Civic Intelligence

Future City Inc.

990EZ • Fiscal year 2015 • EIN 22-3613715

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 14, 2016

Organization ProfileN/A
1045 E Jersey StreetElizabeth, NJ 07201

(908) 659-0689

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.03x

Higher debt load relative to assets than 64% of similar nonprofits.

2015 filings • NTEE S20 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

66th percentile

0.02x

Higher debt load relative to revenue than 66% of similar nonprofits.

2015 filings • NTEE S20 • <$500k nonprofits • Source year 2015

Net Margin

59th percentile

14%

Higher net margin than 59% of similar nonprofits.

2015 filings • NTEE S20 • <$500k nonprofits • Source year 2015

Top Officer Pay

80th percentile

$14,000

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 9.7% of source-year revenue.

2015 filings • NTEE S20 • <$500k nonprofits • Source year 2015

Asset Growth

73rd percentile

34%

Faster asset growth than 73% of similar nonprofits.

2015 filings • NTEE S20 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

91st percentile

119%

Faster revenue growth than 91% of similar nonprofits.

2015 filings • NTEE S20 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets64th percentile

Assets

Up

$96,823

Up $24,592 (+34%) from 2014

Net Assets

Up

$93,868

Up $21,637 (+30%) from 2014

Liabilities

$2,955

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue66th percentileNet Margin59th percentile

Revenue

Up

$144,783

Up $78,655 (+119%) from 2014

Expenses

Up

$124,736

Up $57,094 (+84%) from 2014

Net Income

Up

$20,047

Up $21,561 (+1424%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth73rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $59,217Liabilities 2010: $2122010Assets 2011: $55,339Liabilities 2011: $02011Assets 2012: $55,168Liabilities 2012: $02012Assets 2013: $67,779Liabilities 2013: $02013Assets 2014: $72,231Net Assets 2014: $72,2312014Assets 2015: $96,823Liabilities 2015: $2,955Net Assets 2015: $93,8682015Assets 2016: $89,653Liabilities 2016: $02016Assets 2017: $66,422Net Assets 2017: $66,4222017Assets 2018: $91,407Liabilities 2018: $0Net Assets 2018: $91,4072018Assets 2019: $87,402Liabilities 2019: $173Net Assets 2019: $87,2292019Assets 2020: $86,627Liabilities 2020: $47Net Assets 2020: $86,5802020Assets 2021: $100,589Liabilities 2021: $47Net Assets 2021: $100,5422021Assets 2022: $102,261Liabilities 2022: $57Net Assets 2022: $102,2042022Assets 2023: $107,015Liabilities 2023: $0Net Assets 2023: $107,0152023Assets 2024: $147,627Net Assets 2024: $147,6272024

Highlighted filing

2015

Assets$96,823
Liabilities$2,955
Net Assets$93,868
Open 2015 Filing

Operations Trend

Revenue Growth91st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $83,895Expenses 2010: $78,811Net Income 2010: $5,0842010Revenue 2011: $58,637Expenses 2011: $62,304Net Income 2011: -$3,6672011Revenue 2012: $92,447Expenses 2012: $93,269Net Income 2012: -$8222012Revenue 2013: $108,912Expenses 2013: $96,829Net Income 2013: $12,0832013Revenue 2014: $66,128Expenses 2014: $67,642Net Income 2014: -$1,5142014Revenue 2015: $144,783Expenses 2015: $124,736Net Income 2015: $20,0472015Revenue 2016: $76,830Expenses 2016: $81,045Net Income 2016: -$4,2152016Revenue 2017: $57,510Expenses 2017: $80,741Net Income 2017: -$23,2312017Revenue 2018: $81,445Expenses 2018: $73,323Net Income 2018: $8,1222018Revenue 2019: $76,768Expenses 2019: $88,447Net Income 2019: -$11,6792019Revenue 2020: $86,390Expenses 2020: $87,039Net Income 2020: -$6492020Revenue 2021: $69,150Expenses 2021: $55,188Net Income 2021: $13,9622021Revenue 2022: $65,581Expenses 2022: $63,902Net Income 2022: $1,6792022Revenue 2023: $71,317Expenses 2023: $66,506Net Income 2023: $4,8112023Revenue 2024: $110,418Expenses 2024: $69,806Net Income 2024: $40,6122024

Highlighted filing

2015

Revenue$144,783
Expenses$124,736
Net Income$20,047
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 14, 2016
Return Version
2015v2.1
Gross Receipts
$144,783
Mission and Program Overview

Mission

Promotion of Sustainable Development

Program Services

DescriptionGrantsExpenses
Various projects including water monitoring project, clean water watershed education, Environmental projects, including environmental day, hispanic events, healthy homes and neighborhood pojects, Awareness events and projects with other not for profits and community leaders,$144,783$124,738
Compensation and Service Providers
Top Officer Pay80th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHELLE DORAN-MCBEANCEOPT$14,000-$14,000
BRYAN LOPEZPresident-$0--
TARUNMICHAEL JOHNSONTreasurer-$0--
GLEN LAUTENBACHVP/Co Secretary-$0--
CATHERINE CORREAVice President-$0--
Filing and Contact Details

Filer

Filer Name
Future City Inc
EIN
22-3613715
Phone
9086590689
Address
1045 E JERSEY STREET, ELIZABETH, NJ 07201

Signing Officer

Name
Michelle Doran-mcbean
Title
Michelle Doran-mcbean, CEO
Phone
9086590689
Signed
2016-11-14

Preparer

Firm
Rivero CPA LLC
Address
414 Central Avenue, Westfield, NJ 07090
Preparer
Lourdes Rivero Borr
Phone
9089350181
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Depreciation 15193.”

Form 990EZ, Part I, Line 16

“Conferences/Meetings 7769.”

Form 990EZ, Part I, Line 16

“Contributions 232.”

Form 990EZ, Part I, Line 16

“Dues and Subscriptions 708.”

Form 990EZ, Part I, Line 16

“Insurance 839.”

Form 990EZ, Part I, Line 16

“Office 4043.”

Form 990EZ, Part I, Line 16

“Project Expenses 17873.”

Form 990EZ, Part I, Line 16

“Travel 4810.”

Form 990EZ, Part I, Line 16

“Utilities 2484.”

Form 990EZ, Part II, Line 24

“Fixed Assets 58100. 62130.”

Form 990EZ, Part II, Line 24

“Pledges and Grants Receivable 5000. 0.”

Form 990EZ, Part II, Line 24

“Other Assets 1660. 0.”

Form 990EZ, Part II, Line 26

“Accruaed liabilties/Payables 0. 2955.”

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Future City Inc
IRS990EZ/BooksInCareOfDetail/PhoneNum09086590689
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01045 E Jersey St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Elizabeth
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NJ
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd007201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09061
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt034693
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0144783
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020047
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt066745
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt073821
IRS990EZ/Form990TotalAssetsGrp/EOYAmt096823
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0144783
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt073821
IRS990EZ/NetAssetsOrFundBalancesEOYAmt093868
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt073821
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt093868
IRS990EZ/OccupancyRentUtltsAndMaintAmt03760
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt025.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt014000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHELLE DORAN-MCBEAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRYAN LOPEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TARUNMICHAEL JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GLEN LAUTENBACH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CATHERINE CORREA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VP/Co Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt064760
IRS990EZ/OtherAssetsTotalDetail/EOYAmt062130
IRS990EZ/OtherExpensesTotalAmt053951
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Promotion of Sustainable Development
IRS990EZ/PrintingPublicationsPostageAmt0280
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Various projects including water monitoring project, clean water watershed education, Environmental projects, including environmental day, hispanic events, healthy homes and neighborhood pojects, Awareness events and projects with other not for profits and community leaders,
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0144783
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0124738
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02955
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0124736
IRS990EZ/TotalProgramServiceExpensesAmt0124738
IRS990EZ/TotalRevenueAmt0144783
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0144783
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt066124
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0108912
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt092447
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt058637
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0470903
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt0470903
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0144783
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt066124
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0108912
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt092447
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt058637
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0470903
IRS990ScheduleA/TotalSupportAmt0470903
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Depreciation 15193.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Conferences/Meetings 7769.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Contributions 232.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Dues and Subscriptions 708.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance 839.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Office 4043.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Project Expenses 17873.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Travel 4810.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Utilities 2484.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Fixed Assets 58100. 62130.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Pledges and Grants Receivable 5000. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Other Assets 1660. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Accruaed liabilties/Payables 0. 2955.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHELLE DORAN-MCBEAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0MICHELLE DORAN-MCBEAN, CEO
ReturnHeader/BusinessOfficerGrp/PhoneNum09086590689
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Future City Inc
ReturnHeader/Filer/BusinessNameControlTxt0FUTU
ReturnHeader/Filer/EIN0223613715
ReturnHeader/Filer/PhoneNum09086590689
ReturnHeader/Filer/USAddress/AddressLine1Txt01045 E JERSEY STREET
ReturnHeader/Filer/USAddress/CityNm0ELIZABETH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NJ
ReturnHeader/Filer/USAddress/ZIPCd007201
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RIVERO CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0414 Central Avenue
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Westfield
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NJ
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd007090
ReturnHeader/PreparerPersonGrp/PhoneNum09089350181
ReturnHeader/PreparerPersonGrp/PreparationDt02016-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LOURDES RIVERO BORR
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-11-14T16:16:26-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$96,823
Liabilities
$2,955
Net assets
$93,868
Revenue
$144,783
Expenses
$124,736
Net income
$20,047
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.48$1.48$1.10$0.70$0.41
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.07$0.00$1.07$0.71$0.67$0.05
2022Detailed filing. Detailed filing data is available for this year.$1.02$0.00$1.02$0.66$0.64$0.02
2021Detailed filing. Detailed filing data is available for this year.$1.01$0.00$1.01$0.69$0.55$0.14
2020Detailed filing. Detailed filing data is available for this year.$0.87$0.00$0.87$0.86$0.87$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.87$0.00$0.87$0.77$0.88$0.12
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.91$0.00$0.91$0.81$0.73$0.08
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.66$0.66$0.58$0.81$0.23
2016Summary only. Only limited summary data is available for this year.$0.90$0.00$0.77$0.81$0.04
2015Detailed filing. Detailed filing data is available for this year.$0.97$0.03$0.94$1.45$1.25$0.20
2014Detailed filing. Detailed filing data is available for this year.$0.72$0.72$0.66$0.68$0.02
2013Summary only. Only limited summary data is available for this year.$0.68$0.00$1.09$0.97$0.12
2012Summary only. Only limited summary data is available for this year.$0.55$0.00$0.92$0.93$0.01
2011Summary only. Only limited summary data is available for this year.$0.55$0.00$0.59$0.62$0.04
2010Summary only. Only limited summary data is available for this year.$0.59$0.00$0.84$0.79$0.05