Civic Intelligence

Subsidium Inc

990EZ • Fiscal year 2017 • EIN 23-7123393

Jun 01, 2016 to May 31, 2017 • Filed on Nov 28, 2017

7901 Poplar AvenueGermantown, TN 38138-5006

(009) 012-5922

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Higher debt load relative to assets than 56% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

65th percentile

0.02x

Higher debt load relative to revenue than 65% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2017

Asset Growth

41st percentile

-1.5%

Faster asset growth than 41% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

91st percentile

78%

Faster revenue growth than 91% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$295,685

Down $4,594 (-1.5%) from 2016

Net Assets

Down

$295,229

Down $4,474 (-1.5%) from 2016

Liabilities

Down

$456

Down $120 (-21%) from 2016

Revenue

Up

$30,186

Up $13,275 (+78%) from 2016

Expenses

Down

$34,660

Down $1,836 (-5.0%) from 2016

Net Income

Up

-$4,474

Up $15,111 (+77%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2013: $356,247Liabilities 2013: $25,036Net Assets 2013: $331,2112013Assets 2014: $342,092Liabilities 2014: $25,512Net Assets 2014: $316,5802014Assets 2015: $320,767Liabilities 2015: $1,479Net Assets 2015: $319,2882015Assets 2016: $300,279Liabilities 2016: $576Net Assets 2016: $299,7032016Assets 2017: $295,685Liabilities 2017: $456Net Assets 2017: $295,2292017Assets 2018: $293,065Net Assets 2018: $293,0652018Assets 2019: $0Liabilities 2019: $0Net Assets 2019: $02019

Highlighted filing

2017

Assets$295,685
Liabilities$456
Net Assets$295,229

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200K-$400KExpenses 2013: $50,2952013Revenue 2014: $37,946Expenses 2014: $52,584Net Income 2014: -$14,6382014Revenue 2015: $29,943Expenses 2015: $27,235Net Income 2015: $2,7082015Revenue 2016: $16,911Expenses 2016: $36,496Net Income 2016: -$19,5852016Revenue 2017: $30,186Expenses 2017: $34,660Net Income 2017: -$4,4742017Revenue 2018: $24,131Expenses 2018: $26,292Net Income 2018: -$2,1612018Revenue 2019: $6,617Expenses 2019: $299,682Net Income 2019: -$293,0652019

Highlighted filing

2017

Revenue$30,186
Expenses$34,660
Net Income-$4,474
Jump To
Filing Snapshot
Filing Period
Jun 1, 2016 to May 31, 2017
Signed
Nov 28, 2017
Return Version
2016v3.0
Gross Receipts
$30,186
Mission and Program Overview

Mission

To provide volunteer and financial support to the memphis oral school for the deaf.

Program Services

DescriptionGrantsExpenses
CONTRIBUTION OF VOLUNTEER AND FINANCIAL SUPPORT TO THE MEMPHIS ORAL SCHOOL FOR THE DEAF IN THE AMOUNT OF 27,000 WAS MADE THROUGHOUT THE YEAR.-$31,048
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LISA MARCOMCo-President-$0--
SCOTT MARCOMCo-President-$0--
LEE SISSONTreasurer-$0--
VICTORIA BRYANTRecording Se-$0--
LINDSEY DONOVANMembership C-$0--
MACHALA GILBERTAsst Treasur-$0--
GINGER REAGANPublic Relat-$0--
MITZI WAREFundraising-$0--
Filing and Contact Details

Filer

Filer Name
Subsidium Inc
EIN
23-7123393
Phone
0090125922
Address
7901 POPLAR AVENUE, GERMANTOWN, TN 38138-5006

Signing Officer

Name
Lisa Marcom
Title
Co-president
Phone
0090125922
Signed
2017-11-28

Preparer

Firm
Delbrocco & Associates Pllc
Address
4735 SPOTTSWOOD SUITE 201, MEMPHIS, TN 38117
Preparer
Peter F Voehringer
Phone
9016819272
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Unrealized gain on investment 9,134 total 9,134

Form 990-ez, Part I, Line 16

Expenses office amount 741 hospitality 293 insurance expenses 1,996 contributions to school 27,000 publications 95 taxes and licenses 100 membership expenses 191 total 30,416

Form 990-ez, Part II, Line 24

Accounts receivable 2,295 250 prepaid expenses and deferred charges 1,489 1,516 equipment 9,341 9,340 less accumulated depreciation 9,341 9,341 total 3,784 1,765

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 576 456

Form 990-ez, Part III

To provide volunteer and financial support to the memphis oral school for the deaf.

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0LEE SISSON
IRS990EZ/BooksInCareOfDetail/PhoneNum09012592297
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07901 POPLAR AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GERMANTOWN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0381385006
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0296495
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0293920
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt013662
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4474
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03431
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0300279
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0295685
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0235
IRS990EZ/GrossReceiptsAmt030186
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt07155
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0299703
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0295229
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0299703
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0295229
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LISA MARCOM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SCOTT MARCOM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LEE SISSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3VICTORIA BRYANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LINDSEY DONOVAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MACHALA GILBERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6GINGER REAGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7MITZI WARE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CO-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CO-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3RECORDING SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBERSHIP C
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5ASST TREASUR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6PUBLIC RELAT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7FUNDRAISING
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03784
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01765
IRS990EZ/OtherExpensesTotalAmt030416
IRS990EZ/OtherRevenueTotalAmt09134
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE VOLUNTEER AND FINANCIAL SUPPORT TO THE MEMPHIS ORAL SCHOOL FOR THE DEAF.
IRS990EZ/PrintingPublicationsPostageAmt0813
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CONTRIBUTION OF VOLUNTEER AND FINANCIAL SUPPORT TO THE MEMPHIS ORAL SCHOOL FOR THE DEAF IN THE AMOUNT OF 27,000 WAS MADE THROUGHOUT THE YEAR.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt031048
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SaleOfAssetsGrossAmt0235
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0TN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0576
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0456
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt034660
IRS990EZ/TotalProgramServiceExpensesAmt031048
IRS990EZ/TotalRevenueAmt030186
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0SUBSIDIUM.ORG
IRS990ScheduleA/Form990SchASupportingOrgGrp/Contribution35ControlledInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionControllerInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ContributionFamilyInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ControlledDisqualifiedPrsnInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnControllIntInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/DisqualifiedPrsnOwnrIntInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ExcessBusinessHoldingsRulesInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/ListedByNameGoverningDocInd0true
IRS990ScheduleA/Form990SchASupportingOrgGrp/LoanDisqualifiedPersonInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/OrganizationChangeSuprtOrgInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/PaymentSubstantialContribtrInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgNotOrganizedUSInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportedOrgSectionC456Ind0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SupportNonSupportedOrgInd0false
IRS990ScheduleA/Form990SchASupportingOrgGrp/SuprtOrgNoIRSDeterminationInd0false
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd0false
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd0true
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/SupportedOrganizationsCnt01
IRS990ScheduleA/SupportedOrganizationsTotalCnt01
IRS990ScheduleA/SupportedOrgInformationGrp/EIN0620757178
IRS990ScheduleA/SupportedOrgInformationGrp/GoverningDocumentListedInd0true
IRS990ScheduleA/SupportedOrgInformationGrp/OrganizationTypeCd02
IRS990ScheduleA/SupportedOrgInformationGrp/OtherSupportAmt00
IRS990ScheduleA/SupportedOrgInformationGrp/SupportAmt027000
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine1Txt0MEMPHIS ORAL SCHOOL FOR THE DEAF
IRS990ScheduleA/SupportedOrgInformationGrp/SupportedOrganizationName/BusinessNameLine2Txt0MEMPHIS ORAL SCHOOL FOR THE DEAF
IRS990ScheduleA/SupportingOrganization509a3Ind0X
IRS990ScheduleA/SupportingOrgType1Ind0X
IRS990ScheduleA/SupportSumAmt027000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0UNREALIZED GAIN ON INVESTMENT 9,134 TOTAL 9,134
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE AMOUNT 741 HOSPITALITY 293 INSURANCE EXPENSES 1,996 CONTRIBUTIONS TO SCHOOL 27,000 PUBLICATIONS 95 TAXES AND LICENSES 100 MEMBERSHIP EXPENSES 191 TOTAL 30,416
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 2,295 250 PREPAID EXPENSES AND DEFERRED CHARGES 1,489 1,516 EQUIPMENT 9,341 9,340 LESS ACCUMULATED DEPRECIATION 9,341 9,341 TOTAL 3,784 1,765
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 576 456
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE VOLUNTEER AND FINANCIAL SUPPORT TO THE MEMPHIS ORAL SCHOOL FOR THE DEAF.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LISA MARCOM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CO-PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum00090125922
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SUBSIDIUM INC
ReturnHeader/Filer/BusinessNameControlTxt0SUBS
ReturnHeader/Filer/EIN0237123393
ReturnHeader/Filer/PhoneNum00090125922
ReturnHeader/Filer/USAddress/AddressLine1Txt07901 POPLAR AVENUE
ReturnHeader/Filer/USAddress/CityNm0GERMANTOWN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd0381385006
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0CBA6ECF903339614888043D4B7D2786D99430D70
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0CBA6ECF903339614888043D4B7D2786D99430D70
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0454110923
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DELBROCCO & ASSOCIATES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04735 SPOTTSWOOD SUITE 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MEMPHIS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd038117
ReturnHeader/PreparerPersonGrp/PhoneNum09016819272
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PETER F VOEHRINGER
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-12-05T14:17:17-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-06-01
ReturnHeader/TaxPeriodEndDt02017-05-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings