Civic Intelligence

Billys Malawi Project Inc

990EZ • Fiscal year 2018 • EIN 20-8980832

Jan 01, 2018 to Dec 31, 2018 • Filed on May 21, 2019

152 Piper RoadWest Springfield, MA 01089

(413) 733-8288

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

94th percentile

59%

Higher net margin than 94% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

63rd percentile

10%

Faster asset growth than 63% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

7th percentile

-62%

Faster revenue growth than 7% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$106,409

Up $9,747 (+10%) from 2017

Net Assets

$106,409

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2017

Revenue

Down

$16,430

Down $26,861 (-62%) from 2017

Expenses

Down

$6,683

Down $83,663 (-93%) from 2017

Net Income

Up

$9,747

Up $56,802 (+121%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $53,104Net Assets 2010: $53,1042010Assets 2011: $56,424Net Assets 2011: $56,4242011Assets 2012: $72,031Net Assets 2012: $72,0312012Assets 2013: $69,298Liabilities 2013: $0Net Assets 2013: $69,2982013Assets 2014: $78,249Liabilities 2014: $0Net Assets 2014: $78,2492014Assets 2015: $83,451Liabilities 2015: $0Net Assets 2015: $83,4512015Assets 2016: $143,717Liabilities 2016: $0Net Assets 2016: $143,7172016Assets 2017: $96,662Liabilities 2017: $02017Assets 2018: $106,409Liabilities 2018: $0Net Assets 2018: $106,4092018Assets 2019: $284,258Liabilities 2019: $0Net Assets 2019: $284,2582019Assets 2020: $250,509Liabilities 2020: $0Net Assets 2020: $250,5092020Assets 2021: $241,315Liabilities 2021: $0Net Assets 2021: $241,3152021Assets 2022: $214,851Liabilities 2022: $0Net Assets 2022: $214,8512022Assets 2023: $206,798Liabilities 2023: $02023Assets 2024: $194,744Liabilities 2024: $0Net Assets 2024: $194,7442024

Highlighted filing

2018

Assets$106,409
Liabilities$0
Net Assets$106,409

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $21,207Expenses 2010: $22,358Net Income 2010: -$1,1512010Revenue 2011: $4,421Expenses 2011: $1,101Net Income 2011: $3,3202011Revenue 2012: $17,386Expenses 2012: $1,779Net Income 2012: $15,6072012Revenue 2013: $17,991Expenses 2013: $20,724Net Income 2013: -$2,7332013Revenue 2014: $43,318Expenses 2014: $34,367Net Income 2014: $8,9512014Revenue 2015: $49,799Expenses 2015: $44,597Net Income 2015: $5,2022015Revenue 2016: $71,475Expenses 2016: $11,209Net Income 2016: $60,2662016Revenue 2017: $43,291Expenses 2017: $90,346Net Income 2017: -$47,0552017Revenue 2018: $16,430Expenses 2018: $6,683Net Income 2018: $9,7472018Revenue 2019: $212,487Expenses 2019: $34,638Net Income 2019: $177,8492019Revenue 2020: $12,440Expenses 2020: $46,189Net Income 2020: -$33,7492020Revenue 2021: $6,800Expenses 2021: $15,994Net Income 2021: -$9,1942021Revenue 2022: $21,413Expenses 2022: $47,877Net Income 2022: -$26,4642022Revenue 2023: $8,735Expenses 2023: $16,788Net Income 2023: -$8,0532023Revenue 2024: $12,581Expenses 2024: $24,635Net Income 2024: -$12,0542024

Highlighted filing

2018

Revenue$16,430
Expenses$6,683
Net Income$9,747
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 21, 2019
Return Version
2018v3.1
Gross Receipts
$16,430
Mission and Program Overview

Mission

To improve the health status of the vill

Raise funds for education and medical p

Program Services

DescriptionGrantsExpenses
Grant was given to improve the health status of the village of Cape Mclear through a medical clinic and health center It also provides educational opportunities and support$5,000$1,683
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Rosemarie SullivanClerk-$0--
Suzanne MeservePresident-$0--
Andrew OSheaDirector-$0--
Steve LinskyDirector-$0--
Carolyn McDonaldTreasurer-$0--
Timothy MurphyDirector-$0--
Laura McNeilDirector-$0--
Damien MurrayDirector-$0--
Finn MurrayDirector-$0--
Filing and Contact Details

Filer

Filer Name
Billys Malawi Project Inc
EIN
20-8980832
Address
152 Piper Road, West Springfield, MA 01089

Signing Officer

Name
Suzanne Meserve
Title
President
Phone
4137338288
Signed
2019-05-21
Discuss with paid preparer
Yes

Preparer

Firm
Nolan Calcasola & CO PC
Address
PO Box 625, East Longmeadow, MA 01028
Preparer
Robert Calcasola
Phone
4135254100
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity Grant Grantee Billy Riordan Memorial Trust Street 152 Piper Road City, State, Zip West Springfield, MA 01089Relationship None Amount 5,000

Description of other expenses Part I line 16

Description AmountVarious 1,683

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Suzanne Meserve
IRS990EZ/BooksInCareOfDetail/PhoneNum04137338288
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0152 Piper Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0West Springfield
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001089
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt096662
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0106409
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt016011
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09747
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt096662
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0106409
IRS990EZ/GrantsAndSimilarAmountsPaidAmt05000
IRS990EZ/GrossReceiptsAmt016430
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0419
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt096662
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0106409
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt096662
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0106409
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt43.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Rosemarie Sullivan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Suzanne Meserve
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Andrew OShea
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Steve Linsky
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Carolyn McDonald
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Timothy Murphy
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Laura McNeil
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Damien Murray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Finn Murray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Clerk
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt01683
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Raise funds for education and medical p
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Grant was given to improve the health status of the village of Cape Mclear through a medical clinic and health center It also provides educational opportunities and support
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt05000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt01683
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt06683
IRS990EZ/TotalProgramServiceExpensesAmt01683
IRS990EZ/TotalRevenueAmt016430
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt016011
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt052089
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt061451
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt049748
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt043276
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0222575
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0329
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt024
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt051
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt042
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0446
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.62550
IRS990ScheduleA/PublicSupportPY170Pct00.62840
IRS990ScheduleA/PublicSupportTotal170Amt0139495
IRS990ScheduleA/SubstantialContributorsTotAmt083080
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt016011
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt052089
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt061451
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt049748
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt043276
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0222575
IRS990ScheduleA/TotalSupportAmt0223021
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Grant Grantee Billy Riordan Memorial Trust Street 152 Piper Road City, State, Zip West Springfield, MA 01089Relationship None Amount 5,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountVarious 1,683
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Suzanne Meserve
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum04137338288
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Billys Malawi Project Inc
ReturnHeader/Filer/BusinessNameControlTxt0BILL
ReturnHeader/Filer/EIN0208980832
ReturnHeader/Filer/USAddress/AddressLine1Txt0152 Piper Road
ReturnHeader/Filer/USAddress/CityNm0West Springfield
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001089
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId02E35B990D13BCB4324A2EA26723CE5AE8D64D968
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId02E35B990D13BCB4324A2EA26723CE5AE8D64D968
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId004874820191512lhd0gv
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-05-31
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt096.39.1.246
ReturnHeader/FilingSecurityInformation/IPDt02019-05-31
ReturnHeader/FilingSecurityInformation/IPTm010:33:42
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Nolan Calcasola & CO PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 625
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0East Longmeadow
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001028
ReturnHeader/PreparerPersonGrp/PhoneNum04135254100
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert Calcasola
ReturnHeader/ReturnTs02019-05-31T10:33:13-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.95$0.00$1.95$0.13$0.25$0.12
2023Summary only. Only limited summary data is available for this year.$2.07$0.00$0.09$0.17$0.08
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.15$0.00$2.15$0.21$0.48$0.26
2021Detailed filing. Detailed filing data is available for this year.$2.41$0.00$2.41$0.07$0.16$0.09
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.51$0.00$2.51$0.12$0.46$0.34
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.84$0.00$2.84$2.12$0.35$1.78
2018Detailed filing. Detailed filing data is available for this year.$1.06$0.00$1.06$0.16$0.07$0.10
2017Summary only. Only limited summary data is available for this year.$0.97$0.00$0.43$0.90$0.47
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.44$0.00$1.44$0.71$0.11$0.60
2015Detailed filing. Detailed filing data is available for this year.$0.83$0.00$0.83$0.50$0.45$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.78$0.00$0.78$0.43$0.34$0.09
2013Detailed filing. Detailed filing data is available for this year.$0.69$0.00$0.69$0.18$0.21$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.72$0.72$0.17$0.02$0.16
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.56$0.04$0.01$0.03
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.53$0.53$0.21$0.22$0.01