Civic Intelligence

Tranquil Acres Water Supply Inc

990EZ • Fiscal year 2016 • EIN 23-7041969

Jul 01, 2015 to Jun 30, 2016 • Filed on Dec 14, 2016

923 Blossom RoadWoodland Park, CO 80863

(719) 246-1344

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.31x

Higher debt load relative to assets than 96% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

94th percentile

2.04x

Higher debt load relative to revenue than 94% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Net Margin

97th percentile

68%

Higher net margin than 97% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Top Officer Pay

77th percentile

$908

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.5% of source-year revenue.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2016

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2016

Assets

Up

$257,416

Up $164,698 (+178%) from 2010

Net Assets

Down

-$80,225

Down $161,945 (-198%) from 2010

Liabilities

Up

$337,641

Up $326,643 (+2970%) from 2010

Revenue

Up

$165,348

Up $125,847 (+319%) from 2010

Expenses

Up

$52,604

Up $10,408 (+25%) from 2010

Net Income

Up

$112,744

Up $115,439 (+4283%) from 2010

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2010: $92,718Liabilities 2010: $10,998Net Assets 2010: $81,7202010Assets 2016: $257,416Liabilities 2016: $337,641Net Assets 2016: -$80,2252016Assets 2017: $709,321Liabilities 2017: $340,382Net Assets 2017: $368,9392017Assets 2018: $901,024Liabilities 2018: $329,412Net Assets 2018: $571,6122018Assets 2019: $863,981Liabilities 2019: $318,042Net Assets 2019: $545,9392019Assets 2020: $799,539Liabilities 2020: $310,093Net Assets 2020: $489,4462020Assets 2021: $789,785Liabilities 2021: $297,945Net Assets 2021: $491,8402021Assets 2022: $769,934Liabilities 2022: $286,328Net Assets 2022: $483,6062022Assets 2023: $755,429Liabilities 2023: $273,673Net Assets 2023: $481,7562023Assets 2024: $746,259Liabilities 2024: $261,140Net Assets 2024: $485,1192024Assets 2025: $737,656Liabilities 2025: $249,690Net Assets 2025: $487,9662025

Highlighted filing

2016

Assets$257,416
Liabilities$337,641
Net Assets-$80,225

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $39,501Expenses 2010: $42,196Net Income 2010: -$2,6952010Revenue 2016: $165,348Expenses 2016: $52,604Net Income 2016: $112,7442016Revenue 2017: $519,052Expenses 2017: $89,546Net Income 2017: $429,5062017Revenue 2018: $329,854Expenses 2018: $127,181Net Income 2018: $202,6732018Revenue 2019: $94,356Expenses 2019: $120,029Net Income 2019: -$25,6732019Revenue 2020: $81,562Expenses 2020: $138,055Net Income 2020: -$56,4932020Revenue 2021: $98,122Expenses 2021: $95,728Net Income 2021: $2,3942021Revenue 2022: $102,139Expenses 2022: $110,373Net Income 2022: -$8,2342022Revenue 2023: $111,616Expenses 2023: $113,466Net Income 2023: -$1,8502023Revenue 2024: $119,118Expenses 2024: $115,755Net Income 2024: $3,3632024Revenue 2025: $123,173Expenses 2025: $120,326Net Income 2025: $2,8472025

Highlighted filing

2016

Revenue$165,348
Expenses$52,604
Net Income$112,744
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Dec 14, 2016
Return Version
2015v3.0
Gross Receipts
$165,348
Mission and Program Overview

Mission

Provide household water to residential households in Woodland Park, Colorado, including all water treatment, billing operations, repairs and maintenance of the water delivery system.

Program Services

DescriptionGrantsExpenses
PROVIDED HOUSEHOLD WATER TO RESIDENTIAL USERS INCLUDING ALL WATER TREATMENT AND THE REPAIR & MAINTENANCE OF THE WATER DELIVERY SYSTEM.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RUSTY ANTHONYBoard Member-$908-$908
JOHN DOVERSecretary-$500-$500
WAYNE OWENSPresidentPT$0--
TERRY MILLERBoard Member-$0--
BARB SCHMIDTBoard Member-$0--
STEVE INGEBRIGTSENTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Tranquil Acres Water Supply Inc
EIN
23-7041969
Phone
7192461344
Address
923 BLOSSOM ROAD, WOODLAND PARK, CO 80863

Signing Officer

Name
Wayne Owens
Title
President
Phone
7192164159
Signed
2016-12-14
Discuss with paid preparer
Yes

Preparer

Firm
Kelley & Chulick
Address
70 MORNING SUN DR, WOODLAND PARK, CO 80863
Preparer
Samantha Kelley CPA
Phone
7196871040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 1,456 2,182 liability insurance 2,823 workers comp insurance 553 licenses & permits 40 training 650 dues & subscriptions 554 miscellaneous 185 non-investment depreciation 372 total 8,815

Form 990-ez, Part I, Line 20

Prior period adjustment for construction -64,484

Form 990-ez, Part II, Line 24

Backhoe 0 26,270 less accumulated depreciation 0 26,270 bldgs - 923 blossom rd 0 14,500 less accumulated depreciation 0 372 supplies on hand 144 0 construction in progress 41,110 133,119 total 41,254 147,247

Form 990-ez, Part II, Line 26

Usda debt loan payable 261,908 313,585 national rural water assoc loan paya 25,365 23,782 payroll liabilities 7,440 274

Form 990-ez, Part III

Provide household water to residential households in woodland park, colorado, including all water treatment, billing operations, repairs and maintenance of the water delivery system.

Raw XML Appendix122 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERYL R HOPKINS
IRS990EZ/BooksInCareOfDetail/PhoneNum07192461344
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0923 BLOSSOM ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WOODLAND PARK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0808638127
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt045409
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045104
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt089179
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0112744
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0247
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0166228
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0257416
IRS990EZ/GrossReceiptsAmt0165348
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt016
IRS990EZ/LandAndBuildingsGrp/BOYAmt079565
IRS990EZ/LandAndBuildingsGrp/EOYAmt079193
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt01210
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-128485
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-80225
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-128485
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-80225
IRS990EZ/OccupancyRentUtltsAndMaintAmt020037
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt3908
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WAYNE OWENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN DOVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TERRY MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RUSTY ANTHONY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BARB SCHMIDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5STEVE INGEBRIGTSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt041254
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0133119
IRS990EZ/OtherChangesInNetAssetsAmt0-64484
IRS990EZ/OtherExpensesTotalAmt08815
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE HOUSEHOLD WATER TO RESIDENTIAL HOUSEHOLDS IN WOODLAND PARK, COLORADO, INCLUDING ALL WATER TREATMENT, BILLING OPERATIONS, REPAIRS AND MAINTENANCE OF THE WATER DELIVERY SYSTEM.
IRS990EZ/PrintingPublicationsPostageAmt01092
IRS990EZ/ProgramServiceRevenueAmt074943
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED HOUSEHOLD WATER TO RESIDENTIAL USERS INCLUDING ALL WATER TREATMENT AND THE REPAIR & MAINTENANCE OF THE WATER DELIVERY SYSTEM.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt022413
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0294713
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0337641
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt052604
IRS990EZ/TotalRevenueAmt0165348
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 1,456 2,182 LIABILITY INSURANCE 2,823 WORKERS COMP INSURANCE 553 LICENSES & PERMITS 40 TRAINING 650 DUES & SUBSCRIPTIONS 554 MISCELLANEOUS 185 NON-INVESTMENT DEPRECIATION 372 TOTAL 8,815
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRIOR PERIOD ADJUSTMENT FOR CONSTRUCTION -64,484
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BACKHOE 0 26,270 LESS ACCUMULATED DEPRECIATION 0 26,270 BLDGS - 923 BLOSSOM RD 0 14,500 LESS ACCUMULATED DEPRECIATION 0 372 SUPPLIES ON HAND 144 0 CONSTRUCTION IN PROGRESS 41,110 133,119 TOTAL 41,254 147,247
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3USDA DEBT LOAN PAYABLE 261,908 313,585 NATIONAL RURAL WATER ASSOC LOAN PAYA 25,365 23,782 PAYROLL LIABILITIES 7,440 274
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROVIDE HOUSEHOLD WATER TO RESIDENTIAL HOUSEHOLDS IN WOODLAND PARK, COLORADO, INCLUDING ALL WATER TREATMENT, BILLING OPERATIONS, REPAIRS AND MAINTENANCE OF THE WATER DELIVERY SYSTEM.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WAYNE OWENS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07192164159
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-12-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRANQUIL ACRES WATER SUPPLY INC
ReturnHeader/Filer/BusinessNameControlTxt0TRAN
ReturnHeader/Filer/EIN0237041969
ReturnHeader/Filer/PhoneNum07192461344
ReturnHeader/Filer/USAddress/AddressLine1Txt0923 BLOSSOM ROAD
ReturnHeader/Filer/USAddress/CityNm0WOODLAND PARK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080863
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474800362
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KELLEY & CHULICK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt070 MORNING SUN DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WOODLAND PARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080863
ReturnHeader/PreparerPersonGrp/PhoneNum07196871040
ReturnHeader/PreparerPersonGrp/PreparationDt02017-01-24
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SAMANTHA KELLEY CPA
ReturnHeader/ReturnTs02017-01-24T15:49:38-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings