Civic Intelligence

Space Studies Institute

990EZ • Fiscal year 2024 • EIN 22-2175320

Jul 01, 2023 to Jun 30, 2024 • Filed on Feb 28, 2025

Organization Profilewww.ssi.org
7429 Laurel Canyon Blvd STE SNorth Hollywood, CA 91605

(661) 750-2774

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

19th percentile

-20%

Higher net margin than 19% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

37th percentile

-6.1%

Faster asset growth than 37% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

32nd percentile

-12%

Faster revenue growth than 32% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets56th percentile

Assets

Down

$104,981

Down $6,787 (-6.1%) from 2023

Net Assets

Down

$104,981

Down $6,787 (-6.1%) from 2023

Liabilities

Flat

$0

Flat from 2023

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin19th percentile

Revenue

Down

$23,612

Down $3,101 (-12%) from 2023

Expenses

Down

$28,399

Down $1,238 (-4.2%) from 2023

Net Income

Down

-$4,787

Down $1,863 (-64%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth37th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2018: $27,210Liabilities 2018: $706Net Assets 2018: $26,5042018Assets 2019: $79,991Liabilities 2019: $18,648Net Assets 2019: $61,3432019Assets 2020: $95,741Liabilities 2020: $0Net Assets 2020: $95,7412020Assets 2021: $131,343Liabilities 2021: $0Net Assets 2021: $131,3432021Assets 2022: $114,694Liabilities 2022: $0Net Assets 2022: $114,6942022Assets 2023: $111,768Liabilities 2023: $0Net Assets 2023: $111,7682023Assets 2024: $104,981Liabilities 2024: $0Net Assets 2024: $104,9812024

Highlighted filing

2024

Assets$104,981
Liabilities$0
Net Assets$104,981
Open 2024 Filing

Operations Trend

Revenue Growth32nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2018: $102,941Expenses 2018: $92,868Net Income 2018: $10,0732018Revenue 2019: $375,582Expenses 2019: $340,743Net Income 2019: $34,8392019Revenue 2020: $249,918Expenses 2020: $215,520Net Income 2020: $34,3982020Revenue 2021: $72,135Expenses 2021: $38,236Net Income 2021: $33,8992021Revenue 2022: $25,588Expenses 2022: $42,241Net Income 2022: -$16,6532022Revenue 2023: $26,713Expenses 2023: $29,637Net Income 2023: -$2,9242023Revenue 2024: $23,612Expenses 2024: $28,399Net Income 2024: -$4,7872024

Highlighted filing

2024

Revenue$23,612
Expenses$28,399
Net Income-$4,787
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Feb 28, 2025
Return Version
2023v6.0
Gross Receipts
$23,612
Mission and Program Overview

Mission

Research and education for space travel

Research & Education- Space Settlement

Program Services

DescriptionGrantsExpenses
Research & Development of the Mach effect gravity assist thruster, a method to propel spacecraft without propellant, by funding improvements in lab equipment & measuring technology-$8,701
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GARY HUDSONPresident Trustee-$0--
ANNE HUDSONSecretary Trustee-$0--
ROBIN SNELSONTreasurerPT$0--
LEE VALENTINETrustee-$0--
ROBERT SMITHVice PresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Space Studies Institute
EIN
22-2175320
Address
7429 Laurel Canyon Blvd STE S, North Hollywood, CA 91605

Signing Officer

Name
Robin Snelson
Title
Treasurer
Phone
6617502774
Signed
2025-02-28
Discuss with paid preparer
Yes

Preparer

Firm
Mason Gerhart CPA
Address
7120 HAYVENHURST AVE STE 201, Van Nuys, CA 91406
Preparer
Mason Gerhart
Phone
8187302747
Supplemental Narrative

Additional Explanations

General explanation attachment

“PART 1 lINE 20 Rounding Adjustment”

Description of other revenue Part I line 8

“Description AmountROYALTIES 3,864”

Description of other expenses Part I line 16

“Description AmountCONTRACT EXPENSE 8,701OFFICE EXPENSE 4,712WEBSITE 4,100BANK & PAYPAL FEES 487MISCELLANEOUS 120”

Other changes in net assets or fund balances Part I line 20

“Description AmountPRIOR YEAR RECIEVABLE CORRECTION (2,000)”

Description of other assets Part II line 24

“Category Beginning of Year End of YearPREPAID EXPENSES 1,703 1,703TRADEMARK 3,938 3,938EQUIPMENT 50,862 59,886INVESTMENTS 10 10RECEIVABLE 3,000 0”

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ROBIN SNELSON
IRS990EZ/BooksInCareOfDetail/PhoneNum06617502774
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07429 Laurel Canyon Blvd Ste S
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0North Hollywood
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd091605
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt052255
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt039444
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt019714
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4787
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05359
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0111768
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0104981
IRS990EZ/GrossReceiptsAmt023612
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt034
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0111768
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0104981
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0111768
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0104981
IRS990EZ/OccupancyRentUtltsAndMaintAmt04920
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt420.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GARY HUDSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ANNE HUDSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ROBIN SNELSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LEE VALENTINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ROBERT SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt059513
IRS990EZ/OtherAssetsTotalDetail/EOYAmt065537
IRS990EZ/OtherChangesInNetAssetsAmt0-2000
IRS990EZ/OtherExpensesTotalAmt018120
IRS990EZ/OtherRevenueTotalAmt03864
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Research & Education- Space Settlement
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Research & Development of the Mach effect gravity assist thruster, a method to propel spacecraft without propellant, by funding improvements in lab equipment & measuring technology
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt08701
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt028399
IRS990EZ/TotalProgramServiceExpensesAmt08701
IRS990EZ/TotalRevenueAmt023612
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.ssi.org
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt019714
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt019185
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt020965
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt065723
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt049640
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0175227
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt03898
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt04487
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt04623
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt06339
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt04063
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt023410
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt03042
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt073
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt0179388
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0182503
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt03898
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt04487
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt04623
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt06339
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt04063
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt023410
IRS990ScheduleA/InvestmentIncomeCYPct00.06000
IRS990ScheduleA/InvestmentIncomePYPct00.03000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt014412
IRS990ScheduleA/OtherIncome509Grp/TotalAmt014412
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.90440
IRS990ScheduleA/PublicSupportPY509Pct00.95190
IRS990ScheduleA/PublicSupportTotal509Amt0357730
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt019714
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt022227
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt020965
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt065796
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0229028
IRS990ScheduleA/Total509Grp/TotalAmt0357730
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt023612
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt026714
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt025588
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt072135
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0247503
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0395552
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PART 1 lINE 20 Rounding Adjustment
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountROYALTIES 3,864
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description AmountCONTRACT EXPENSE 8,701OFFICE EXPENSE 4,712WEBSITE 4,100BANK & PAYPAL FEES 487MISCELLANEOUS 120
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description AmountPRIOR YEAR RECIEVABLE CORRECTION (2,000)
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Category Beginning of Year End of YearPREPAID EXPENSES 1,703 1,703TRADEMARK 3,938 3,938EQUIPMENT 50,862 59,886INVESTMENTS 10 10RECEIVABLE 3,000 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Description of other assets Part II line 24
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Robin Snelson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06617502774
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-02-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SPACE STUDIES INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0SPAC
ReturnHeader/Filer/EIN0222175320
ReturnHeader/Filer/USAddress/AddressLine1Txt07429 Laurel Canyon Blvd STE S
ReturnHeader/Filer/USAddress/CityNm0North Hollywood
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd091605
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0843870655
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MASON GERHART CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07120 HAYVENHURST AVE STE 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Van Nuys
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091406
ReturnHeader/PreparerPersonGrp/PhoneNum08187302747
ReturnHeader/PreparerPersonGrp/PreparationDt02025-03-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MASON GERHART
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-03-03T15:31:08-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$104,981
Liabilities
$0
Net assets
$104,981
Revenue
$23,612
Expenses
$28,399
Net income
-$4,787
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.05$0.00$1.05$0.24$0.28$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.12$0.00$1.12$0.27$0.30$0.03
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.15$0.00$1.15$0.26$0.42$0.17
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.31$0.00$1.31$0.72$0.38$0.34
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.96$0.00$0.96$2.50$2.16$0.34
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.80$0.19$0.61$3.76$3.41$0.35
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.27$0.01$0.27$1.03$0.93$0.10