Civic Intelligence

Word to Russia

990EZ • Fiscal year 2017 • EIN 23-7193791

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 12, 2018

PO Box 1521West Sacramento, CA 95691

(916) 372-4610

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.02x

Higher debt load relative to assets than 67% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

62nd percentile

0.01x

Higher debt load relative to revenue than 62% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

39th percentile

-0.6%

Higher net margin than 39% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

81st percentile

$13,000

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 9.5% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2017

Assets

Up

$39,713

Up $13,434 (+51%) from 2011

Net Assets

Up

$38,801

Up $12,522 (+48%) from 2011

Liabilities

Up

$912

Up $912 from 2011

Revenue

Up

$137,541

Up $50,472 (+58%) from 2011

Expenses

Up

$138,315

Up $43,587 (+46%) from 2011

Net Income

Up

-$774

Up $6,885 (+90%) from 2011

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2010: $33,938Liabilities 2010: $0Net Assets 2010: $33,9382010Assets 2011: $26,279Liabilities 2011: $0Net Assets 2011: $26,2792011Assets 2017: $39,713Liabilities 2017: $912Net Assets 2017: $38,8012017Assets 2018: $18,392Liabilities 2018: $2,008Net Assets 2018: $16,3842018Assets 2019: $27,892Liabilities 2019: $0Net Assets 2019: $27,8922019Assets 2020: $67,343Liabilities 2020: $0Net Assets 2020: $67,3432020Assets 2021: $68,521Liabilities 2021: $0Net Assets 2021: $68,5212021Assets 2022: $43,148Liabilities 2022: $0Net Assets 2022: $43,1482022Assets 2023: $20,875Liabilities 2023: $0Net Assets 2023: $20,8752023Assets 2024: $58,613Liabilities 2024: $14,925Net Assets 2024: $43,6882024

Highlighted filing

2017

Assets$39,713
Liabilities$912
Net Assets$38,801

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $126,354Expenses 2010: $129,227Net Income 2010: -$2,8732010Revenue 2011: $87,069Expenses 2011: $94,728Net Income 2011: -$7,6592011Revenue 2017: $137,541Expenses 2017: $138,315Net Income 2017: -$7742017Revenue 2018: $144,467Expenses 2018: $166,884Net Income 2018: -$22,4172018Revenue 2019: $146,321Expenses 2019: $134,813Net Income 2019: $11,5082019Revenue 2020: $245,879Expenses 2020: $193,638Net Income 2020: $52,2412020Revenue 2021: $182,223Expenses 2021: $190,277Net Income 2021: -$8,0542021Revenue 2022: $298,038Expenses 2022: $345,120Net Income 2022: -$47,0822022Revenue 2023: $410,633Expenses 2023: $405,355Net Income 2023: $5,2782023Revenue 2024: $476,022Expenses 2024: $453,209Net Income 2024: $22,8132024

Highlighted filing

2017

Revenue$137,541
Expenses$138,315
Net Income-$774
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 12, 2018
Return Version
2017v2.2
Gross Receipts
$137,541
Mission and Program Overview

Mission

Broadcast Daily on Radio and Distributed Literature to Russian Speaking people

Program Services

DescriptionGrantsExpenses
BROADCAST DAILY ON RADIO AND DISTRIBUTED LITERATURE TO RUSSIAN SPEAKING PEOPLE-$39,823
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
VLADIMIR MYSINExecutive DirectorPT$13,000-$13,000
MICHAEL LOKTEFFPresidentPT$6,000-$6,000
KENNETH PAULSONChairman-$0--
HUGH WILSONSecretary-$0--
PAUL KOSTIKTrustee-$0--
Filing and Contact Details

Filer

Filer Name
Word To Russia
EIN
23-7193791
Phone
9163724610
Address
PO Box 1521, West Sacramento, CA 95691

Signing Officer

Name
Michael Lokteff
Title
President
Phone
9163724610
Signed
2018-11-12

Preparer

Firm
Sm Financial Services Inc
Address
300 HARDING BLVD 105, ROSEVILLE, CA 95678
Preparer
Serge Mysin CPA
Phone
9162925757
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

Advertisment 5550.

Form 990EZ, Part I, Line 16

Bank Services Charge 93.

Form 990EZ, Part I, Line 16

Meeting Expenses 1728.

Form 990EZ, Part I, Line 16

Dues&Subscriptions 92.

Form 990EZ, Part I, Line 16

Insurance 420.

Form 990EZ, Part I, Line 16

Ministry Expenses 15653.

Form 990EZ, Part I, Line 16

Office Supplies 1564.

Form 990EZ, Part I, Line 16

Radio Airtime 1760.

Form 990EZ, Part I, Line 16

Travel 218.

Form 990EZ, Part I, Line 16

WSMA expenses 2649.

Form 990EZ, Part I, Line 16

Payroll fee 308.

Form 990EZ, Part I, Line 16

Payroll taxes 9788.

Form 990EZ, Part I, Line 20

Prior Year Adjustment to correct balance sheet 8266.

Form 990EZ, Part II, Line 24

Undeposited Funds 2184.

Form 990EZ, Part II, Line 24

Furniture & Equipment 8013.

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SERGEY LOPUGA
IRS990EZ/BooksInCareOfDetail/PhoneNum09163724610
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 1521
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0W Sacramento
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095691
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt031309
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt029516
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0137541
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-774
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt031309
IRS990EZ/Form990TotalAssetsGrp/EOYAmt039713
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0137541
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt031309
IRS990EZ/NetAssetsOrFundBalancesEOYAmt038801
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt031309
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt038801
IRS990EZ/OccupancyRentUtltsAndMaintAmt015531
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt420.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt06000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt413000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHAEL LOKTEFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KENNETH PAULSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2HUGH WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAUL KOSTIK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4VLADIMIR MYSIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Trustee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Executive Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010197
IRS990EZ/OtherChangesInNetAssetsAmt08266
IRS990EZ/OtherExpensesTotalAmt039823
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Broadcast Daily on Radio and Distributed Literature to Russian Speaking people
IRS990EZ/PrintingPublicationsPostageAmt0693
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BROADCAST DAILY ON RADIO AND DISTRIBUTED LITERATURE TO RUSSIAN SPEAKING PEOPLE
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt039823
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt082268
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0912
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0138315
IRS990EZ/TotalProgramServiceExpensesAmt039823
IRS990EZ/TotalRevenueAmt0137541
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.wordtorussia.com
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0137541
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt091950
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0118246
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0347737
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt0347737
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0137541
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt091950
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0118246
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0347737
IRS990ScheduleA/TotalSupportAmt0347737
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertisment 5550.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Bank Services Charge 93.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Meeting Expenses 1728.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Dues&Subscriptions 92.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance 420.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Ministry Expenses 15653.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Office Supplies 1564.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Radio Airtime 1760.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Travel 218.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9WSMA expenses 2649.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Payroll fee 308.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Payroll taxes 9788.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Prior Year Adjustment to correct balance sheet 8266.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Undeposited Funds 2184.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Furniture & Equipment 8013.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990EZ, Part II, Line 24
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL LOKTEFF
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09163724610
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Word To Russia
ReturnHeader/Filer/BusinessNameControlTxt0WORD
ReturnHeader/Filer/EIN0237193791
ReturnHeader/Filer/PhoneNum09163724610
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1521
ReturnHeader/Filer/USAddress/CityNm0West Sacramento
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095691
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0CB52A90769362D1F0C3A4815949C1D0EBCCDCB6A
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId004E0CCF87D811C54F62D975167DB28F0731EC46C
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt096.67.203.145
ReturnHeader/FilingSecurityInformation/IPDt02018-11-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PS
ReturnHeader/FilingSecurityInformation/IPTm014:51:31
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SM FINANCIAL SERVICES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0300 HARDING BLVD 105
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROSEVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095678
ReturnHeader/PreparerPersonGrp/PhoneNum09162925757
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SERGE MYSIN CPA
ReturnHeader/ReturnTs02018-11-14T14:51:41-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings