Civic Intelligence

Egosum Inc

990EZ • Fiscal year 2017 • EIN 22-2558683

Jul 01, 2016 to Jun 30, 2017 • Filed on Sep 01, 2017

1600 Sayman RoadNew Albany, PA 18833

(570) 363-2808

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.48x

Higher debt load relative to assets than 89% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

94th percentile

0.76x

Higher debt load relative to revenue than 94% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

6th percentile

-78%

Higher net margin than 6% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

84th percentile

$23,604

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 66.5% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

18th percentile

-25%

Faster asset growth than 18% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

24th percentile

-19%

Faster revenue growth than 24% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$55,830

Down $18,473 (-25%) from 2016

Net Assets

Down

$29,030

Down $27,843 (-49%) from 2016

Liabilities

Up

$26,800

Up $9,370 (+54%) from 2016

Revenue

Down

$35,482

Down $8,456 (-19%) from 2016

Expenses

Down

$63,325

Down $7,724 (-11%) from 2016

Net Income

Down

-$27,843

Down $732 (-2.7%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $81,167Liabilities 2012: $3,1562012Assets 2013: $95,415Liabilities 2013: $3,7242013Assets 2014: $129,602Liabilities 2014: $5,4622014Assets 2015: $94,155Liabilities 2015: $10,171Net Assets 2015: $83,9842015Assets 2016: $74,303Liabilities 2016: $17,430Net Assets 2016: $56,8732016Assets 2017: $55,830Liabilities 2017: $26,800Net Assets 2017: $29,0302017Assets 2018: $56,476Liabilities 2018: $34,742Net Assets 2018: $21,7342018Assets 2019: $49,902Liabilities 2019: $0Net Assets 2019: $49,9022019Assets 2020: $48,117Liabilities 2020: $0Net Assets 2020: $48,1172020Assets 2021: $54,513Liabilities 2021: $11,789Net Assets 2021: $42,7242021Assets 2022: $83,277Liabilities 2022: $11,789Net Assets 2022: $71,4882022Assets 2023: $76,601Liabilities 2023: $11,789Net Assets 2023: $64,8122023Assets 2024: $67,002Liabilities 2024: $11,789Net Assets 2024: $55,2132024Assets 2025: $60,255Liabilities 2025: $12,163Net Assets 2025: $48,0922025

Highlighted filing

2017

Assets$55,830
Liabilities$26,800
Net Assets$29,030

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50K-$100KRevenue 2012: $49,945Expenses 2012: $107,329Net Income 2012: -$57,3842012Revenue 2013: $113,805Expenses 2013: $100,125Net Income 2013: $13,6802013Revenue 2014: $127,385Expenses 2014: $94,936Net Income 2014: $32,4492014Revenue 2015: $71,662Expenses 2015: $111,818Net Income 2015: -$40,1562015Revenue 2016: $43,938Expenses 2016: $71,049Net Income 2016: -$27,1112016Revenue 2017: $35,482Expenses 2017: $63,325Net Income 2017: -$27,8432017Revenue 2018: $63,017Expenses 2018: $70,313Net Income 2018: -$7,2962018Revenue 2019: $65,156Expenses 2019: $75,650Net Income 2019: -$10,4942019Revenue 2020: $65,126Expenses 2020: $66,911Net Income 2020: -$1,7852020Revenue 2021: $60,117Expenses 2021: $65,510Net Income 2021: -$5,3932021Revenue 2022: $109,820Expenses 2022: $81,056Net Income 2022: $28,7642022Revenue 2023: $43,716Expenses 2023: $50,392Net Income 2023: -$6,6762023Revenue 2024: $42,825Expenses 2024: $52,424Net Income 2024: -$9,5992024Revenue 2025: $35,017Expenses 2025: $42,138Net Income 2025: -$7,1212025

Highlighted filing

2017

Revenue$35,482
Expenses$63,325
Net Income-$27,843
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Sep 1, 2017
Return Version
2016v3.0
Gross Receipts
$35,482
Mission and Program Overview

Mission

Provide counseling services

Program Services

DescriptionGrantsExpenses
OPERATION OF A COUNSELING SERVICE TO ALL PERSONS WHO COME TO THE CENTER IN NEED OF SUCH SERVICE-$63,325
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
FREDDIE STRUGATZCo-Director-$23,604-$23,604
JACK WALTERSCo-Director-$273-$273
ROBERT DEVINEBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Egosum Inc
EIN
22-2558683
Address
1600 SAYMAN ROAD, NEW ALBANY, PA 18833

Signing Officer

Name
Freddie Strugatz
Title
Co-director
Phone
5703632808
Signed
2017-09-01
Discuss with paid preparer
Yes

Preparer

Firm
Richard M Farley CPA
Address
521 MAIN STREET, TOWANDA, PA 18848
Preparer
Richard M Farley CPA
Phone
5702654993
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description amountrental 448airbnb 640

Description of other expenses Part I line 16

Description amountdues and memberships 133auto and travel 242advertising 672labor 3,070workshop 28depreciation 5,711bank fees 12insurance 5,887supplies 705gifts 300

Description of other assets Part II line 24

Category beginning of year end of yearaccounts receivable 4,358 3,442

Description of total liabilities Part II line 26

Category beginning of year end of yearnotes and taxes 17,430 26,800

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0FREDDIE STRUGATZ
IRS990EZ/BooksInCareOfDetail/PhoneNum05703632808
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01600 SAYMAN ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEW ALBANY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd018833
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt017307
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05461
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt04375
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-27843
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0675
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt074303
IRS990EZ/Form990TotalAssetsGrp/EOYAmt055830
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0320
IRS990EZ/GrossReceiptsAmt035482
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt011
IRS990EZ/LandAndBuildingsGrp/BOYAmt052638
IRS990EZ/LandAndBuildingsGrp/EOYAmt046927
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt056873
IRS990EZ/NetAssetsOrFundBalancesEOYAmt029030
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt056873
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt029030
IRS990EZ/OccupancyRentUtltsAndMaintAmt08629
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt0273
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt123604
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JACK WALTERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1FREDDIE STRUGATZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ROBERT DEVINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CO-DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CO-DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04358
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03442
IRS990EZ/OtherExpensesTotalAmt016760
IRS990EZ/OtherRevenueTotalAmt01088
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE COUNSELING SERVICES
IRS990EZ/PrintingPublicationsPostageAmt0290
IRS990EZ/ProgramServiceRevenueAmt029688
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OPERATION OF A COUNSELING SERVICE TO ALL PERSONS WHO COME TO THE CENTER IN NEED OF SUCH SERVICE
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt063325
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt036971
IRS990EZ/SaleOfAssetsGrossAmt0320
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt017430
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt026800
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt063325
IRS990EZ/TotalProgramServiceExpensesAmt063325
IRS990EZ/TotalRevenueAmt035482
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt015130
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt039903
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt086825
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0110367
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0256600
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt011
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt026
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt040
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt044
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt09
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0130
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt031053
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt028795
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt031721
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt040516
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0132085
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt011
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt026
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt040
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt044
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt09
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0130
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99970
IRS990ScheduleA/PublicSupportPY509Pct00.99880
IRS990ScheduleA/PublicSupportTotal509Amt0388685
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt035428
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt043925
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt071624
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0127341
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0110367
IRS990ScheduleA/Total509Grp/TotalAmt0388685
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt035439
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt043951
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt071664
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0127385
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0110376
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0388815
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTRENTAL 448AIRBNB 640
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTDUES AND MEMBERSHIPS 133AUTO AND TRAVEL 242ADVERTISING 672LABOR 3,070WORKSHOP 28DEPRECIATION 5,711BANK FEES 12INSURANCE 5,887SUPPLIES 705GIFTS 300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 4,358 3,442
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CATEGORY BEGINNING OF YEAR END OF YEARNOTES AND TAXES 17,430 26,800
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0FREDDIE STRUGATZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CO-DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05703632808
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-09-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EGOSUM INC
ReturnHeader/Filer/BusinessNameControlTxt0EGOS
ReturnHeader/Filer/EIN0222558683
ReturnHeader/Filer/USAddress/AddressLine1Txt01600 SAYMAN ROAD
ReturnHeader/Filer/USAddress/CityNm0NEW ALBANY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd018833
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B48198636C50774BC9B8F35EBDEABB79A88CAF52
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B48198636C50774BC9B8F35EBDEABB79A88CAF52
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId023126820172554bi3l2s
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02017-09-12
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0174.49.137.50
ReturnHeader/FilingSecurityInformation/IPDt02017-09-12
ReturnHeader/FilingSecurityInformation/IPTm015:50:38
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0232467965
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RICHARD M FARLEY CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0521 MAIN STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TOWANDA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd018848
ReturnHeader/PreparerPersonGrp/PhoneNum05702654993
ReturnHeader/PreparerPersonGrp/PreparationDt02017-09-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICHARD M FARLEY CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-09-06T16:02:34-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.60$0.12$0.48$0.35$0.42$0.07
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.67$0.12$0.55$0.43$0.52$0.10
2023Detailed filing. Detailed filing data is available for this year.$0.77$0.12$0.65$0.44$0.50$0.07
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.83$0.12$0.71$1.10$0.81$0.29
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.55$0.12$0.43$0.60$0.66$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.00$0.48$0.65$0.67$0.02
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.50$0.00$0.50$0.65$0.76$0.10
2018Detailed filing. Detailed filing data is available for this year.$0.56$0.35$0.22$0.63$0.70$0.07
2017Detailed filing. Detailed filing data is available for this year.$0.56$0.27$0.29$0.35$0.63$0.28
2016Detailed filing. Detailed filing data is available for this year.$0.74$0.17$0.57$0.44$0.71$0.27
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.94$0.10$0.84$0.72$1.12$0.40
2014Summary only. Only limited summary data is available for this year.$1.30$0.05$1.27$0.95$0.32
2013Summary only. Only limited summary data is available for this year.$0.95$0.04$1.14$1.00$0.14
2012Summary only. Only limited summary data is available for this year.$0.81$0.03$0.50$1.07$0.57