Civic Intelligence

Audubon Friendship Village Association

990EZ • Fiscal year 2017 • EIN 23-7364340

Jan 01, 2017 to Dec 31, 2017 • Filed on Mar 26, 2018

22 E 4th StSpencer, IA 51301

(712) 580-5360

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

2.03x

Higher debt load relative to assets than 98% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

99th percentile

3.86x

Higher debt load relative to revenue than 99% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

34th percentile

-4.6%

Faster asset growth than 34% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

44th percentile

-2.8%

Faster revenue growth than 44% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$219,256

Down $10,634 (-4.6%) from 2016

Net Assets

Down

-$225,158

Down $17,240 (-8.3%) from 2016

Liabilities

Up

$444,414

Up $6,606 (+1.5%) from 2016

Revenue

Down

$115,020

Down $3,294 (-2.8%) from 2016

Expenses

Up

$132,260

Up $4,396 (+3.4%) from 2016

Net Income

Down

-$17,240

Down $7,690 (-81%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200K-$400KAssets 2012: $297,785Liabilities 2012: $423,830Net Assets 2012: -$126,0452012Assets 2013: $272,539Liabilities 2013: $416,681Net Assets 2013: -$144,1422013Assets 2014: $243,823Liabilities 2014: $420,416Net Assets 2014: -$176,5932014Assets 2015: $230,660Liabilities 2015: $429,028Net Assets 2015: -$198,3682015Assets 2016: $229,890Liabilities 2016: $437,808Net Assets 2016: -$207,9182016Assets 2017: $219,256Liabilities 2017: $444,414Net Assets 2017: -$225,1582017Assets 2018: $214,340Liabilities 2018: $453,244Net Assets 2018: -$238,9042018Assets 2019: $185,804Liabilities 2019: $459,940Net Assets 2019: -$274,1362019Assets 2020: $182,587Liabilities 2020: $467,278Net Assets 2020: -$284,6912020Assets 2021: $187,999Liabilities 2021: $477,434Net Assets 2021: -$289,4352021Assets 2022: $212,615Liabilities 2022: $485,014Net Assets 2022: -$272,3992022Assets 2023: $236,859Liabilities 2023: $487,931Net Assets 2023: -$251,0722023Assets 2024: $244,395Liabilities 2024: $499,270Net Assets 2024: -$254,8752024

Highlighted filing

2017

Assets$219,256
Liabilities$444,414
Net Assets-$225,158

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2012: $156,622Expenses 2012: $101,004Net Income 2012: $55,6182012Revenue 2013: $69,000Expenses 2013: $87,097Net Income 2013: -$18,0972013Revenue 2014: $91,312Expenses 2014: $123,763Net Income 2014: -$32,4512014Revenue 2015: $109,789Expenses 2015: $131,564Net Income 2015: -$21,7752015Revenue 2016: $118,314Expenses 2016: $127,864Net Income 2016: -$9,5502016Revenue 2017: $115,020Expenses 2017: $132,260Net Income 2017: -$17,2402017Revenue 2018: $128,769Expenses 2018: $142,515Net Income 2018: -$13,7462018Revenue 2019: $122,199Expenses 2019: $157,431Net Income 2019: -$35,2322019Revenue 2020: $106,477Expenses 2020: $119,387Net Income 2020: -$12,9102020Revenue 2021: $135,642Expenses 2021: $140,386Net Income 2021: -$4,7442021Revenue 2022: $163,202Expenses 2022: $146,166Net Income 2022: $17,0362022Revenue 2023: $168,428Expenses 2023: $147,101Net Income 2023: $21,3272023Revenue 2024: $156,726Expenses 2024: $160,529Net Income 2024: -$3,8032024

Highlighted filing

2017

Revenue$115,020
Expenses$132,260
Net Income-$17,240
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Mar 26, 2018
Return Version
2017v2.2
Gross Receipts
$115,020
Mission and Program Overview

Mission

Housing to low income elderly

Program Services

DescriptionGrantsExpenses
PROVIDE AFFORDABLE, LOW RENT HOUSING TO LOW INCOME ELDERLY. 29 APARTMENTS AVAILABLE FOR RENT.$0$132,260
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROGER BYLUNDPresident-$0--
JOHN ROBERTSSecretary-Treasurer-$0--
ARCH ANDERSONDirector-$0--
ROBERT SORNSONVice President-$0--
DON HELLERDirector-$0--
STEVE STRETZELDirector-$0--
Filing and Contact Details

Filer

Filer Name
Audubon Friendship Village Association
EIN
23-7364340
Phone
7125805360
Address
22 E 4TH ST, SPENCER, IA 51301

Signing Officer

Name
Brad Carlson
Title
Manager
Phone
7125805360
Signed
2018-03-26
Discuss with paid preparer
Yes

Preparer

Firm
Blackman & Associates Pc
Address
17445 ARBOR STREET SUITE 200, OMAHA, NE 68130
Preparer
Jeff Hamernik
Phone
4023301040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

Description: interest income. Amount: 10.

Form 990-ez, Part I, Line 8 - Other Revenue

Description: tenant charges. Amount: 476. Description: laundry income. Amount: 2,129. Description: cable income. Amount: 5,570. Total to form 990-ez, line 8: 8,175.

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 22,454. Description: other expenses. Amount: 78,364. Total to form 990-ez, line 14: 100,818.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: property insurance. Amount: 14,902.

Form 990-ez, Part II, Line 24 - Other Assets

Description: prepaid expenses. Beg. Of year amount: 1,133. End of year amount: 1,192.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accrued expenses. Beg. Of year amount: 20,875. End of year amount: 28,706. Description: mortgage payable. Beg. Of year amount: 408,983. End of year amount: 408,983. Description: rental deposits. Beg. Of year amount: 7,950. End of year amount: 6,725.

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CARLSON PROPERTY MANAGEMENT
IRS990EZ/BooksInCareOfDetail/PhoneNum07125805360
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt022 E 4TH ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SPENCER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd051301
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030452
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt036842
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-17240
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07840
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0229890
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0219256
IRS990EZ/GrossReceiptsAmt0115020
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt010
IRS990EZ/LandAndBuildingsGrp/BOYAmt0198305
IRS990EZ/LandAndBuildingsGrp/EOYAmt0181222
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingOtherDesc0MODIFIED CASH BASIS
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-207918
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-225158
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-207918
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-225158
IRS990EZ/OccupancyRentUtltsAndMaintAmt0100818
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROGER BYLUND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN ROBERTS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ARCH ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ROBERT SORNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DON HELLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5STEVE STRETZEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY-TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01133
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01192
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt014902
IRS990EZ/OtherRevenueTotalAmt08175
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0HOUSING TO LOW INCOME ELDERLY
IRS990EZ/ProgramServiceRevenueAmt0106835
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE AFFORDABLE, LOW RENT HOUSING TO LOW INCOME ELDERLY. 29 APARTMENTS AVAILABLE FOR RENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0132260
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt08700
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0437808
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0444414
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0132260
IRS990EZ/TotalProgramServiceExpensesAmt0132260
IRS990EZ/TotalRevenueAmt0115020
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST INCOME. AMOUNT: 10.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: TENANT CHARGES. AMOUNT: 476. DESCRIPTION: LAUNDRY INCOME. AMOUNT: 2,129. DESCRIPTION: CABLE INCOME. AMOUNT: 5,570. TOTAL TO FORM 990-EZ, LINE 8: 8,175.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: DEPRECIATION. AMOUNT: 22,454. DESCRIPTION: OTHER EXPENSES. AMOUNT: 78,364. TOTAL TO FORM 990-EZ, LINE 14: 100,818.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: PROPERTY INSURANCE. AMOUNT: 14,902.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: PREPAID EXPENSES. BEG. OF YEAR AMOUNT: 1,133. END OF YEAR AMOUNT: 1,192.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DESCRIPTION: ACCRUED EXPENSES. BEG. OF YEAR AMOUNT: 20,875. END OF YEAR AMOUNT: 28,706. DESCRIPTION: MORTGAGE PAYABLE. BEG. OF YEAR AMOUNT: 408,983. END OF YEAR AMOUNT: 408,983. DESCRIPTION: RENTAL DEPOSITS. BEG. OF YEAR AMOUNT: 7,950. END OF YEAR AMOUNT: 6,725.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0BRAD CARLSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0MANAGER
ReturnHeader/BusinessOfficerGrp/PhoneNum07125805360
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-03-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0AUDUBON FRIENDSHIP VILLAGE ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0AUDU
ReturnHeader/Filer/EIN0237364340
ReturnHeader/Filer/PhoneNum07125805360
ReturnHeader/Filer/USAddress/AddressLine1Txt022 E 4TH ST
ReturnHeader/Filer/USAddress/CityNm0SPENCER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IA
ReturnHeader/Filer/USAddress/ZIPCd051301
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId08FFEF1C6A81AE928D7003DDD06011D8568034908
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0FC465A9B049F495D6D303FC8D6FE0B61DE34EEA5
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt098.175.61.160
ReturnHeader/FilingSecurityInformation/IPDt02018-03-26
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:55:45
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0470813847
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLACKMAN & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt017445 ARBOR STREET SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0OMAHA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd068130
ReturnHeader/PreparerPersonGrp/PhoneNum04023301040
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEFF HAMERNIK
ReturnHeader/ReturnTs02018-03-26T15:56:01-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings