Civic Intelligence

Billys Malawi Project Inc

990EZ • Fiscal year 2022 • EIN 20-8980832

Jan 01, 2022 to Dec 31, 2022 • Filed on May 01, 2023

Organization Profilewww.billysmalawiprojectusa.org
152 Piper RoadWest Springfield, MA 01089

(413) 626-0492

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

5th percentile

-124%

Higher net margin than 5% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

30th percentile

-11%

Faster asset growth than 30% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

92nd percentile

215%

Faster revenue growth than 92% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets58th percentile

Assets

Down

$214,851

Down $26,464 (-11%) from 2021

Net Assets

Down

$214,851

Down $26,464 (-11%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue And Expenses
Liabilities / Revenue58th percentileNet Margin5th percentile

Revenue

Up

$21,413

Up $14,613 (+215%) from 2021

Expenses

Up

$47,877

Up $31,883 (+199%) from 2021

Net Income

Down

-$26,464

Down $17,270 (-188%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth30th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $53,104Net Assets 2010: $53,1042010Assets 2011: $56,424Net Assets 2011: $56,4242011Assets 2012: $72,031Net Assets 2012: $72,0312012Assets 2013: $69,298Liabilities 2013: $0Net Assets 2013: $69,2982013Assets 2014: $78,249Liabilities 2014: $0Net Assets 2014: $78,2492014Assets 2015: $83,451Liabilities 2015: $0Net Assets 2015: $83,4512015Assets 2016: $143,717Liabilities 2016: $0Net Assets 2016: $143,7172016Assets 2017: $96,662Liabilities 2017: $02017Assets 2018: $106,409Liabilities 2018: $0Net Assets 2018: $106,4092018Assets 2019: $284,258Liabilities 2019: $0Net Assets 2019: $284,2582019Assets 2020: $250,509Liabilities 2020: $0Net Assets 2020: $250,5092020Assets 2021: $241,315Liabilities 2021: $0Net Assets 2021: $241,3152021Assets 2022: $214,851Liabilities 2022: $0Net Assets 2022: $214,8512022Assets 2023: $206,798Liabilities 2023: $02023Assets 2024: $194,744Liabilities 2024: $0Net Assets 2024: $194,7442024

Highlighted filing

2022

Assets$214,851
Liabilities$0
Net Assets$214,851
Open 2022 Filing

Operations Trend

Revenue Growth92nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $21,207Expenses 2010: $22,358Net Income 2010: -$1,1512010Revenue 2011: $4,421Expenses 2011: $1,101Net Income 2011: $3,3202011Revenue 2012: $17,386Expenses 2012: $1,779Net Income 2012: $15,6072012Revenue 2013: $17,991Expenses 2013: $20,724Net Income 2013: -$2,7332013Revenue 2014: $43,318Expenses 2014: $34,367Net Income 2014: $8,9512014Revenue 2015: $49,799Expenses 2015: $44,597Net Income 2015: $5,2022015Revenue 2016: $71,475Expenses 2016: $11,209Net Income 2016: $60,2662016Revenue 2017: $43,291Expenses 2017: $90,346Net Income 2017: -$47,0552017Revenue 2018: $16,430Expenses 2018: $6,683Net Income 2018: $9,7472018Revenue 2019: $212,487Expenses 2019: $34,638Net Income 2019: $177,8492019Revenue 2020: $12,440Expenses 2020: $46,189Net Income 2020: -$33,7492020Revenue 2021: $6,800Expenses 2021: $15,994Net Income 2021: -$9,1942021Revenue 2022: $21,413Expenses 2022: $47,877Net Income 2022: -$26,4642022Revenue 2023: $8,735Expenses 2023: $16,788Net Income 2023: -$8,0532023Revenue 2024: $12,581Expenses 2024: $24,635Net Income 2024: -$12,0542024

Highlighted filing

2022

Revenue$21,413
Expenses$47,877
Net Income-$26,464
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 1, 2023
Return Version
2022v5.0
Gross Receipts
$21,413
Mission and Program Overview

Mission

To improve the health status of the vill

Program Services

DescriptionGrantsExpenses
To improve the health status of the village of Cape Mclear, Malawi through a medical clinic and health center. It also supports wellness programs to improve the well being of the v$22,000-
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Damien MurraySecretary-$0--
Suzanne MeservePresident-$0--
Andrew OSheaTreasurer-$0--
Carolyn McDonaldDirector-$0--
Laura McNeilDirector-$0--
Finn MurrayDirector-$0--
Filing and Contact Details

Filer

Filer Name
Billys Malawi Project Inc
EIN
20-8980832
Address
152 Piper Road, West Springfield, MA 01089

Signing Officer

Name
Suzanne Meserve
Title
President
Phone
4136360492
Signed
2023-05-01
Discuss with paid preparer
Yes

Preparer

Firm
Nolan Calcasola & CO PC
Address
PO Box 625, East Longmeadow, MA 01028
Preparer
Robert Calcasola
Phone
4135254100
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

“Activity To improve the health status of the village of CapGrantee The Billy Riordan Memorial Tru Amount 22,000”

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Suzanne Meserve
IRS990EZ/BooksInCareOfDetail/PhoneNum04136260492
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0152 Piper Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0West Springfield
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001089
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0241315
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0214851
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt021097
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-26464
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt022959
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0241315
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0214851
IRS990EZ/GrantsAndSimilarAmountsPaidAmt022000
IRS990EZ/GrossReceiptsAmt021413
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0316
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0241315
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0214851
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0241315
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0214851
IRS990EZ/OccupancyRentUtltsAndMaintAmt02918
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Damien Murray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Suzanne Meserve
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Andrew OShea
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Carolyn McDonald
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Laura McNeil
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Finn Murray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To improve the health status of the vill
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To improve the health status of the village of Cape Mclear, Malawi through a medical clinic and health center. It also supports wellness programs to improve the well being of the v
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt022000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt047877
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt021413
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.billysmalawiprojectusa.org
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt021097
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt06385
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt011614
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0211821
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt016011
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0266928
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0316
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0415
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0826
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0667
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0419
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02643
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0316
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0415
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0826
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0667
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0419
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02643
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99020
IRS990ScheduleA/PublicSupportPY509Pct00.99120
IRS990ScheduleA/PublicSupportTotal509Amt0266928
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt021097
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt06385
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt011614
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0211821
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt016011
IRS990ScheduleA/Total509Grp/TotalAmt0266928
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt021413
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt06800
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt012440
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0212488
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt016430
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0269571
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity To improve the health status of the village of CapGrantee The Billy Riordan Memorial Tru Amount 22,000
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Suzanne Meserve
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum04136360492
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Billys Malawi Project Inc
ReturnHeader/Filer/BusinessNameControlTxt0BILL
ReturnHeader/Filer/EIN0208980832
ReturnHeader/Filer/USAddress/AddressLine1Txt0152 Piper Road
ReturnHeader/Filer/USAddress/CityNm0West Springfield
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001089
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Nolan Calcasola & CO PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 625
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0East Longmeadow
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001028
ReturnHeader/PreparerPersonGrp/PhoneNum04135254100
ReturnHeader/PreparerPersonGrp/PreparationDt02023-07-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert Calcasola
ReturnHeader/ReturnTs02023-07-03T13:27:29-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Suzanne
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Meserve
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$214,851
Liabilities
$0
Net assets
$214,851
Revenue
$21,413
Expenses
$47,877
Net income
-$26,464
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.95$0.00$1.95$0.13$0.25$0.12
2023Summary only. Only limited summary data is available for this year.$2.07$0.00$0.09$0.17$0.08
2022Detailed filing. Detailed filing data is available for this year.$2.15$0.00$2.15$0.21$0.48$0.26
2021Detailed filing. Detailed filing data is available for this year.$2.41$0.00$2.41$0.07$0.16$0.09
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.51$0.00$2.51$0.12$0.46$0.34
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.84$0.00$2.84$2.12$0.35$1.78
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.06$0.00$1.06$0.16$0.07$0.10
2017Summary only. Only limited summary data is available for this year.$0.97$0.00$0.43$0.90$0.47
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.44$0.00$1.44$0.71$0.11$0.60
2015Detailed filing. Detailed filing data is available for this year.$0.83$0.00$0.83$0.50$0.45$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.78$0.00$0.78$0.43$0.34$0.09
2013Detailed filing. Detailed filing data is available for this year.$0.69$0.00$0.69$0.18$0.21$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.72$0.72$0.17$0.02$0.16
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.56$0.04$0.01$0.03
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.53$0.53$0.21$0.22$0.01
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2022 filings • 501(c)3 • <$500k nonprofits