Civic Intelligence

Camp Andrews

990 • Fiscal year 2015 • EIN 22-2513049

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 10, 2016

1226 Silver Springs RoadHoltwood, PA 17532

(717) 284-2624

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

33rd percentile

0.03x

Higher debt load relative to assets than 33% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

51st percentile

0.11x

Higher debt load relative to revenue than 51% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

78th percentile

19%

Higher net margin than 78% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

35th percentile

$0

Higher top officer pay than 35% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Asset Growth

62nd percentile

4.4%

Faster asset growth than 62% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

22nd percentile

-10%

Faster revenue growth than 22% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Assets

Up

$4,478,254

Up $187,345 (+4.4%) from 2014

Net Assets

Up

$4,360,594

Up $203,909 (+4.9%) from 2014

Liabilities

Down

$117,660

Down $16,564 (-12%) from 2014

Revenue

Down

$1,059,823

Down $119,660 (-10%) from 2014

Expenses

Up

$855,914

Up $84,990 (+11%) from 2014

Net Income

Down

$203,909

Down $204,650 (-50%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $3,016,326Liabilities 2011: $4,438Net Assets 2011: $3,011,8882011Assets 2012: $3,241,044Liabilities 2012: $151,040Net Assets 2012: $3,090,0042012Assets 2013: $3,865,153Liabilities 2013: $117,027Net Assets 2013: $3,748,1262013Assets 2014: $4,290,909Liabilities 2014: $134,224Net Assets 2014: $4,156,6852014Assets 2015: $4,478,254Liabilities 2015: $117,660Net Assets 2015: $4,360,5942015Assets 2016: $4,769,363Liabilities 2016: $60,999Net Assets 2016: $4,708,3642016Assets 2017: $4,639,198Liabilities 2017: $9,759Net Assets 2017: $4,629,4392017Assets 2018: $5,350,615Liabilities 2018: $20,280Net Assets 2018: $5,330,3352018Assets 2019: $5,689,556Liabilities 2019: $9,410Net Assets 2019: $5,680,1462019Assets 2020: $5,740,306Liabilities 2020: $133,546Net Assets 2020: $5,606,7602020Assets 2021: $6,190,657Liabilities 2021: $128,100Net Assets 2021: $6,062,5572021Assets 2022: $6,053,029Liabilities 2022: $9,033Net Assets 2022: $6,043,9962022Assets 2023: $6,137,355Liabilities 2023: $11,788Net Assets 2023: $6,125,5672023Assets 2024: $6,251,965Liabilities 2024: $1,108Net Assets 2024: $6,250,8572024

Highlighted filing

2015

Assets$4,478,254
Liabilities$117,660
Net Assets$4,360,594

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2011: $455,9462011Revenue 2012: $610,180Expenses 2012: $532,064Net Income 2012: $78,1162012Revenue 2013: $1,317,609Expenses 2013: $659,487Net Income 2013: $658,1222013Revenue 2014: $1,179,483Expenses 2014: $770,924Net Income 2014: $408,5592014Revenue 2015: $1,059,823Expenses 2015: $855,914Net Income 2015: $203,9092015Revenue 2016: $1,374,362Expenses 2016: $1,026,591Net Income 2016: $347,7712016Revenue 2017: $1,034,636Expenses 2017: $1,113,561Net Income 2017: -$78,9252017Revenue 2018: $1,780,701Expenses 2018: $1,074,077Net Income 2018: $706,6242018Revenue 2019: $1,404,868Expenses 2019: $1,067,563Net Income 2019: $337,3052019Revenue 2020: $993,999Expenses 2020: $976,262Net Income 2020: $17,7372020Revenue 2021: $1,484,532Expenses 2021: $1,039,787Net Income 2021: $444,7452021Revenue 2022: $1,072,393Expenses 2022: $1,057,347Net Income 2022: $15,0462022Revenue 2023: $1,226,771Expenses 2023: $1,153,404Net Income 2023: $73,3672023Revenue 2024: $1,462,069Expenses 2024: $1,334,057Net Income 2024: $128,0122024

Highlighted filing

2015

Revenue$1,059,823
Expenses$855,914
Net Income$203,909
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 10, 2016
Return Version
2015v2.1
Gross Receipts
$1,059,823
Mission and Program Overview

Mission

Camp andrews' purpose is to provide rustic, affordable camp facilities in a natural, christian environment conducive to bringing urban youth to jesus.

CAMPING FACILITY

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$4,035,561$4,096,146▲ $60,585
Savings and Temporary Cash Investments$140,353$267,702▲ $127,349
Investments in Publicly Traded Securities$99,995$99,406▼ $589
Cash and Non-Interest-Bearing Accounts$15,000$15,000→ $0
Total Assets$4,290,909$4,478,254▲ $187,345
Liabilities
Unsecured Notes Loans Payable$127,000$112,000▼ $15,000
Accounts Payable and Accrued Expenses$7,224$5,660▼ $1,564
Total Liabilities$134,224$117,660▼ $16,564
Net Assets / Fund Balance
Unrestricted Net Assets$4,056,685$4,260,594▲ $203,909
Permanently Rstr Net Assets$100,000$100,000→ $0
Total Net Assets Fund Balance$4,156,685$4,360,594▲ $203,909
Total Liabilities and Net Assets / Fund Balance$4,290,909$4,478,254▲ $187,345

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$3,608,298$797,437$4,405,735
Land$414,477-$414,477
Equipment$73,371$164,447$237,818

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2015$99,995---$99,995
2014$115,981-▲ $2,014$18,000$99,995
2013$112,933-▲ $3,048-$115,981
2012$104,431-▲ $8,502-$112,933
2011$134,664-▼ $233$30,000$104,431
Compensation and Service Providers

Board Members and Trustees

NameTitle
Joseph KingPresident
Ken BurkholderVice President
Dan EhstBd Member
Tom MillerBd Member
Wilmer AllgyerBd Member
Linford WeaverSecretary
Melvin NissleyTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$545,473
Program Service Revenue
$498,511
Investment Income
$9,911
Other Revenue
$5,928
All Other Contributions
$460,783
Change in Net Assets
$203,909
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$473,496
Salaries, Compensation, and Employee Benefits$382,418
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$240,379$26,709$0$267,088
All Other Expenses$112,567$12,111$0$124,678
Depreciation Depletion$123,599$0$0$123,599
Other Expenses$77,597$8,622$0$86,219
Other Employee Benefits$36,731$4,081$0$40,812
Current Officers, Directors, Trustees, and Key Employees$35,509$3,946$0$39,455
Occupancy$32,659$0$0$32,659
Insurance$19,621$2,180$0$21,801
Payroll Taxes$19,508$2,167$0$21,675
Advertising$12,902$1,433$0$14,335
Pension Plan Contributions$12,049$1,339$0$13,388
Fees for Services Accounting$0$1,200$0$1,200
Total Functional Expenses$788,654$67,260$0$855,914
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
S. Banquet$61,204$61,204-$61,204
F. Banquet$34,950$34,950-$34,950
Total Events$96,154$96,154$12,414$83,740
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Camp Andrews
EIN
22-2513049
Phone
7172842624
Address
1226 SILVER SPRINGS ROAD, HOLTWOOD, PA 17532

Signing Officer

Name
Phil Herschberger
Title
Camp Administrator
Phone
7172842624
Signed
2016-08-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Phil Herschberger
Formed
1983
Legal Domicile
Pa
Voting Board Members
7
Independent Board Members
7
Employees
35
Volunteers
265

Preparer

Firm
Mark G Brubaker CPA
Address
214 N MARKET STREET 101, ELIZABETHTOWN, PA 17022-2042
Preparer
Mark G Brubaker CPA
Phone
7173672555
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

Camp administrator reviews and signs the form 990. The form 990 is available for all board members to review.

Pt VI, Line 15B

Board of directors approves all salaries

Pt VI, Line 19

Camp administrator has the 990 and financial statements avaiable upon request

Form 990, Part IX, Line 24E

Repairs and maintenance 74095. 66685. 7410. 0.

Form 990, Part IX, Line 24E

Supplies 41890. 37701. 4189. 0.

Form 990, Part IX, Line 24E

Property taxes 512. 0. 512. 0.

Form 990, Part IX, Line 24E

Staff training 8181. 8181. 0. 0.

Raw XML AppendixShowing 400 of 455 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt07224
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05660
IRS990/AcctCompileOrReviewBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0CAMPING FACILITY
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01433
IRS990/AdvertisingGrp/ProgramServicesAmt012902
IRS990/AdvertisingGrp/TotalAmt014335
IRS990/AllOtherContributionsAmt0460783
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt012111
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0112567
IRS990/AllOtherExpensesGrp/TotalAmt0124678
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0PHIL HERSHBERGER
IRS990/BooksInCareOfDetail/PhoneNum07172842624
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0HOLTWOOD
IRS990/BooksInCareOfDetail/USAddress/CityNm0HOLTWOOD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd017543
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt015000
IRS990/CashNonInterestBearingGrp/EOYAmt015000
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt03946
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt035509
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt039455
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt083740
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0545473
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt09911
IRS990/CYOtherExpensesAmt0473496
IRS990/CYOtherRevenueAmt05928
IRS990/CYProgramServiceRevenueAmt0498511
IRS990/CYRevenuesLessExpensesAmt0203909
IRS990/CYSalariesCompEmpBnftPaidAmt0382418
IRS990/CYTotalExpensesAmt0855914
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01059823
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0123599
IRS990/DepreciationDepletionGrp/TotalAmt0123599
IRS990/Desc0PROVISION OF CAMPING FACILITIES AND SERVICES FOR GROUPS WITH A CHRISTIAN EMPHASIS TO FURTHER THEIR RESPECTIVE MINISTRIES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt035
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0788654
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01200
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt01200
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0JOSEPH KING
IRS990/Form990PartVIISectionAGrp/PersonNm1LINFORD WEAVER
IRS990/Form990PartVIISectionAGrp/PersonNm2MELVIN NISSLEY
IRS990/Form990PartVIISectionAGrp/PersonNm3KEN BURKHOLDER
IRS990/Form990PartVIISectionAGrp/PersonNm4WILMER ALLGYER
IRS990/Form990PartVIISectionAGrp/PersonNm5TOM MILLER
IRS990/Form990PartVIISectionAGrp/PersonNm6DAN EHST
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt4BD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01983
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt083740
IRS990/GainOrLossGrp/OtherAmt010500
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt010500
IRS990/GrossReceiptsAmt01059823
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt02180
IRS990/InsuranceGrp/ProgramServicesAmt019621
IRS990/InsuranceGrp/TotalAmt021801
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0-589
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt099995
IRS990/InvestmentsPubTradedSecGrp/EOYAmt099406
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0961884
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04035561
IRS990/LandBldgEquipBasisNetGrp/EOYAmt04096146
IRS990/LandBldgEquipCostOrOtherBssAmt05058030
IRS990/LegalDomicileStateCd0PA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt0950
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0CAMPING FACILITY
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt04156685
IRS990/NetAssetsOrFundBalancesEOYAmt04360594
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt010500
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt010500
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt00
IRS990/OccupancyGrp/ProgramServicesAmt032659
IRS990/OccupancyGrp/TotalAmt032659
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt04081
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt036731
IRS990/OtherEmployeeBenefitsGrp/TotalAmt040812
IRS990/OtherExpensesGrp/Desc0ADMINISTRATIVE EXPENSE
IRS990/OtherExpensesGrp/Desc1PROGRAM COSTS
IRS990/OtherExpensesGrp/Desc2MISCELLANEOUS
IRS990/OtherExpensesGrp/Desc3UTILITIES
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02337
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21135
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt38622
IRS990/OtherExpensesGrp/ProgramServicesAmt021028
IRS990/OtherExpensesGrp/ProgramServicesAmt134289
IRS990/OtherExpensesGrp/ProgramServicesAmt210216
IRS990/OtherExpensesGrp/ProgramServicesAmt377597
IRS990/OtherExpensesGrp/TotalAmt023365
IRS990/OtherExpensesGrp/TotalAmt134289
IRS990/OtherExpensesGrp/TotalAmt211351
IRS990/OtherExpensesGrp/TotalAmt386219
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS SALES
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt05928
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt05928
IRS990/OtherRevenueTotalAmt05928
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt026709
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0240379
IRS990/OtherSalariesAndWagesGrp/TotalAmt0267088
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02167
IRS990/PayrollTaxesGrp/ProgramServicesAmt019508
IRS990/PayrollTaxesGrp/TotalAmt021675
IRS990/PensionPlanContributionsGrp/FundraisingAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01339
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt012049
IRS990/PensionPlanContributionsGrp/TotalAmt013388
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt0100000
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt0100000
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0PHIL HERSCHBERGER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900999
IRS990/ProgramServiceRevenueGrp/Desc0CAMPING FEES, ETC.
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0498511
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0671389
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt02014
IRS990/PYOtherExpensesAmt0435721
IRS990/PYOtherRevenueAmt06783
IRS990/PYProgramServiceRevenueAmt0499297
IRS990/PYRevenuesLessExpensesAmt0408559
IRS990/PYSalariesCompEmpBnftPaidAmt0335203
IRS990/PYTotalExpensesAmt0770924
IRS990/PYTotalRevenueAmt01179483
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0203909
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt01059823
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0140353
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0267702
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0461733
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0608524
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0634619
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0162100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0388275
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02255251
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0-589
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt02014
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03590
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt08619
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0-70
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt013564
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0504439
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0506080
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0464719
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0387917
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0328835
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02191990
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0-589
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt02014
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03590
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt08619
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0-70
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt013564
IRS990ScheduleA/InvestmentIncomeCYPct00.00300
IRS990ScheduleA/InvestmentIncomePYPct00.00560
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99700
IRS990ScheduleA/PublicSupportPY509Pct00.99440
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt04447241
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0966172
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01114604
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01099338
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0550017
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0717110
IRS990ScheduleA/Total509Grp/TotalAmt04447241
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt04460805
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt03608298
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0797437
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt04405735
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt099995
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt099995
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt0115981
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt099995
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt02014
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt018000
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt0112933
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt0115981
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt03048
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt0104431
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt0112933
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt08502
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt0134664
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt0104431
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0-233
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/OtherExpendituresAmt030000
IRS990ScheduleD/EquipmentGrp/BookValueAmt073371
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0164447
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0237818
IRS990ScheduleD/LandGrp/BookValueAmt0414477
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0414477
IRS990ScheduleD/TotalBookValueLandBuildingsAmt04096146
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt012414
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0S. BANQUET
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0F. BANQUET
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt012414
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt012414
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt061204
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt034950
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt096154
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt061204
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt034950
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt096154
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt083740
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CAMP ADMINISTRATOR REVIEWS AND SIGNS THE FORM 990. THE FORM 990 IS AVAILABLE FOR ALL BOARD MEMBERS TO REVIEW.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOARD OF DIRECTORS APPROVES ALL SALARIES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CAMP ADMINISTRATOR HAS THE 990 AND FINANCIAL STATEMENTS AVAIABLE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3REPAIRS AND MAINTENANCE 74095. 66685. 7410. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SUPPLIES 41890. 37701. 4189. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PROPERTY TAXES 512. 0. 512. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6STAFF TRAINING 8181. 8181. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt04290909
IRS990/TotalAssetsEOYAmt04478254
IRS990/TotalAssetsGrp/BOYAmt04290909
IRS990/TotalAssetsGrp/EOYAmt04478254
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0545473
IRS990/TotalEmployeeCnt035
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt067260
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0788654
IRS990/TotalFunctionalExpensesGrp/TotalAmt0855914
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0134224
IRS990/TotalLiabilitiesEOYAmt0117660

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.25$0.00$6.25$1.46$1.33$0.13
2023Detailed filing. Detailed filing data is available for this year.$6.14$0.01$6.13$1.23$1.15$0.07
2022Detailed filing. Detailed filing data is available for this year.$6.05$0.01$6.04$1.07$1.06$0.02
2021Detailed filing. Detailed filing data is available for this year.$6.19$0.13$6.06$1.48$1.04$0.44
2020Detailed filing. Detailed filing data is available for this year.$5.74$0.13$5.61$0.99$0.98$0.02
2019Detailed filing. Detailed filing data is available for this year.$5.69$0.01$5.68$1.40$1.07$0.34
2018Detailed filing. Detailed filing data is available for this year.$5.35$0.02$5.33$1.78$1.07$0.71
2017Detailed filing. Detailed filing data is available for this year.$4.64$0.01$4.63$1.03$1.11$0.08
2016Detailed filing. Detailed filing data is available for this year.$4.77$0.06$4.71$1.37$1.03$0.35
2015Detailed filing. Detailed filing data is available for this year.$4.48$0.12$4.36$1.06$0.86$0.20
2014Detailed filing. Detailed filing data is available for this year.$4.29$0.13$4.16$1.18$0.77$0.41
2013Detailed filing. Detailed filing data is available for this year.$3.87$0.12$3.75$1.32$0.66$0.66
2012Summary only. Only limited summary data is available for this year.$3.24$0.15$3.09$0.61$0.53$0.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.02$0.00$3.01$0.46