Civic Intelligence

Songtime Inc.

990 • Fiscal year 2018 • EIN 23-7208134

Jan 01, 2018 to Dec 31, 2018 • Filed on May 01, 2019

Organization Profilewww.songtime.com
889 West Main St Unit CCenterville, MA 02632

(508) 362-7070

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

1.80x

Higher debt load relative to assets than 97% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

89th percentile

0.26x

Higher debt load relative to revenue than 89% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

32nd percentile

-4.1%

Higher net margin than 32% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$51,262

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 11.5% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

10th percentile

-44%

Faster asset growth than 10% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

23rd percentile

-22%

Faster revenue growth than 23% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets97th percentile

Assets

Down

$63,941

Down $49,276 (-44%) from 2017

Net Assets

Down

-$51,005

Down $18,220 (-56%) from 2017

Liabilities

Down

$114,946

Down $31,056 (-21%) from 2017

Revenue And Expenses
Liabilities / Revenue89th percentileNet Margin32nd percentile

Revenue

Down

$446,983

Down $123,186 (-22%) from 2017

Expenses

Down

$465,246

Down $54,735 (-11%) from 2017

Net Income

Down

-$18,263

Down $68,451 (-136%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth10th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2012: $78,149Liabilities 2012: $42,483Net Assets 2012: $35,6662012Assets 2013: $108,199Liabilities 2013: $170,962Net Assets 2013: -$62,7632013Assets 2014: $49,377Liabilities 2014: $110,847Net Assets 2014: -$61,4702014Assets 2015: $238,844Liabilities 2015: $147,974Net Assets 2015: $90,8702015Assets 2016: $72,185Liabilities 2016: $155,158Net Assets 2016: -$82,9732016Assets 2017: $113,217Liabilities 2017: $146,002Net Assets 2017: -$32,7852017Assets 2018: $63,941Liabilities 2018: $114,946Net Assets 2018: -$51,0052018Assets 2019: $171,548Liabilities 2019: $42,764Net Assets 2019: $128,7842019Assets 2020: $95,155Liabilities 2020: $49,297Net Assets 2020: $45,8582020Assets 2021: $68,039Liabilities 2021: $40,820Net Assets 2021: $27,2192021Assets 2022: $47,687Liabilities 2022: $23,707Net Assets 2022: $23,9802022Assets 2023: $49,891Liabilities 2023: $7,839Net Assets 2023: $42,0522023Assets 2024: $84,707Liabilities 2024: $18,110Net Assets 2024: $66,5972024

Highlighted filing

2018

Assets$63,941
Liabilities$114,946
Net Assets-$51,005
Open 2018 Filing

Operations Trend

Revenue Growth23rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KExpenses 2012: $780,0602012Revenue 2013: $631,950Expenses 2013: $730,413Net Income 2013: -$98,4632013Revenue 2014: $595,791Expenses 2014: $594,345Net Income 2014: $1,4462014Revenue 2015: $681,342Expenses 2015: $529,001Net Income 2015: $152,3412015Revenue 2016: $429,319Expenses 2016: $603,162Net Income 2016: -$173,8432016Revenue 2017: $570,169Expenses 2017: $519,981Net Income 2017: $50,1882017Revenue 2018: $446,983Expenses 2018: $465,246Net Income 2018: -$18,2632018Revenue 2019: $596,572Expenses 2019: $416,902Net Income 2019: $179,6702019Revenue 2020: $291,462Expenses 2020: $374,626Net Income 2020: -$83,1642020Revenue 2021: $328,438Expenses 2021: $347,766Net Income 2021: -$19,3282021Revenue 2022: $338,820Expenses 2022: $341,743Net Income 2022: -$2,9232022Revenue 2023: $282,406Expenses 2023: $264,233Net Income 2023: $18,1732023Revenue 2024: $271,992Expenses 2024: $247,758Net Income 2024: $24,2342024

Highlighted filing

2018

Revenue$446,983
Expenses$465,246
Net Income-$18,263
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 1, 2019
Return Version
2018v3.1
Gross Receipts
$449,157
Mission and Program Overview

Mission

Religious radio programs

Balance Sheet Detail
LineBeginningEndChange
Assets
Accounts Receivable$3,980$25,509▲ $21,529
Savings and Temporary Cash Investments$76,931$14,409▼ $62,522
Cash and Non-Interest-Bearing Accounts$22,093$12,169▼ $9,924
Prepaid Expenses and Deferred Charges$5,418$3,794▼ $1,624
Land, Buildings, and Equipment, Net$1,945$1,810▼ $135
Total Assets$113,217$63,941▼ $49,276
Other Assets Total$2,850$6,250▲ $3,400
Liabilities
Accounts Payable and Accrued Expenses$146,002$114,946▼ $31,056
Total Liabilities$146,002$114,946▼ $31,056
Net Assets / Fund Balance
Permanently Rstr Net Assets$15,000$15,000→ $0
Unrestricted Net Assets$-47,785$-66,005▼ $18,220
Total Net Assets Fund Balance$-32,785$-51,005▼ $18,220
Total Liabilities and Net Assets / Fund Balance$113,217$63,941▼ $49,276

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$1,810$34,823$36,633
Other Assets Org$6,250--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2018$15,000-▲ $64$64$15,000
2017$15,000-▲ $14$14$15,000
2016$15,000-▲ $14$14$15,000
2015$15,000-▲ $15$15$15,000
2014$15,000-▲ $9$9$15,000
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Adam MillerPresident/Executive DirectFT$51,262$51,262

Board Members and Trustees

NameTitle
Vern MaxfieldChairman
Ann RussellMember
David BabbickMember
Eric EskelundMember
Karl HudsonMember
Roger GerhartMember
Eric StuckerRecording Secretary
Wally LundstromTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$424,113
Program Service Revenue
$0
Investment Income
$64
Other Revenue
$22,806
All Other Contributions
$424,113
Change in Net Assets
$-18,263
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$275,337
Salaries, Compensation, and Employee Benefits$189,909
Total Fundraising Expense$160
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$97,244--$97,244
Conferences and Meetings$54,236--$54,236
Current Officers, Directors, Trustees, and Key Employees$46,186$5,076-$51,262
Occupancy$27,255$4,013-$31,268
Other Employee Benefits$30,434--$30,434
All Other Expenses$5,765$6,549$14$12,328
Payroll Taxes$10,551$418-$10,969
Fees for Services Other$2,750$8,052-$10,802
Other Expenses$8,824$917$92$8,824
Office Expenses$4,801$539$54$5,394
Travel$2,097--$2,097
Depreciation Depletion$1,022$114-$1,136
Advertising$750--$750
Insurance$616$69-$685
Interest$95--$95
Total Functional Expenses$439,179$25,907$160$465,246
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11B

“The treasurer and the office manager prepare financial information and gives it to the accounting firm to prepare the form 990. THe accounting firm mails the form 990 to the treasurer who presents it to the board for approval. Accounting firm then electronically files the return.”

Form 990, Part VI, Section B, line 12

“year.”

Form 990, Part VI, Section C, line 19

“The organization makes its governing documents, conflict of interest policy, financial statements and form 990 available upon request to the public during the year.”

Filing and Contact Details

Filer

Filer Name
Songtime Inc
EIN
23-7208134
Phone
5083627070
Address
889 West Main St Unit C, Centerville, MA 02632

Signing Officer

Name
Wally Lundstrom
Title
Treasurer
Phone
5083627070
Signed
2019-05-01
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Wally Lundstrom
Formed
1964
Legal Domicile
Ma
Voting Board Members
7
Independent Board Members
7
Employees
3
Volunteers
15

Preparer

Firm
Aaronson Lavoie Streitfeld Diaz & Co PC
Address
1604 Broad Street, Cranston, RI 02905
Preparer
Mary-Jo Younger
Phone
4012230205
Supplemental Narrative

Financial Statement Notes

Part V, Line 4:

“Continuation of the religious radio programs.”

Raw XML AppendixShowing 400 of 452 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0146002
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0114946
IRS990/AccountsReceivableGrp/BOYAmt03980
IRS990/AccountsReceivableGrp/EOYAmt025509
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Religious radio programs
IRS990/AdvertisingGrp/ProgramServicesAmt0750
IRS990/AdvertisingGrp/TotalAmt0750
IRS990/AllOtherContributionsAmt0424113
IRS990/AllOtherExpensesGrp/FundraisingAmt014
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt06549
IRS990/AllOtherExpensesGrp/ProgramServicesAmt05765
IRS990/AllOtherExpensesGrp/TotalAmt012328
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Cheryl Moos
IRS990/BooksInCareOfDetail/PhoneNum05083627070
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0889 West Main St Unit C
IRS990/BooksInCareOfDetail/USAddress/CityNm0Centerville
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd002632
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt022093
IRS990/CashNonInterestBearingGrp/EOYAmt012169
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt05076
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt046186
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt051262
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt054236
IRS990/ConferencesMeetingsGrp/TotalAmt054236
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0424113
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt064
IRS990/CYOtherExpensesAmt0275337
IRS990/CYOtherRevenueAmt022806
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-18263
IRS990/CYSalariesCompEmpBnftPaidAmt0189909
IRS990/CYTotalExpensesAmt0465246
IRS990/CYTotalFundraisingExpenseAmt0160
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0446983
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0114
IRS990/DepreciationDepletionGrp/ProgramServicesAmt01022
IRS990/DepreciationDepletionGrp/TotalAmt01136
IRS990/Desc0Christian ministry radio progamming is the core purpose of the organization.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt03
IRS990/EmploymentTaxReturnsFiledInd00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0439179
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt08052
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt02750
IRS990/FeesForServicesOtherGrp/TotalAmt010802
IRS990/ForeignActivitiesInd00
IRS990/ForeignAddress/AddressLine1Txt0889 West Main St Unit C
IRS990/ForeignAddress/CityNm0Centerville
IRS990/ForeignAddress/CountryCd0MA
IRS990/ForeignAddress/ForeignPostalCd002632
IRS990/ForeignAddress/ProvinceOrStateNm0Massachusetts
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Roger Gerhart
IRS990/Form990PartVIISectionAGrp/PersonNm1Karl Hudson
IRS990/Form990PartVIISectionAGrp/PersonNm2Eric Eskelund
IRS990/Form990PartVIISectionAGrp/PersonNm3Adam Miller
IRS990/Form990PartVIISectionAGrp/PersonNm4David Babbick
IRS990/Form990PartVIISectionAGrp/PersonNm5Ann Russell
IRS990/Form990PartVIISectionAGrp/PersonNm6Vern Maxfield
IRS990/Form990PartVIISectionAGrp/PersonNm7Wally Lundstrom
IRS990/Form990PartVIISectionAGrp/PersonNm8Eric Stucker
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt351262
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Member
IRS990/Form990PartVIISectionAGrp/TitleTxt1Member
IRS990/Form990PartVIISectionAGrp/TitleTxt2Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3President/Executive Direct
IRS990/Form990PartVIISectionAGrp/TitleTxt4Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt7Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt8Recording Secretary
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01964
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0449157
IRS990/GrossRentsGrp/PersonalAmt0500
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt069
IRS990/InsuranceGrp/ProgramServicesAmt0616
IRS990/InsuranceGrp/TotalAmt0685
IRS990/InterestGrp/ProgramServicesAmt095
IRS990/InterestGrp/TotalAmt095
IRS990/InvestmentIncomeGrp/ExclusionAmt064
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt064
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt04
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt034823
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01945
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01810
IRS990/LandBldgEquipCostOrOtherBssAmt036633
IRS990/LegalDomicileStateCd0MA
IRS990/LessRentalExpensesGrp/PersonalAmt02174
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Religious radio programs
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0-32785
IRS990/NetAssetsOrFundBalancesEOYAmt0-51005
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt0-1674
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0-1674
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt043
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt04013
IRS990/OccupancyGrp/ProgramServicesAmt027255
IRS990/OccupancyGrp/TotalAmt031268
IRS990/OfficeExpensesGrp/FundraisingAmt054
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0539
IRS990/OfficeExpensesGrp/ProgramServicesAmt04801
IRS990/OfficeExpensesGrp/TotalAmt05394
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt02850
IRS990/OtherAssetsTotalGrp/EOYAmt06250
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt030434
IRS990/OtherEmployeeBenefitsGrp/TotalAmt030434
IRS990/OtherExpensesGrp/Desc0Radio Stations
IRS990/OtherExpensesGrp/Desc1Supplies
IRS990/OtherExpensesGrp/Desc2Postage
IRS990/OtherExpensesGrp/Desc3Giveaway material
IRS990/OtherExpensesGrp/FundraisingAmt092
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0160
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1917
IRS990/OtherExpensesGrp/ProgramServicesAmt0122598
IRS990/OtherExpensesGrp/ProgramServicesAmt115791
IRS990/OtherExpensesGrp/ProgramServicesAmt28164
IRS990/OtherExpensesGrp/ProgramServicesAmt38824
IRS990/OtherExpensesGrp/TotalAmt0122598
IRS990/OtherExpensesGrp/TotalAmt115951
IRS990/OtherExpensesGrp/TotalAmt29173
IRS990/OtherExpensesGrp/TotalAmt38824
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Forgiveness of debt
IRS990/OtherRevenueMiscGrp/ExclusionAmt024480
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt024480
IRS990/OtherRevenueTotalAmt024480
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt097244
IRS990/OtherSalariesAndWagesGrp/TotalAmt097244
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0418
IRS990/PayrollTaxesGrp/ProgramServicesAmt010551
IRS990/PayrollTaxesGrp/TotalAmt010969
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt015000
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt015000
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt05418
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt03794
IRS990/PrincipalOfficerNm0Wally Lundstrom
IRS990/ProfessionalFundraisingInd00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0566724
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt014
IRS990/PYOtherExpensesAmt0327322
IRS990/PYOtherRevenueAmt03431
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt050188
IRS990/PYSalariesCompEmpBnftPaidAmt0192659
IRS990/PYTotalExpensesAmt0519981
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0570169
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-18263
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/PersonalAmt0-1674
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt076931
IRS990/SavingsAndTempCashInvstGrp/EOYAmt014409
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0423898
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0566724
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0428208
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0679141
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0595782
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02693753
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0564
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt06909
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt014
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt015
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt09
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt07511
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0564
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt06909
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt014
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt015
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt09
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt07511
IRS990ScheduleA/InvestmentIncomeCYPct00.00280
IRS990ScheduleA/InvestmentIncomePYPct00.00240
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt024480
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt0414
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt01097
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt02186
IRS990ScheduleA/OtherIncome509Grp/TotalAmt028177
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98690
IRS990ScheduleA/PublicSupportPY509Pct00.99630
IRS990ScheduleA/PublicSupportTotal509Amt02693753
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0423898
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0566724
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0428208
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0679141
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0595782
IRS990ScheduleA/Total509Grp/TotalAmt02693753
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0448942
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0574047
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0429319
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0681342
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0595791
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02729441
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BoardDesignatedBalanceEOYPct00.00000
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt015000
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt015000
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt064
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt064
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt015000
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt015000
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt014
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt014
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt015000
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt015000
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt014
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/OtherExpendituresAmt014
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt015000
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt015000
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt015
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt015
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt015000
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt015000
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt09
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/OtherExpendituresAmt09
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd00
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt01810
IRS990ScheduleD/EquipmentGrp/DepreciationAmt034823
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt036633
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt06250
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Security deposit
IRS990ScheduleD/PrmnntEndowmentBalanceEOYPct01.00000
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0Continuation of the religious radio programs.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part V, Line 4:
IRS990ScheduleD/TermEndowmentBalanceEOYPct00.00000
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01810
IRS990ScheduleD/TotalBookValueOtherAssetsAmt06250
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The treasurer and the office manager prepare financial information and gives it to the accounting firm to prepare the form 990. THe accounting firm mails the form 990 to the treasurer who presents it to the board for approval. Accounting firm then electronically files the return.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1year.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The organization makes its governing documents, conflict of interest policy, financial statements and form 990 available upon request to the public during the year.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0113217
IRS990/TotalAssetsEOYAmt063941
IRS990/TotalAssetsGrp/BOYAmt0113217
IRS990/TotalAssetsGrp/EOYAmt063941
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0424113
IRS990/TotalEmployeeCnt03
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0160
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt025907
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0439179
IRS990/TotalFunctionalExpensesGrp/TotalAmt0465246
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0146002
IRS990/TotalLiabilitiesEOYAmt0114946
IRS990/TotalLiabilitiesGrp/BOYAmt0146002
IRS990/TotalLiabilitiesGrp/EOYAmt0114946
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-32785
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-51005
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0439179
IRS990/TotalReportableCompFromOrgAmt051262
IRS990/TotalRevenueGrp/ExclusionAmt022870
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$63,941
Liabilities
$114,946
Net assets
-$51,005
Revenue
$446,983
Expenses
$465,246
Net income
-$18,263
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.85$0.18$0.67$2.72$2.48$0.24
2023Detailed filing. Detailed filing data is available for this year.$0.50$0.08$0.42$2.82$2.64$0.18
2022Detailed filing. Detailed filing data is available for this year.$0.48$0.24$0.24$3.39$3.42$0.03
2021Detailed filing. Detailed filing data is available for this year.$0.68$0.41$0.27$3.28$3.48$0.19
2020Detailed filing. Detailed filing data is available for this year.$0.95$0.49$0.46$2.91$3.75$0.83
2019Detailed filing. Detailed filing data is available for this year.$1.72$0.43$1.29$5.97$4.17$1.80
2018Detailed filing. Detailed filing data is available for this year.$0.64$1.15$0.51$4.47$4.65$0.18
2017Detailed filing. Detailed filing data is available for this year.$1.13$1.46$0.33$5.70$5.20$0.50
2016Detailed filing. Detailed filing data is available for this year.$0.72$1.55$0.83$4.29$6.03$1.74
2015Detailed filing. Detailed filing data is available for this year.$2.39$1.48$0.91$6.81$5.29$1.52
2014Detailed filing. Detailed filing data is available for this year.$0.49$1.11$0.61$5.96$5.94$0.01
2013Detailed filing. Detailed filing data is available for this year.$1.08$1.71$0.63$6.32$7.30$0.98
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.78$0.42$0.36$7.80