMULATED DEPRECIATION 0 74 FLOORING 15,23,30,12 0 1,996 LESS ACCUMULATED DEPRECIATION 0 95 RANGE 0 452 LESS ACCUMULATED DEPRECIATION 0 16 AC 2 0 485 LESS ACCUMULATED DEPRECIATION 0 12 CARPET 3,36, 0 1,171 LESS ACCUMULATED DEPRECIATION 0 28 WATER HEATER 0 408 LESS ACCUMULATED DEPRECIATION 0 5 RANGE 36 0 399 LESS ACCUMULATED DEPRECIATION 0 5 MAILBOXIES 0 1,847 LESS ACCUMULATED DEPRECIATION 0 21 SIDEWALKS 0 2,600 LESS ACCUMULATED DEPRECIATION 0 29 TOTAL 2,908 44,882
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 10,099 29,540 TENANT SECURITY DEPOSITS 4,725 0 DUE TO MANAGEMENT COMPANY 1,561 1,561 SECURITY DEPOSITS-TENANTS 0 8,506 MORTGAGE AND OTHER NOTES PAYABLE 363,164 360,220
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROVIDE AFFORDABLE HOUSING FOR THE LOW TO MODERATE INCOME INDIVIDUAL.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SONIA KENNEDY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04176244144
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-04-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MEADOW BROOK MANOR INC
ReturnHeader/Filer/BusinessNameControlTxt0MEAD
ReturnHeader/Filer/EIN0237401287
ReturnHeader/Filer/PhoneNum04176244144
ReturnHeader/Filer/USAddress/AddressLine1Txt03609 E 20TH
ReturnHeader/Filer/USAddress/CityNm0JOPLIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd064801
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0ED16624D962277B6B243D3F4B9912079328ABEB6
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0ED16624D962277B6B243D3F4B9912079328ABEB6
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt072.24.47.82
ReturnHeader/FilingSecurityInformation/IPDt02019-04-17
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm011:55:04
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0455398205
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DAVID A TURK CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 3766
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0JOPLIN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0648033766
ReturnHeader/PreparerPersonGrp/PhoneNum04176234302
ReturnHeader/PreparerPersonGrp/PreparationDt02019-04-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DAVID A TURK
ReturnHeader/ReturnTs02019-04-17T11:55:04-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.64$0.99$0.36$0.29$0.31$0.02
2024Detailed filing. Detailed filing data is available for this year.$0.66$1.00$0.34$0.24$0.43$0.19
2023Detailed filing. Detailed filing data is available for this year.$0.22$0.37$0.15$0.20$0.21$0.01
2022Detailed filing. Detailed filing data is available for this year.$0.99$1.13$0.14$0.20$0.21$0.01
2021Detailed filing. Detailed filing data is available for this year.$0.25$0.37$0.13$0.21$0.19$0.03
2020Detailed filing. Detailed filing data is available for this year.$0.22$0.37$0.15$0.20$0.17$0.04
2019Detailed filing. Detailed filing data is available for this year.$0.21$0.40$0.19$0.20$0.18$0.02
2018Detailed filing. Detailed filing data is available for this year.$0.19$0.40$0.21$0.17$0.19$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.18$0.39$0.20$0.13$0.14$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.20$0.39$0.19$0.13$0.14$0.01
2013Detailed filing. Detailed filing data is available for this year.$0.25$0.44$0.19$0.13$0.12$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.25$0.45$0.20$0.14$0.12$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.24$0.46$0.21$0.17$0.12$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.47$0.27$0.13$0.12$0.01