Civic Intelligence

Billys Malawi Project Inc

990EZ • Fiscal year 2017 • EIN 20-8980832

Jan 01, 2017 to Dec 31, 2017 • Filed on Jun 25, 2018

152 Piper RoadWest Springfield, MA 01089

(413) 733-8288

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

4th percentile

-109%

Higher net margin than 4% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

14th percentile

-33%

Faster asset growth than 14% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

12th percentile

-39%

Faster revenue growth than 12% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Flat

$96,662

Flat from 2017

Net Assets

$96,662

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2017

Revenue

Flat

$43,291

Flat from 2017

Expenses

Flat

$90,346

Flat from 2017

Net Income

Flat

-$47,055

Flat from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $53,104Net Assets 2010: $53,1042010Assets 2011: $56,424Net Assets 2011: $56,4242011Assets 2012: $72,031Net Assets 2012: $72,0312012Assets 2013: $69,298Liabilities 2013: $0Net Assets 2013: $69,2982013Assets 2014: $78,249Liabilities 2014: $0Net Assets 2014: $78,2492014Assets 2015: $83,451Liabilities 2015: $0Net Assets 2015: $83,4512015Assets 2016: $143,717Liabilities 2016: $0Net Assets 2016: $143,7172016Assets 2017: $96,662Liabilities 2017: $0Net Assets 2017: $96,6622017Assets 2017: $96,662Liabilities 2017: $02017Assets 2018: $106,409Liabilities 2018: $0Net Assets 2018: $106,4092018Assets 2019: $284,258Liabilities 2019: $0Net Assets 2019: $284,2582019Assets 2020: $250,509Liabilities 2020: $0Net Assets 2020: $250,5092020Assets 2021: $241,315Liabilities 2021: $0Net Assets 2021: $241,3152021Assets 2022: $214,851Liabilities 2022: $0Net Assets 2022: $214,8512022Assets 2023: $206,798Liabilities 2023: $02023Assets 2024: $194,744Liabilities 2024: $0Net Assets 2024: $194,7442024

Highlighted filing

2017

Assets$96,662
Liabilities$0
Net Assets$96,662

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $21,207Expenses 2010: $22,358Net Income 2010: -$1,1512010Revenue 2011: $4,421Expenses 2011: $1,101Net Income 2011: $3,3202011Revenue 2012: $17,386Expenses 2012: $1,779Net Income 2012: $15,6072012Revenue 2013: $17,991Expenses 2013: $20,724Net Income 2013: -$2,7332013Revenue 2014: $43,318Expenses 2014: $34,367Net Income 2014: $8,9512014Revenue 2015: $49,799Expenses 2015: $44,597Net Income 2015: $5,2022015Revenue 2016: $71,475Expenses 2016: $11,209Net Income 2016: $60,2662016Revenue 2017: $43,291Expenses 2017: $90,346Net Income 2017: -$47,0552017Revenue 2017: $43,291Expenses 2017: $90,346Net Income 2017: -$47,0552017Revenue 2018: $16,430Expenses 2018: $6,683Net Income 2018: $9,7472018Revenue 2019: $212,487Expenses 2019: $34,638Net Income 2019: $177,8492019Revenue 2020: $12,440Expenses 2020: $46,189Net Income 2020: -$33,7492020Revenue 2021: $6,800Expenses 2021: $15,994Net Income 2021: -$9,1942021Revenue 2022: $21,413Expenses 2022: $47,877Net Income 2022: -$26,4642022Revenue 2023: $8,735Expenses 2023: $16,788Net Income 2023: -$8,0532023Revenue 2024: $12,581Expenses 2024: $24,635Net Income 2024: -$12,0542024

Highlighted filing

2017

Revenue$43,291
Expenses$90,346
Net Income-$47,055
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jun 25, 2018
Return Version
2017v2.2
Gross Receipts
$43,291
Mission and Program Overview

Mission

To improve the health status of the vill

Raise funds for education and medical p

Program Services

DescriptionGrantsExpenses
Grant was given to improve the health status of the village of Cape Mclear through a medical clinic and health center It also provides educational opportunities and support$85,473$85,473
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Rosemarie SullivanClerk-$0--
Suzanne MeservePresident-$0--
Andrew OSheaDirector-$0--
Steve LinskyDirector-$0--
Carolyn McDonaldTreasurer-$0--
Timothy MurphyDirector-$0--
Leila HadadDirector-$0--
Filing and Contact Details

Filer

Filer Name
Billys Malawi Project Inc
EIN
20-8980832
Address
152 Piper Road, West Springfield, MA 01089

Signing Officer

Name
Suzanne Meserve
Title
President
Phone
4137338288
Signed
2018-06-25
Discuss with paid preparer
Yes

Preparer

Firm
Nolan Calcasola & CO PC
Address
PO Box 625, East Longmeadow, MA 01028
Preparer
Robert Calcasola
Phone
4135254100
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity Grant Grantee Billy Riordan Memorial Trust Street 152 Piper Road City, Province, Country, Postal West Springfield, 160 Dingle Co Kerry IrelandRelationship None Amount 85,473

Description of other expenses Part I line 16

Description AmountVarious 4,873

Description of other assets Part II line 24

Category Beginning of Year End of YearContribution Receivable 10,000 0

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Suzanne Meserve
IRS990EZ/BooksInCareOfDetail/PhoneNum04137338288
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0152 Piper Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0West Springfield
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd001089
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0133717
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt096662
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt042962
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-47055
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0143717
IRS990EZ/Form990TotalAssetsGrp/EOYAmt096662
IRS990EZ/GrantsAndSimilarAmountsPaidAmt085473
IRS990EZ/GrossReceiptsAmt043291
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0329
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0143717
IRS990EZ/NetAssetsOrFundBalancesEOYAmt096662
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0143717
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt096662
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Rosemarie Sullivan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Suzanne Meserve
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Andrew OShea
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Steve Linsky
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Carolyn McDonald
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Timothy Murphy
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Leila Hadad
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Clerk
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt04873
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Raise funds for education and medical p
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Grant was given to improve the health status of the village of Cape Mclear through a medical clinic and health center It also provides educational opportunities and support
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt085473
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt085473
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt090346
IRS990EZ/TotalProgramServiceExpensesAmt085473
IRS990EZ/TotalRevenueAmt043291
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt052089
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt061451
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt049748
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt043276
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt017827
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0224391
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0329
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt024
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt051
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt042
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0164
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0610
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.62840
IRS990ScheduleA/PublicSupportPY170Pct00.60460
IRS990ScheduleA/PublicSupportTotal170Amt0141391
IRS990ScheduleA/SubstantialContributorsTotAmt083000
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt052089
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt061451
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt049748
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt043276
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt017827
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0224391
IRS990ScheduleA/TotalSupportAmt0225001
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Grant Grantee Billy Riordan Memorial Trust Street 152 Piper Road City, Province, Country, Postal West Springfield, 160 Dingle Co Kerry IrelandRelationship None Amount 85,473
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountVarious 4,873
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearContribution Receivable 10,000 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Suzanne Meserve
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum04137338288
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-06-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Billys Malawi Project Inc
ReturnHeader/Filer/BusinessNameControlTxt0BILL
ReturnHeader/Filer/EIN0208980832
ReturnHeader/Filer/USAddress/AddressLine1Txt0152 Piper Road
ReturnHeader/Filer/USAddress/CityNm0West Springfield
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001089
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId02E35B990D13BCB4324A2EA26723CE5AE8D64D968
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId02E35B990D13BCB4324A2EA26723CE5AE8D64D968
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId00487482018213nyvg41i
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-08-01
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt096.39.1.246
ReturnHeader/FilingSecurityInformation/IPDt02018-08-01
ReturnHeader/FilingSecurityInformation/IPTm009:37:50
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Nolan Calcasola & CO PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 625
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0East Longmeadow
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001028
ReturnHeader/PreparerPersonGrp/PhoneNum04135254100
ReturnHeader/PreparerPersonGrp/PreparationDt02018-08-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert Calcasola
ReturnHeader/ReturnTs02018-08-01T09:37:15-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.95$0.00$1.95$0.13$0.25$0.12
2023Summary only. Only limited summary data is available for this year.$2.07$0.00$0.09$0.17$0.08
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.15$0.00$2.15$0.21$0.48$0.26
2021Detailed filing. Detailed filing data is available for this year.$2.41$0.00$2.41$0.07$0.16$0.09
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.51$0.00$2.51$0.12$0.46$0.34
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.84$0.00$2.84$2.12$0.35$1.78
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.06$0.00$1.06$0.16$0.07$0.10
2017Detailed filing. Detailed filing data is available for this year.$0.97$0.00$0.97$0.43$0.90$0.47
2017Summary only. Only limited summary data is available for this year.$0.97$0.00$0.43$0.90$0.47
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.44$0.00$1.44$0.71$0.11$0.60
2015Detailed filing. Detailed filing data is available for this year.$0.83$0.00$0.83$0.50$0.45$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.78$0.00$0.78$0.43$0.34$0.09
2013Detailed filing. Detailed filing data is available for this year.$0.69$0.00$0.69$0.18$0.21$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.72$0.72$0.17$0.02$0.16
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.56$0.04$0.01$0.03
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.53$0.53$0.21$0.22$0.01