Civic Intelligence

Brown Grand Opera House Inc.

990EZ • Fiscal year 2015 • EIN 23-7368877

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 14, 2017

Box 347Concordia, KS 66901

(785) 243-2553

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

2.36x

Higher debt load relative to assets than 97% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

95th percentile

0.83x

Higher debt load relative to revenue than 95% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

44th percentile

0.9%

Higher net margin than 44% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

45th percentile

-0.3%

Faster asset growth than 45% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

78th percentile

28%

Faster revenue growth than 78% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$27,772

Down $85 (-0.3%) from 2014

Net Assets

Up

-$37,845

Up $711 (+1.8%) from 2014

Liabilities

Down

$65,617

Down $796 (-1.2%) from 2014

Revenue

Up

$79,362

Up $17,331 (+28%) from 2014

Expenses

Down

$78,651

Down $154,593 (-66%) from 2014

Net Income

Up

$711

Up $171,924 (+100%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100K-$200KAssets 2010: $24,631Net Assets 2010: $24,6312010Assets 2011: $16,882Net Assets 2011: $16,8822011Assets 2012: $90,019Net Assets 2012: $90,0192012Assets 2013: $132,657Liabilities 2013: $0Net Assets 2013: $132,6572013Assets 2014: $27,857Liabilities 2014: $66,413Net Assets 2014: -$38,5562014Assets 2015: $27,772Liabilities 2015: $65,617Net Assets 2015: -$37,8452015Assets 2016: $18,349Liabilities 2016: $123,990Net Assets 2016: -$105,6412016Assets 2017: $24,981Liabilities 2017: $9,422Net Assets 2017: $15,5592017Assets 2018: $37,548Liabilities 2018: $1,979Net Assets 2018: $35,5692018Assets 2019: $37,359Liabilities 2019: $1,618Net Assets 2019: $35,7412019Assets 2020: $51,670Liabilities 2020: $0Net Assets 2020: $51,6702020Assets 2021: $88,275Liabilities 2021: $1,365Net Assets 2021: $86,9102021Assets 2022: $98,343Liabilities 2022: $799Net Assets 2022: $97,5442022Assets 2023: $46,496Liabilities 2023: $3,690Net Assets 2023: $42,8062023Assets 2024: $67,756Liabilities 2024: $2,570Net Assets 2024: $65,1862024

Highlighted filing

2015

Assets$27,772
Liabilities$65,617
Net Assets-$37,845

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2010: $124,923Expenses 2010: $139,115Net Income 2010: -$14,1922010Revenue 2011: $114,516Expenses 2011: $122,265Net Income 2011: -$7,7492011Revenue 2012: $183,982Expenses 2012: $110,846Net Income 2012: $73,1362012Revenue 2013: $295,693Expenses 2013: $253,055Net Income 2013: $42,6382013Revenue 2014: $62,031Expenses 2014: $233,244Net Income 2014: -$171,2132014Revenue 2015: $79,362Expenses 2015: $78,651Net Income 2015: $7112015Revenue 2016: $49,381Expenses 2016: $117,177Net Income 2016: -$67,7962016Revenue 2017: $61,953Expenses 2017: $63,413Net Income 2017: -$1,4602017Revenue 2018: $89,674Expenses 2018: $69,664Net Income 2018: $20,0102018Revenue 2019: $117,566Expenses 2019: $117,394Net Income 2019: $1722019Revenue 2020: $221,879Expenses 2020: $205,950Net Income 2020: $15,9292020Revenue 2021: $168,410Expenses 2021: $133,170Net Income 2021: $35,2402021Revenue 2022: $144,626Expenses 2022: $133,992Net Income 2022: $10,6342022Revenue 2023: $131,372Expenses 2023: $160,179Net Income 2023: -$28,8072023Revenue 2024: $190,606Expenses 2024: $168,226Net Income 2024: $22,3802024

Highlighted filing

2015

Revenue$79,362
Expenses$78,651
Net Income$711
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 14, 2017
Return Version
2015v3.0
Gross Receipts
$79,667
Mission and Program Overview

Mission

Promotion of cultural arts

Program Services

DescriptionGrantsExpenses
BOOKING OF ARTISTS AND FEES FOR ADVERTISING TO PROMOTE THE CULTURAL ARTS-$35,274
PRESERVATION OF A HISTORICAL BUILDING RECOGNIZED BY THE STATE OF KANSAS AS A STATE HISTORICAL SITE-$30,925
OPERATION OF THE BUILDING AS A HISTORICAL SITE OPEN TO THE PUBLIC 4 OF 5 STAFFED DAYS-$2,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MONTE S WENTZPresident-$0--
RYAN MCMILLANTreasurer-$0--
NICOLE CLARKSecretary-$0--
EVERETT MILLERDirector-$0--
MADELINE NELSONDirector-$0--
JOHN PAUL BREAULTDirector-$0--
STEPHANIE TSCHETTERDirector-$0--
JUSTIN FERRELLDirector-$0--
HOWARD REEDDirector-$0--
JOHN CHADWICK MINERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Brown Grand Opera House Inc
EIN
23-7368877
Phone
7852432553
Address
BOX 347, CONCORDIA, KS 66901

Signing Officer

Name
Monte S Wentz
Title
President
Phone
7852432553
Signed
2017-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Long & Associates Public Accountants Inc
Address
300 S NINTH STREET STE 103, SALINA, KS 67401-3894
Preparer
Scot E Henderson
Phone
7853091515
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses fundraising expense 512 grant expense 2,355 office expenses 3,527 internet 1,584 travel 231 interest expense 498 total 8,707

Form 990-ez, Part II, Line 24

Inventories for sale or use 1,180 875 posters and other historic property 8,019 8,019 total 9,199 8,894

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,588 1,897 unsecured notes and loans payable 64,825 63,720

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BROWN GRAND OPERA HOUSE INC
IRS990EZ/BooksInCareOfDetail/PhoneNum07852432553
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0310 W 6TH
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CONCORDIA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066901
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018658
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt018878
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt071751
IRS990EZ/CostOfGoodsSoldAmt0305
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0711
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt037649
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027857
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027772
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0129
IRS990EZ/GrossReceiptsAmt079667
IRS990EZ/GrossSalesOfInventoryAmt0434
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-38556
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-37845
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-38556
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-37845
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MONTE S WENTZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RYAN MCMILLAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NICOLE CLARK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3EVERETT MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MADELINE NELSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOHN PAUL BREAULT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6STEPHANIE TSCHETTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JUSTIN FERRELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8HOWARD REED
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9JOHN CHADWICK MINER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09199
IRS990EZ/OtherAssetsTotalDetail/EOYAmt08894
IRS990EZ/OtherExpensesTotalAmt08707
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROMOTION OF CULTURAL ARTS
IRS990EZ/PrintingPublicationsPostageAmt0988
IRS990EZ/ProgramServiceRevenueAmt07482
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BOOKING OF ARTISTS AND FEES FOR ADVERTISING TO PROMOTE THE CULTURAL ARTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PRESERVATION OF A HISTORICAL BUILDING RECOGNIZED BY THE STATE OF KANSAS AS A STATE HISTORICAL SITE
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2OPERATION OF THE BUILDING AS A HISTORICAL SITE OPEN TO THE PUBLIC 4 OF 5 STAFFED DAYS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt035274
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt130925
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt22000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt031307
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt066413
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt065617
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt078651
IRS990EZ/TotalProgramServiceExpensesAmt068199
IRS990EZ/TotalRevenueAmt079362
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt071751
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt049696
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0293817
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0171925
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt073253
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0660442
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt07916
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0660442
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt071751
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt049696
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0293817
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0171925
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt073253
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0660442
IRS990ScheduleA/TotalSupportAmt0660442
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES FUNDRAISING EXPENSE 512 GRANT EXPENSE 2,355 OFFICE EXPENSES 3,527 INTERNET 1,584 TRAVEL 231 INTEREST EXPENSE 498 TOTAL 8,707
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 1,180 875 POSTERS AND OTHER HISTORIC PROPERTY 8,019 8,019 TOTAL 9,199 8,894
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,588 1,897 UNSECURED NOTES AND LOANS PAYABLE 64,825 63,720
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MONTE S WENTZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07852432553
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BROWN GRAND OPERA HOUSE INC
ReturnHeader/Filer/BusinessNameControlTxt0BROW
ReturnHeader/Filer/EIN0237368877
ReturnHeader/Filer/PhoneNum07852432553
ReturnHeader/Filer/USAddress/AddressLine1Txt0BOX 347
ReturnHeader/Filer/USAddress/CityNm0CONCORDIA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066901
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0261120373
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LONG & ASSOCIATES PUBLIC ACCOUNTANTS INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0300 S NINTH STREET STE 103
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SALINA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0674013894
ReturnHeader/PreparerPersonGrp/PhoneNum07853091515
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SCOT E HENDERSON
ReturnHeader/ReturnTs02017-11-13T22:55:59-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.03$0.65$1.91$1.68$0.22
2023Detailed filing. Detailed filing data is available for this year.$0.46$0.04$0.43$1.31$1.60$0.29
2022Detailed filing. Detailed filing data is available for this year.$0.98$0.01$0.98$1.45$1.34$0.11
2021Detailed filing. Detailed filing data is available for this year.$0.88$0.01$0.87$1.68$1.33$0.35
2020Detailed filing. Detailed filing data is available for this year.$0.52$0.00$0.52$2.22$2.06$0.16
2019Detailed filing. Detailed filing data is available for this year.$0.37$0.02$0.36$1.18$1.17$0.00
2018Detailed filing. Detailed filing data is available for this year.$0.38$0.02$0.36$0.90$0.70$0.20
2017Detailed filing. Detailed filing data is available for this year.$0.25$0.09$0.16$0.62$0.63$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.18$1.24$1.06$0.49$1.17$0.68
2015Detailed filing. Detailed filing data is available for this year.$0.28$0.66$0.38$0.79$0.79$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.28$0.66$0.39$0.62$2.33$1.71
2013Detailed filing. Detailed filing data is available for this year.$1.33$0.00$1.33$2.96$2.53$0.43
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.90$0.90$1.84$1.11$0.73
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.17$0.17$1.15$1.22$0.08
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.25$0.25$1.25$1.39$0.14
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2015 filings • 501(c)3 • <$500k nonprofits