Civic Intelligence

Municipal Public Access Cable Television Inc

990 • Fiscal year 2023 • EIN 22-2677962

Jan 01, 2023 to Dec 31, 2023 • Filed on Oct 10, 2024

Organization ProfileWWW.M-PACT.TV
1659 North Main StreetPalmer, MA 01069

(413) 283-7373

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

30th percentile

0.01x

Higher debt load relative to assets than 30% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

35th percentile

0.03x

Higher debt load relative to revenue than 35% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

32nd percentile

-3.3%

Higher net margin than 32% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

61st percentile

$87,026

Higher top officer pay than 61% of similar nonprofits.

Top officer pay equals 22.7% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

34th percentile

-0.7%

Faster asset growth than 34% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

34th percentile

-2.2%

Faster revenue growth than 34% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets30th percentile

Assets

Down

$1,398,346

Down $9,183 (-0.7%) from 2022

Net Assets

Down

$1,387,107

Down $12,852 (-0.9%) from 2022

Liabilities

Up

$11,239

Up $3,669 (+48%) from 2022

Revenue And Expenses
Liabilities / Revenue35th percentileNet Margin32nd percentile

Revenue

Down

$383,664

Down $8,802 (-2.2%) from 2022

Expenses

Up

$396,516

Up $42,315 (+12%) from 2022

Net Income

Down

-$12,852

Down $51,117 (-134%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth34th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2010: $795,595Liabilities 2010: $97,836Net Assets 2010: $697,7592010Assets 2011: $750,514Liabilities 2011: $4,315Net Assets 2011: $746,1992011Assets 2012: $888,575Liabilities 2012: $6,911Net Assets 2012: $881,6642012Assets 2013: $936,453Liabilities 2013: $6,351Net Assets 2013: $930,1022013Assets 2014: $979,769Liabilities 2014: $12,118Net Assets 2014: $967,6512014Assets 2015: $1,018,165Liabilities 2015: $9,859Net Assets 2015: $1,008,3062015Assets 2016: $1,084,340Liabilities 2016: $14,214Net Assets 2016: $1,070,1262016Assets 2017: $1,147,092Liabilities 2017: $8,600Net Assets 2017: $1,138,4922017Assets 2018: $1,181,532Liabilities 2018: $5,735Net Assets 2018: $1,175,7972018Assets 2019: $1,221,604Liabilities 2019: $10,902Net Assets 2019: $1,210,7022019Assets 2020: $1,306,034Liabilities 2020: $8,042Net Assets 2020: $1,297,9922020Assets 2021: $1,373,767Liabilities 2021: $12,073Net Assets 2021: $1,361,6942021Assets 2022: $1,407,529Liabilities 2022: $7,570Net Assets 2022: $1,399,9592022Assets 2023: $1,398,346Liabilities 2023: $11,239Net Assets 2023: $1,387,1072023Assets 2024: $1,398,346Liabilities 2024: $11,239Net Assets 2024: $1,387,1072024

Highlighted filing

2023

Assets$1,398,346
Liabilities$11,239
Net Assets$1,387,107
Open 2023 Filing

Operations Trend

Revenue Growth34th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $390,191Expenses 2010: $269,840Net Income 2010: $120,3512010Expenses 2011: $298,0052011Revenue 2012: $349,175Expenses 2012: $266,464Net Income 2012: $82,7112012Revenue 2013: $326,541Expenses 2013: $278,103Net Income 2013: $48,4382013Revenue 2014: $340,374Expenses 2014: $302,825Net Income 2014: $37,5492014Revenue 2015: $332,974Expenses 2015: $292,319Net Income 2015: $40,6552015Revenue 2016: $353,725Expenses 2016: $291,905Net Income 2016: $61,8202016Revenue 2017: $367,194Expenses 2017: $298,828Net Income 2017: $68,3662017Revenue 2018: $338,657Expenses 2018: $301,352Net Income 2018: $37,3052018Revenue 2019: $348,748Expenses 2019: $313,843Net Income 2019: $34,9052019Revenue 2020: $419,607Expenses 2020: $332,317Net Income 2020: $87,2902020Revenue 2021: $394,324Expenses 2021: $330,622Net Income 2021: $63,7022021Revenue 2022: $392,466Expenses 2022: $354,201Net Income 2022: $38,2652022Revenue 2023: $383,664Expenses 2023: $396,516Net Income 2023: -$12,8522023Revenue 2024: $0Expenses 2024: $0Net Income 2024: $02024

Highlighted filing

2023

Revenue$383,664
Expenses$396,516
Net Income-$12,852
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Oct 10, 2024
Return Version
2023v5.0
Gross Receipts
$383,664
Mission and Program Overview

Mission

The organization was created on october 21, 1985 to provide public community access television for the palmer and monson areas.

Production of public access television.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$566,270$516,784▼ $49,486
Accounts Receivable$89,348$85,924▼ $3,424
Savings and Temporary Cash Investments$737,235$43,505▼ $693,730
Cash and Non-Interest-Bearing Accounts$5,469$42,477▲ $37,008
Prepaid Expenses and Deferred Charges$9,207$9,656▲ $449
Total Assets$1,407,529$1,398,346▼ $9,183
Other Assets Total-$700,000-
Liabilities
Accounts Payable and Accrued Expenses$7,570$11,239▲ $3,669
Total Liabilities$7,570$11,239▲ $3,669
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,381,924$1,354,859▼ $27,065
Net Assets With Donor Restrictions$18,035$32,248▲ $14,213
Total Net Assets Fund Balance$1,399,959$1,387,107▼ $12,852
Total Liabilities and Net Assets / Fund Balance$1,407,529$1,398,346▼ $9,183

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$444,977$355,135$800,112
Equipment$61,807$252,534$314,341
Land$10,000-$10,000
Other Assets Org$-376--
Compensation and Service Providers
Top Officer Pay61st percentile

Employees

NameTitleFull / Part TimeBaseTotal
Bruce HenriquesGeneral ManaFT$87,026$87,026

Board Members and Trustees

NameTitle
Mark BogaczPresident
Arthur AllenDirector
Christopher BeaudryDirector
James Lynch IiiDirector
John SasurDirector
Paul DemaioDirector
Steve MuniecDirector
Jeremy BedsonClerk
Donald OdellTreasurer
Rodney BeaulieuVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$21,000
Program Service Revenue
$356,965
Investment Income
$5,471
Other Revenue
$228
All Other Contributions
$21,000
Change in Net Assets
$-12,852
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$259,518
Other Expenses$136,998
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$100,966$11,218-$112,184
Current Officers, Directors, Trustees, and Key Employees$21,757$65,270-$87,027
Depreciation Depletion$47,408$2,078-$49,486
Other Employee Benefits$11,434$26,679-$38,113
Occupancy$18,666$4,667-$23,333
Payroll Taxes$9,771$6,514-$16,285
All Other Expenses$5,307$2,077-$7,384
Insurance$5,416$1,806-$7,222
Pension Plan Contributions$3,545$2,364-$5,909
Information Technology$4,792--$4,792
Other Expenses$4,659--$4,659
Fees for Services Accounting-$4,099-$4,099
Office Expenses$2,284$1,523-$3,807
Fees for Services Other$893$596-$1,489
Travel$622$414-$1,036
Advertising$657--$657
Fees for Services Legal-$40-$40
Total Functional Expenses$267,171$129,345$0$396,516
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“A copy of the form 990 is provided to the board of directors for approval before the form 990 is filed.”

Form 990, Page 6, Part VI, Line 12C

“The board of directors conduct a conflict of interest review annually.”

Form 990, Page 6, Part VI, Line 19

“The organization's governing documents, conflict of interest policy, and financial statements are available upon request from the business office.”

Filing and Contact Details

Filer

Filer Name
Municipal Public Access
EIN
22-2677962
Phone
4132837373
Address
1659 NORTH MAIN STREET, PALMER, MA 01069

Signing Officer

Name
Jeremy Bedson
Title
Clerk
Phone
4132837373
Signed
2024-10-10

Organization Details

Principal Officer
Jeremy Bedson
Formed
1985
Legal Domicile
Ma
Voting Board Members
10
Independent Board Members
10
Employees
7

Preparer

Firm
Gomes Dacruz & Tracy Pc
Address
77 WINSOR STREET PO BOX 588, LUDLOW, MA 01056-3469
Preparer
Mark a Germain CPA
Phone
4135897831
Raw XML AppendixShowing 400 of 441 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt07570
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt011239
IRS990/AccountsReceivableGrp/BOYAmt089348
IRS990/AccountsReceivableGrp/EOYAmt085924
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PRODUCTION OF PUBLIC ACCESS TELEVISION.
IRS990/AdvertisingGrp/ProgramServicesAmt0657
IRS990/AdvertisingGrp/TotalAmt0657
IRS990/AllOtherContributionsAmt021000
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02077
IRS990/AllOtherExpensesGrp/ProgramServicesAmt05307
IRS990/AllOtherExpensesGrp/TotalAmt07384
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/PersonNm0SARAH KUKLA
IRS990/BooksInCareOfDetail/PhoneNum04132837373
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01659 NORTH MAIN STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0PALMER
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd001069
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt05469
IRS990/CashNonInterestBearingGrp/EOYAmt042477
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt065270
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt021757
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt087027
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt021000
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt05471
IRS990/CYOtherExpensesAmt0136998
IRS990/CYOtherRevenueAmt0228
IRS990/CYProgramServiceRevenueAmt0356965
IRS990/CYRevenuesLessExpensesAmt0-12852
IRS990/CYSalariesCompEmpBnftPaidAmt0259518
IRS990/CYTotalExpensesAmt0396516
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0383664
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02078
IRS990/DepreciationDepletionGrp/ProgramServicesAmt047408
IRS990/DepreciationDepletionGrp/TotalAmt049486
IRS990/Desc0COMMUNITY BROADCASTING TO APPROX 12,000 VIEWERS - GOV'T MEETINGS - MONSON & PALMER, SELECTMEN & SCHOOL COMM MEETING & PUBLIC FORUMS ON VARIOUS ISSUES,3 HIGH SCHOOL GRADUATIONS, SPORTS, CONCERTS, DARE PROG. PRODUCTION & AIRING OF COMMUNITY INTEREST PROGRAMS. APPROX. 75 HRS PER WEEK OF PROGRAMMING AVERAGING 40 HRS A MONTH OF ORIGINAL (FIRST RUN) PROGRAMMING.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt018035
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt032248
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0false
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0267171
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt04099
IRS990/FeesForServicesAccountingGrp/TotalAmt04099
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt040
IRS990/FeesForServicesLegalGrp/TotalAmt040
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0596
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0893
IRS990/FeesForServicesOtherGrp/TotalAmt01489
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0BRUCE HENRIQUES
IRS990/Form990PartVIISectionAGrp/PersonNm1MARK BOGACZ
IRS990/Form990PartVIISectionAGrp/PersonNm2DONALD ODELL
IRS990/Form990PartVIISectionAGrp/PersonNm3JEREMY BEDSON
IRS990/Form990PartVIISectionAGrp/PersonNm4ARTHUR ALLEN
IRS990/Form990PartVIISectionAGrp/PersonNm5CHRISTOPHER BEAUDRY
IRS990/Form990PartVIISectionAGrp/PersonNm6RODNEY BEAULIEU
IRS990/Form990PartVIISectionAGrp/PersonNm7PAUL DEMAIO
IRS990/Form990PartVIISectionAGrp/PersonNm8JOHN SASUR
IRS990/Form990PartVIISectionAGrp/PersonNm9JAMES LYNCH III
IRS990/Form990PartVIISectionAGrp/PersonNm10STEVE MUNIEC
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt087026
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0GENERAL MANA
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3CLERK
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01985
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0383664
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt04792
IRS990/InformationTechnologyGrp/TotalAmt04792
IRS990/InsuranceGrp/ManagementAndGeneralAmt01806
IRS990/InsuranceGrp/ProgramServicesAmt05416
IRS990/InsuranceGrp/TotalAmt07222
IRS990/InvestmentIncomeGrp/ExclusionAmt05471
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt05471
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0607669
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0566270
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0516784
IRS990/LandBldgEquipCostOrOtherBssAmt01124453
IRS990/LegalDomicileStateCd0MA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE ORGANIZATION WAS CREATED ON OCTOBER 21, 1985 TO PROVIDE PUBLIC COMMUNITY ACCESS TELEVISION FOR THE PALMER AND MONSON AREAS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01399959
IRS990/NetAssetsOrFundBalancesEOYAmt01387107
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01381924
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01354859
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt04667
IRS990/OccupancyGrp/ProgramServicesAmt018666
IRS990/OccupancyGrp/TotalAmt023333
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01523
IRS990/OfficeExpensesGrp/ProgramServicesAmt02284
IRS990/OfficeExpensesGrp/TotalAmt03807
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt0700000
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt026679
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt011434
IRS990/OtherEmployeeBenefitsGrp/TotalAmt038113
IRS990/OtherExpensesGrp/Desc0BUILDING MAINTENANCE - SU
IRS990/OtherExpensesGrp/Desc1VOLUNTEER EXPENSE
IRS990/OtherExpensesGrp/Desc2EQUIPMENT PURCHASE
IRS990/OtherExpensesGrp/Desc3EQUIPMENT MAINTENANCE
IRS990/OtherExpensesGrp/ProgramServicesAmt015116
IRS990/OtherExpensesGrp/ProgramServicesAmt17091
IRS990/OtherExpensesGrp/ProgramServicesAmt26787
IRS990/OtherExpensesGrp/ProgramServicesAmt34659
IRS990/OtherExpensesGrp/TotalAmt015116
IRS990/OtherExpensesGrp/TotalAmt17091
IRS990/OtherExpensesGrp/TotalAmt26787
IRS990/OtherExpensesGrp/TotalAmt34659
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0228
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0228
IRS990/OtherRevenueTotalAmt0228
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt011218
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0100966
IRS990/OtherSalariesAndWagesGrp/TotalAmt0112184
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06514
IRS990/PayrollTaxesGrp/ProgramServicesAmt09771
IRS990/PayrollTaxesGrp/TotalAmt016285
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt02364
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt03545
IRS990/PensionPlanContributionsGrp/TotalAmt05909
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt09207
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt09656
IRS990/PrincipalOfficerNm0JEREMY BEDSON
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0519100
IRS990/ProgramServiceRevenueGrp/Desc0FRANCHISE FEE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0356965
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0356965
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt021000
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0130
IRS990/PYOtherExpensesAmt0123112
IRS990/PYProgramServiceRevenueAmt0371336
IRS990/PYRevenuesLessExpensesAmt038265
IRS990/PYSalariesCompEmpBnftPaidAmt0231089
IRS990/PYTotalExpensesAmt0354201
IRS990/PYTotalRevenueAmt0392466
IRS990/ReconcilationRevenueExpnssAmt0-12852
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0356965
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0737235
IRS990/SavingsAndTempCashInvstGrp/EOYAmt043505
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt01,907
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt021000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt021000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt021000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt057492
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0120492
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt05471
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0130
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt010121
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt010616
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt09964
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt036302
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0357193
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0371336
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0363203
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0351450
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0336926
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01780108
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt05471
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0130
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt010121
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt010616
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt09964
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt036302
IRS990ScheduleA/InvestmentIncomeCYPct00.02000
IRS990ScheduleA/InvestmentIncomePYPct00.02000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt049
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt01858
IRS990ScheduleA/OtherIncome509Grp/TotalAmt01907
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98030
IRS990ScheduleA/PublicSupportPY509Pct00.98200
IRS990ScheduleA/PublicSupportTotal509Amt01900600
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0378193
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0392336
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0384203
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0408942
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0336926
IRS990ScheduleA/Total509Grp/TotalAmt01900600
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0383664
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0392466
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0394324
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0419607
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0348748
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01938809
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0444977
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0355135
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0800112
IRS990ScheduleD/EquipmentGrp/BookValueAmt061807
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0252534
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0314341
IRS990ScheduleD/LandGrp/BookValueAmt010000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt010000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0238000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1238000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt2124000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt3100000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt4376
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt5-376
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0EDWARD JONES CD 3236
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1EDWARD JONES CD 4240
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2EDWAD JONES CD 1855
IRS990ScheduleD/OtherAssetsOrgGrp/Desc3EDWARD JONES CD SANTANDER
IRS990ScheduleD/OtherAssetsOrgGrp/Desc4CLOSING COSTS - OTHER
IRS990ScheduleD/OtherAssetsOrgGrp/Desc5A/A CLOSING COSTS
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0516784
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0700000
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0A COPY OF THE FORM 990 IS PROVIDED TO THE BOARD OF DIRECTORS FOR APPROVAL BEFORE THE FORM 990 IS FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE BOARD OF DIRECTORS CONDUCT A CONFLICT OF INTEREST REVIEW ANNUALLY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE ORGANIZATION'S GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE AVAILABLE UPON REQUEST FROM THE BUSINESS OFFICE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MA
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01407529
IRS990/TotalAssetsEOYAmt01398346
IRS990/TotalAssetsGrp/BOYAmt01407529
IRS990/TotalAssetsGrp/EOYAmt01398346
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt021000
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0129345
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0267171
IRS990/TotalFunctionalExpensesGrp/TotalAmt0396516
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt07570
IRS990/TotalLiabilitiesEOYAmt011239
IRS990/TotalLiabilitiesGrp/BOYAmt07570
IRS990/TotalLiabilitiesGrp/EOYAmt011239
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01399959
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01387107
IRS990/TotalProgramServiceExpensesAmt0267171
IRS990/TotalProgramServiceRevenueAmt0356965
IRS990/TotalReportableCompFromOrgAmt087026
IRS990/TotalRevenueGrp/ExclusionAmt05471
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0357193
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0383664
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01407529
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01398346
IRS990/TravelGrp/ManagementAndGeneralAmt0414
IRS990/TravelGrp/ProgramServicesAmt0622
IRS990/TravelGrp/TotalAmt01036

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,398,346
Liabilities
$11,239
Net assets
$1,387,107
Revenue
$383,664
Expenses
$396,516
Net income
-$12,852
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.40$0.01$1.39$0.00$0.00$0.00
2023Detailed filing. Detailed filing data is available for this year.$1.40$0.01$1.39$0.38$0.40$0.01
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.41$0.01$1.40$0.39$0.35$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.37$0.01$1.36$0.39$0.33$0.06
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.31$0.01$1.30$0.42$0.33$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.22$0.01$1.21$0.35$0.31$0.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.18$0.01$1.18$0.34$0.30$0.04
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.15$0.01$1.14$0.37$0.30$0.07
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.08$0.01$1.07$0.35$0.29$0.06
2015Detailed filing. Detailed filing data is available for this year.$1.02$0.01$1.01$0.33$0.29$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.98$0.01$0.97$0.34$0.30$0.04
2013Detailed filing. Detailed filing data is available for this year.$0.94$0.01$0.93$0.33$0.28$0.05
2012Summary only. Only limited summary data is available for this year.$0.89$0.01$0.88$0.35$0.27$0.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.75$0.00$0.75$0.30
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.80$0.10$0.70$0.39$0.27$0.12
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2023 filings • 501(c)3 • $1M-$5M nonprofits