Civic Intelligence

Egosum Inc

990EZ • Fiscal year 2018 • EIN 22-2558683

Jul 01, 2017 to Jun 30, 2018 • Filed on Aug 22, 2018

1600 Sayman RoadNew Albany, PA 18833

(570) 363-2808

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.62x

Higher debt load relative to assets than 91% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

93rd percentile

0.55x

Higher debt load relative to revenue than 93% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

22nd percentile

-12%

Higher net margin than 22% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$29,505

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 46.8% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

49th percentile

1.2%

Faster asset growth than 49% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

90th percentile

78%

Faster revenue growth than 90% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$56,476

Up $646 (+1.2%) from 2017

Net Assets

Down

$21,734

Down $7,296 (-25%) from 2017

Liabilities

Up

$34,742

Up $7,942 (+30%) from 2017

Revenue

Up

$63,017

Up $27,535 (+78%) from 2017

Expenses

Up

$70,313

Up $6,988 (+11%) from 2017

Net Income

Up

-$7,296

Up $20,547 (+74%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $81,167Liabilities 2012: $3,1562012Assets 2013: $95,415Liabilities 2013: $3,7242013Assets 2014: $129,602Liabilities 2014: $5,4622014Assets 2015: $94,155Liabilities 2015: $10,171Net Assets 2015: $83,9842015Assets 2016: $74,303Liabilities 2016: $17,430Net Assets 2016: $56,8732016Assets 2017: $55,830Liabilities 2017: $26,800Net Assets 2017: $29,0302017Assets 2018: $56,476Liabilities 2018: $34,742Net Assets 2018: $21,7342018Assets 2019: $49,902Liabilities 2019: $0Net Assets 2019: $49,9022019Assets 2020: $48,117Liabilities 2020: $0Net Assets 2020: $48,1172020Assets 2021: $54,513Liabilities 2021: $11,789Net Assets 2021: $42,7242021Assets 2022: $83,277Liabilities 2022: $11,789Net Assets 2022: $71,4882022Assets 2023: $76,601Liabilities 2023: $11,789Net Assets 2023: $64,8122023Assets 2024: $67,002Liabilities 2024: $11,789Net Assets 2024: $55,2132024Assets 2025: $60,255Liabilities 2025: $12,163Net Assets 2025: $48,0922025

Highlighted filing

2018

Assets$56,476
Liabilities$34,742
Net Assets$21,734

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50K-$100KRevenue 2012: $49,945Expenses 2012: $107,329Net Income 2012: -$57,3842012Revenue 2013: $113,805Expenses 2013: $100,125Net Income 2013: $13,6802013Revenue 2014: $127,385Expenses 2014: $94,936Net Income 2014: $32,4492014Revenue 2015: $71,662Expenses 2015: $111,818Net Income 2015: -$40,1562015Revenue 2016: $43,938Expenses 2016: $71,049Net Income 2016: -$27,1112016Revenue 2017: $35,482Expenses 2017: $63,325Net Income 2017: -$27,8432017Revenue 2018: $63,017Expenses 2018: $70,313Net Income 2018: -$7,2962018Revenue 2019: $65,156Expenses 2019: $75,650Net Income 2019: -$10,4942019Revenue 2020: $65,126Expenses 2020: $66,911Net Income 2020: -$1,7852020Revenue 2021: $60,117Expenses 2021: $65,510Net Income 2021: -$5,3932021Revenue 2022: $109,820Expenses 2022: $81,056Net Income 2022: $28,7642022Revenue 2023: $43,716Expenses 2023: $50,392Net Income 2023: -$6,6762023Revenue 2024: $42,825Expenses 2024: $52,424Net Income 2024: -$9,5992024Revenue 2025: $35,017Expenses 2025: $42,138Net Income 2025: -$7,1212025

Highlighted filing

2018

Revenue$63,017
Expenses$70,313
Net Income-$7,296
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Aug 22, 2018
Return Version
2017v2.2
Gross Receipts
$63,017
Mission and Program Overview

Mission

Provide counseling services

Program Services

DescriptionGrantsExpenses
OPERATION OF A COUNSELING SERVICE TO ALL PERSONS WHO COME TO THE CENTER IN NEED OF SUCH SERVICE-$70,313
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
FREDDIE STRUGATZCo-DirectorPT$23,604$5,901$29,505
JACK WALTERSCo-DirectorPT$3,276$819$4,095
ROBERT DEVINEBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Egosum Inc
EIN
22-2558683
Address
1600 SAYMAN ROAD, NEW ALBANY, PA 18833

Signing Officer

Name
Freddie Strugatz
Title
Co-director
Phone
5703632808
Signed
2018-08-22
Discuss with paid preparer
Yes

Preparer

Firm
Richard M Farley CPA
Address
521 MAIN STREET, TOWANDA, PA 18848
Preparer
Richard M Farley CPA
Phone
5702654993
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description amountrental 1,400airbnb 500

Description of other expenses Part I line 16

Description amountdues and memberships 509auto and travel 149advertising 210labor 2,231workshop 82depreciation 5,595office 1,496insurance 3,159supplies 104gifts 425

Description of other assets Part II line 24

Category beginning of year end of yearaccounts receivable 3,442 3,358

Description of total liabilities Part II line 26

Category beginning of year end of yearnotes and taxes 26,800 34,742

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0FREDDIE STRUGATZ
IRS990EZ/BooksInCareOfDetail/PhoneNum05703632808
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01600 SAYMAN ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEW ALBANY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd018833
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05461
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt011786
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt040929
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7296
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01225
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt055830
IRS990EZ/Form990TotalAssetsGrp/EOYAmt056476
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0133
IRS990EZ/GrossReceiptsAmt063017
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt025
IRS990EZ/LandAndBuildingsGrp/BOYAmt046927
IRS990EZ/LandAndBuildingsGrp/EOYAmt041332
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt029030
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021734
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt029030
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021734
IRS990EZ/OccupancyRentUtltsAndMaintAmt014650
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt03276
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt123604
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt0819
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt15901
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JACK WALTERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1FREDDIE STRUGATZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ROBERT DEVINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CO-DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CO-DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03442
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03358
IRS990EZ/OtherExpensesTotalAmt013960
IRS990EZ/OtherRevenueTotalAmt01900
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE COUNSELING SERVICES
IRS990EZ/PrintingPublicationsPostageAmt0258
IRS990EZ/ProgramServiceRevenueAmt020030
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATION OF A COUNSELING SERVICE TO ALL PERSONS WHO COME TO THE CENTER IN NEED OF SUCH SERVICE
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt070313
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt040220
IRS990EZ/SaleOfAssetsGrossAmt0133
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt026800
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt034742
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt070313
IRS990EZ/TotalProgramServiceExpensesAmt070313
IRS990EZ/TotalRevenueAmt063017
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt040929
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt04375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt015130
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt039903
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt086825
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0187162
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt025
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt011
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt026
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt040
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt044
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0146
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt022072
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt031053
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt028795
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt031721
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt040516
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0154157
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt025
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt011
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt026
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt040
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt044
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0146
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99960
IRS990ScheduleA/PublicSupportPY509Pct00.99970
IRS990ScheduleA/PublicSupportTotal509Amt0341319
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt063001
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt035428
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt043925
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt071624
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0127341
IRS990ScheduleA/Total509Grp/TotalAmt0341319
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt063026
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt035439
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt043951
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt071664
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0127385
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0341465
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTRENTAL 1,400AIRBNB 500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTDUES AND MEMBERSHIPS 509AUTO AND TRAVEL 149ADVERTISING 210LABOR 2,231WORKSHOP 82DEPRECIATION 5,595OFFICE 1,496INSURANCE 3,159SUPPLIES 104GIFTS 425
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 3,442 3,358
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARNOTES AND TAXES 26,800 34,742
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0FREDDIE STRUGATZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CO-DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05703632808
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-08-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EGOSUM INC
ReturnHeader/Filer/BusinessNameControlTxt0EGOS
ReturnHeader/Filer/EIN0222558683
ReturnHeader/Filer/USAddress/AddressLine1Txt01600 SAYMAN ROAD
ReturnHeader/Filer/USAddress/CityNm0NEW ALBANY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd018833
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05EF23EB0F5E720039CCAF7E06BD5AD3C0F54E3F2
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05EF23EB0F5E720039CCAF7E06BD5AD3C0F54E3F2
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId02312682018275gbglxzu
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-10-02
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0174.60.160.231
ReturnHeader/FilingSecurityInformation/IPDt02018-10-02
ReturnHeader/FilingSecurityInformation/IPTm015:46:46
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0232467965
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RICHARD M FARLEY CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0521 MAIN STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TOWANDA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd018848
ReturnHeader/PreparerPersonGrp/PhoneNum05702654993
ReturnHeader/PreparerPersonGrp/PreparationDt02018-09-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD M FARLEY CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-09-25T16:27:47-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.60$0.12$0.48$0.35$0.42$0.07
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.67$0.12$0.55$0.43$0.52$0.10
2023Detailed filing. Detailed filing data is available for this year.$0.77$0.12$0.65$0.44$0.50$0.07
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.83$0.12$0.71$1.10$0.81$0.29
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.55$0.12$0.43$0.60$0.66$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.00$0.48$0.65$0.67$0.02
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.50$0.00$0.50$0.65$0.76$0.10
2018Detailed filing. Detailed filing data is available for this year.$0.56$0.35$0.22$0.63$0.70$0.07
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.27$0.29$0.35$0.63$0.28
2016Detailed filing. Detailed filing data is available for this year.$0.74$0.17$0.57$0.44$0.71$0.27
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.94$0.10$0.84$0.72$1.12$0.40
2014Summary only. Only limited summary data is available for this year.$1.30$0.05$1.27$0.95$0.32
2013Summary only. Only limited summary data is available for this year.$0.95$0.04$1.14$1.00$0.14
2012Summary only. Only limited summary data is available for this year.$0.81$0.03$0.50$1.07$0.57