Civic Intelligence

Firemans Off-Duty Relief Fund

990EZ • Fiscal year 2018 • EIN 23-7118604

Jan 01, 2018 to Dec 31, 2018 • Filed on Mar 26, 2019

Organization Profile
720 sw 21st StreetTopeka, KS 66612

(785) 235-2300

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

63rd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)9 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

65th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)9 • <$500k nonprofits • Source year 2018

Net Margin

70th percentile

16%

Higher net margin than 70% of similar nonprofits.

2018 filings • 501(c)9 • <$500k nonprofits • Source year 2018

Top Officer Pay

69th percentile

$0

Higher top officer pay than 69% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)9 • <$500k nonprofits • Source year 2018

Asset Growth

81st percentile

14%

Faster asset growth than 81% of similar nonprofits.

2018 filings • 501(c)9 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

86th percentile

36%

Faster revenue growth than 86% of similar nonprofits.

2018 filings • 501(c)9 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets63rd percentile

Assets

Up

$189,769

Up $22,838 (+14%) from 2017

Net Assets

Up

$189,769

Up $22,838 (+14%) from 2017

Liabilities

Flat

$0

Flat from 2017

Revenue And Expenses
Liabilities / Revenue65th percentileNet Margin70th percentile

Revenue

Up

$141,416

Up $37,719 (+36%) from 2017

Expenses

Up

$118,578

Up $25,252 (+27%) from 2017

Net Income

Up

$22,838

Up $12,467 (+120%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth81st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $348,106Liabilities 2010: $0Net Assets 2010: $348,1062010Assets 2011: $273,745Liabilities 2011: $0Net Assets 2011: $273,7452011Assets 2012: $275,348Liabilities 2012: $0Net Assets 2012: $275,3482012Assets 2013: $265,350Liabilities 2013: $0Net Assets 2013: $265,3502013Assets 2014: $204,983Liabilities 2014: $0Net Assets 2014: $204,9832014Assets 2015: $197,346Liabilities 2015: $0Net Assets 2015: $197,3462015Assets 2016: $156,560Liabilities 2016: $0Net Assets 2016: $156,5602016Assets 2017: $166,931Liabilities 2017: $0Net Assets 2017: $166,9312017Assets 2018: $189,769Liabilities 2018: $0Net Assets 2018: $189,7692018Assets 2019: $202,473Liabilities 2019: $0Net Assets 2019: $202,4732019Assets 2020: $199,230Liabilities 2020: $0Net Assets 2020: $199,2302020Assets 2021: $270,055Liabilities 2021: $0Net Assets 2021: $270,0552021Assets 2022: $277,018Liabilities 2022: $0Net Assets 2022: $277,0182022

Highlighted filing

2018

Assets$189,769
Liabilities$0
Net Assets$189,769
Open 2018 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KExpenses 2010: $168,5762010Revenue 2011: $163,492Expenses 2011: $238,145Net Income 2011: -$74,6532011Revenue 2012: $173,990Expenses 2012: $172,368Net Income 2012: $1,6222012Revenue 2013: $139,193Expenses 2013: $149,191Net Income 2013: -$9,9982013Revenue 2014: $76,799Expenses 2014: $137,166Net Income 2014: -$60,3672014Revenue 2015: $135,366Expenses 2015: $143,003Net Income 2015: -$7,6372015Revenue 2016: $87,792Expenses 2016: $128,578Net Income 2016: -$40,7862016Revenue 2017: $103,697Expenses 2017: $93,326Net Income 2017: $10,3712017Revenue 2018: $141,416Expenses 2018: $118,578Net Income 2018: $22,8382018Revenue 2019: $91,032Expenses 2019: $78,328Net Income 2019: $12,7042019Revenue 2020: $66,133Expenses 2020: $69,376Net Income 2020: -$3,2432020Revenue 2021: $171,011Expenses 2021: $100,186Net Income 2021: $70,8252021Revenue 2022: $137,252Expenses 2022: $130,289Net Income 2022: $6,9632022

Highlighted filing

2018

Revenue$141,416
Expenses$118,578
Net Income$22,838
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Mar 26, 2019
Return Version
2018v3.1
Gross Receipts
$141,416
Mission and Program Overview

Mission

Provide Fire Fighters with Health benefi

Program Services

DescriptionGrantsExpenses
Provided benefits to purchase health related equipment and other health related expenses Exempt member severence package-$57,122
Provided cancer and off-duty disbility insurance-$23,617
Provided 150000 in life insurance to 250 fire fighters and death benefits to retired fire fighters Scholarships to fire fighters who have died while members in good standing-$11,426
Compensation and Service Providers
Top Officer Pay69th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Ryan MellenPresidentPT$0--
Jason Broadbent1st V-PresidePT$0--
Steve Skrzypek2nd V-PresidePT$0--
Richard MoranSectreasurePT$0--
Chad BaldwinAsst Sec TreaPT$0--
Filing and Contact Details

Filer

Filer Name
Firemans Off-Duty Relief Fund
EIN
23-7118604
Address
720 sw 21st Street, Topeka, KS 66612

Signing Officer

Name
Richard A Moran SecTreasu
Title
SecretaryTreasu
Phone
7852245345
Signed
2019-03-26
Discuss with paid preparer
No

Preparer

Firm
Moran Tax Prepartion Service
Address
1801 sw Pembroke Lane, Topeka, KS 66604
Preparer
Richard Moran
Phone
7852245345
Supplemental Narrative

Additional Explanations

General explanation attachment

“All Off-Duty financial documents are available for review upon request.”

Description of other expenses Part I line 16

“Description AmountUnrealized depreciation 23,028”

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0Ryan Mellen
CompensationExplanation/CompensationExplanationGrp/PersonNm1Jason Broadbent
CompensationExplanation/CompensationExplanationGrp/PersonNm2Steve Skrzypek
CompensationExplanation/CompensationExplanationGrp/PersonNm3Richard Moran
CompensationExplanation/CompensationExplanationGrp/PersonNm4Chad Baldwin
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0Each Board member receives $25 per meeting if attended. No other compensation.
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt1Receives $25 per meeting if attended
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt2Receives $25 per meeting attended
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt3No compensation
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt4No compensation
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt092165
IRS990EZ/BooksInCareOfDetail/PersonNm0Richard Moran
IRS990EZ/BooksInCareOfDetail/PhoneNum07852352300
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0720 sw 21st Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Topeka
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066612
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0166931
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0189769
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt020094
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt022838
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0650
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0166931
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0189769
IRS990EZ/GrossReceiptsAmt0141416
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt019876
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt042991
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0166931
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0189769
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0166931
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0189769
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt320.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt420.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Ryan Mellen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jason Broadbent
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Steve Skrzypek
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Richard Moran
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Chad Baldwin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11ST V-PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt22ND V-PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECTREASURE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4ASST SEC TREA
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt023028
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide Fire Fighters with Health benefi
IRS990EZ/ProgramServiceRevenueAmt058455
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided 150000 in life insurance to 250 fire fighters and death benefits to retired fire fighters Scholarships to fire fighters who have died while members in good standing
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Provided cancer and off-duty disbility insurance
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Provided benefits to purchase health related equipment and other health related expenses Exempt member severence package
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt011426
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt123617
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt257122
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt02735
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0KS
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0118578
IRS990EZ/TotalProgramServiceExpensesAmt092165
IRS990EZ/TotalRevenueAmt0141416
IRS990EZ/TransactionWithControlEntInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0All Off-Duty financial documents are available for review upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountUnrealized depreciation 23,028
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Richard A Moran SecTreasu
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SecretaryTreasu
ReturnHeader/BusinessOfficerGrp/PhoneNum07852245345
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-03-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Firemans Off-Duty Relief Fund
ReturnHeader/Filer/BusinessNameControlTxt0FIRE
ReturnHeader/Filer/EIN0237118604
ReturnHeader/Filer/USAddress/AddressLine1Txt0720 sw 21st Street
ReturnHeader/Filer/USAddress/CityNm0Topeka
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066612
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0E85D62AC25620657314CC5161F19BE98B5CBCEB9
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0E85D62AC25620657314CC5161F19BE98B5CBCEB9
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId04801522019085qt4s3zz
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-03-26
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0107.137.32.17
ReturnHeader/FilingSecurityInformation/IPDt02019-03-26
ReturnHeader/FilingSecurityInformation/IPTm018:57:59
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Moran Tax Prepartion Service
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01801 sw Pembroke Lane
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Topeka
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066604
ReturnHeader/PreparerPersonGrp/PhoneNum07852245345
ReturnHeader/PreparerPersonGrp/PreparationDt02019-03-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Richard Moran
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-03-26T18:55:33-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$189,769
Liabilities
$0
Net assets
$189,769
Revenue
$141,416
Expenses
$118,578
Net income
$22,838
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.77$0.00$2.77$1.37$1.30$0.07
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.70$0.00$2.70$1.71$1.00$0.71
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.99$0.00$1.99$0.66$0.69$0.03
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.02$0.00$2.02$0.91$0.78$0.13
2018Detailed filing. Detailed filing data is available for this year.$1.90$0.00$1.90$1.41$1.19$0.23
2017Detailed filing. Detailed filing data is available for this year.$1.67$0.00$1.67$1.04$0.93$0.10
2016Detailed filing. Detailed filing data is available for this year.$1.57$0.00$1.57$0.88$1.29$0.41
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.97$0.00$1.97$1.35$1.43$0.08
2014Detailed filing. Detailed filing data is available for this year.$2.05$0.00$2.05$0.77$1.37$0.60
2013Detailed filing. Detailed filing data is available for this year.$2.65$0.00$2.65$1.39$1.49$0.10
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.75$0.00$2.75$1.74$1.72$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.74$0.00$2.74$1.63$2.38$0.75
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.48$0.00$3.48$1.69