Civic Intelligence

Bux-Mont Meals on Wheels Inc.

990EZ • Fiscal year 2019 • EIN 23-2045641

Jan 01, 2019 to Dec 31, 2019 • Filed on Apr 09, 2020

414 South York RoadHatboro, PA 19040

(215) 443-9784

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.22x

Higher debt load relative to assets than 84% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

77th percentile

0.05x

Higher debt load relative to revenue than 77% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

32nd percentile

-3.8%

Higher net margin than 32% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$28,432

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 32.3% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

21st percentile

-19%

Faster asset growth than 21% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

42nd percentile

-4.0%

Faster revenue growth than 42% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$19,540

Down $4,515 (-19%) from 2018

Net Assets

Down

$15,316

Down $3,339 (-18%) from 2018

Liabilities

Down

$4,224

Down $1,176 (-22%) from 2018

Revenue

Down

$88,161

Down $3,655 (-4.0%) from 2018

Expenses

Up

$91,500

Up $1,970 (+2.2%) from 2018

Net Income

Down

-$3,339

Down $5,625 (-246%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $37,043Liabilities 2011: $5,1922011Assets 2012: $30,602Liabilities 2012: $5,1922012Assets 2013: $20,646Liabilities 2013: $5,7452013Assets 2014: $25,554Liabilities 2014: $10,3792014Assets 2015: $17,863Liabilities 2015: $10,9662015Assets 2016: $12,437Liabilities 2016: $5,6092016Assets 2018: $24,055Liabilities 2018: $5,400Net Assets 2018: $18,6552018Assets 2019: $19,540Liabilities 2019: $4,224Net Assets 2019: $15,3162019Assets 2020: $23,966Liabilities 2020: $3,534Net Assets 2020: $20,4322020Assets 2021: $19,243Liabilities 2021: $4,515Net Assets 2021: $14,7282021Assets 2022: $30,777Liabilities 2022: $4,967Net Assets 2022: $25,8102022Assets 2023: $102,561Liabilities 2023: $6,433Net Assets 2023: $96,1282023Assets 2024: $75,911Liabilities 2024: $5,765Net Assets 2024: $70,1462024

Highlighted filing

2019

Assets$19,540
Liabilities$4,224
Net Assets$15,316

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $74,800Expenses 2011: $76,145Net Income 2011: -$1,3452011Revenue 2012: $72,005Expenses 2012: $78,446Net Income 2012: -$6,4412012Revenue 2013: $67,584Expenses 2013: $78,093Net Income 2013: -$10,5092013Revenue 2014: $76,159Expenses 2014: $75,885Net Income 2014: $2742014Revenue 2015: $72,178Expenses 2015: $80,456Net Income 2015: -$8,2782015Revenue 2016: $80,723Expenses 2016: $80,792Net Income 2016: -$692016Revenue 2018: $91,816Expenses 2018: $89,530Net Income 2018: $2,2862018Revenue 2019: $88,161Expenses 2019: $91,500Net Income 2019: -$3,3392019Revenue 2020: $87,593Expenses 2020: $82,477Net Income 2020: $5,1162020Revenue 2021: $76,094Expenses 2021: $81,798Net Income 2021: -$5,7042021Revenue 2022: $88,727Expenses 2022: $77,645Net Income 2022: $11,0822022Revenue 2023: $174,076Expenses 2023: $103,758Net Income 2023: $70,3182023Revenue 2024: $85,984Expenses 2024: $111,966Net Income 2024: -$25,9822024

Highlighted filing

2019

Revenue$88,161
Expenses$91,500
Net Income-$3,339
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Apr 9, 2020
Return Version
2019v5.0
Gross Receipts
$88,161
Mission and Program Overview

Mission

Volunteers assembled and delivered over 13,000 meals to the elderly, sick and homebound in our community. Hot and cold meals were prepared by a food service company and assembled at the Pennypack Community Center in Hatboro PA.

Volunteers assembled and delivered meals to the homebound. Food was prepared by a food service company and assembled at Abington Hospital, Warminster, PA campus

Program Services

DescriptionGrantsExpenses
Bux Mont Meals on Wheels serves the elderly homebound community in the Hatboro/Warminster area of Pennsylvania. We serve approximately 70 meals per day (approximately 19,000 meals in 2019). These delivered, hot, nutritious meals enable our elderly clients to remain safely in their homes and our volunteers offer company and companionship.$0$91,500
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jeannine McKeoghCoordinatorPT$28,432-$28,432
Joseph KircherPresidentPT$0--
Pat BeadlingVice PresidentPT$0--
Betty ShepherdSecretaryPT$0--
Michelle FarrellTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Bux-mont Meals on Wheels Inc
EIN
23-2045641
Phone
2154439784
Address
414 South York Road, Hatboro, PA 19040

Signing Officer

Name
Michelle Farrell
Title
Treasurer
Phone
2154439784
Signed
2020-04-09
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

Description;Amount^Food Production;49850|Advertising and Fund Raising Expenses;334|Payroll Taxes;2706|Insurance Liability and Workers' Comp;1762|Pantry Supplies;4027|Volunteer Recognition;303^Total;58982^

Form 990-EZ, Part II, Line 26

Description;EOY Amount^Accounts Payable;3188|Payroll Taxes Payable;1036^Total;4224^

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Bux Mont Meals on Wheels Inc
IRS990EZ/BooksInCareOfDetail/PhoneNum02154439784
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0414 South York Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Hatboro
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd019040
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt024055
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019540
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt018026
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-3339
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt024055
IRS990EZ/Form990TotalAssetsGrp/EOYAmt019540
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt088161
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0134
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018655
IRS990EZ/NetAssetsOrFundBalancesEOYAmt015316
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018655
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt015316
IRS990EZ/OccupancyRentUtltsAndMaintAmt0474
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt315
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt425
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt428432
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Joseph Kircher
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Pat Beadling
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Betty Shepherd
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Michelle Farrell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Jeannine McKeogh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Coordinator
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt058982
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Volunteers assembled and delivered meals to the homebound. Food was prepared by a food service company and assembled at Abington Hospital, Warminster, PA campus
IRS990EZ/PrintingPublicationsPostageAmt0748
IRS990EZ/ProgramServiceRevenueAmt070001
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Bux Mont Meals on Wheels serves the elderly homebound community in the Hatboro/Warminster area of Pennsylvania. We serve approximately 70 meals per day (approximately 19,000 meals in 2019). These delivered, hot, nutritious meals enable our elderly clients to remain safely in their homes and our volunteers offer company and companionship.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt091500
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt031296
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0PA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05400
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04224
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt091500
IRS990EZ/TotalProgramServiceExpensesAmt091500
IRS990EZ/TotalRevenueAmt088161
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt018026
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt024406
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt027989
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt022487
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt019639
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0112547
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0134
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0129
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0156
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0187
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0168
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0774
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt070001
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt067281
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt059645
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt058049
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt052371
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0307347
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0134
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0129
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0156
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0187
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0168
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0774
IRS990ScheduleA/InvestmentIncomeCYPct00.00184
IRS990ScheduleA/InvestmentIncomePYPct00.00259
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99816
IRS990ScheduleA/PublicSupportPY509Pct00.99741
IRS990ScheduleA/PublicSupportTotal509Amt0419894
IRS990ScheduleA/ThirtyThrPctSuprtTestsPY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt088027
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt091687
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt087634
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt080536
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt072010
IRS990ScheduleA/Total509Grp/TotalAmt0419894
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt088161
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt091816
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt087790
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt080723
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt072178
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0420668
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^Food Production;49850|Advertising and Fund Raising Expenses;334|Payroll Taxes;2706|Insurance Liability and Workers' Comp;1762|Pantry Supplies;4027|Volunteer Recognition;303^Total;58982^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;EOY Amount^Accounts Payable;3188|Payroll Taxes Payable;1036^Total;4224^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02020-11-19 02:30:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Michelle Farrell
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum02154439784
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-04-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUX-MONT MEALS ON WHEELS INC
ReturnHeader/Filer/BusinessNameControlTxt0BUX-
ReturnHeader/Filer/EIN0232045641
ReturnHeader/Filer/PhoneNum02154439784
ReturnHeader/Filer/USAddress/AddressLine1Txt0414 South York Road
ReturnHeader/Filer/USAddress/CityNm0Hatboro
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd019040
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt068.81.17.117
ReturnHeader/ReturnTs02020-04-09T14:48:03-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings