Civic Intelligence

Clydehurst Christian Ranch Inc.

990 • Fiscal year 2021 • EIN 20-8689095

Jan 01, 2021 to Dec 31, 2021 • Filed on Nov 15, 2022

328 S Shiloh RdBillings, MT 59106-2910

(406) 932-6332

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

18th percentile

0.00x

Higher debt load relative to assets than 18% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

19th percentile

0.00x

Higher debt load relative to revenue than 19% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

67th percentile

23%

Higher net margin than 67% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

54th percentile

$67,675

Higher top officer pay than 54% of similar nonprofits.

Top officer pay equals 4.8% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

50th percentile

9.5%

Faster asset growth than 50% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

61st percentile

23%

Faster revenue growth than 61% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Assets

Up

$3,770,206

Up $328,362 (+9.5%) from 2020

Net Assets

Up

$3,768,571

Up $329,338 (+9.6%) from 2020

Liabilities

Down

$1,635

Down $976 (-37%) from 2020

Revenue

Up

$1,402,736

Up $263,689 (+23%) from 2020

Expenses

Up

$1,073,398

Up $87,747 (+8.9%) from 2020

Net Income

Up

$329,338

Up $175,942 (+115%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $2,629,917Liabilities 2011: $0Net Assets 2011: $2,629,9172011Assets 2012: $2,700,129Liabilities 2012: $0Net Assets 2012: $2,700,1292012Assets 2013: $3,085,990Liabilities 2013: $1,250Net Assets 2013: $3,084,7402013Assets 2014: $2,708,273Liabilities 2014: $1,281Net Assets 2014: $2,706,9922014Assets 2015: $3,747,095Liabilities 2015: $4,035Net Assets 2015: $3,743,0602015Assets 2016: $3,494,582Liabilities 2016: $4,840Net Assets 2016: $3,489,7422016Assets 2017: $3,507,295Liabilities 2017: $566Net Assets 2017: $3,506,7292017Assets 2018: $3,404,985Liabilities 2018: $2,384Net Assets 2018: $3,402,6012018Assets 2019: $3,285,845Liabilities 2019: $739Net Assets 2019: $3,285,1062019Assets 2020: $3,441,844Liabilities 2020: $2,611Net Assets 2020: $3,439,2332020Assets 2021: $3,770,206Liabilities 2021: $1,635Net Assets 2021: $3,768,5712021Assets 2022: $3,818,091Liabilities 2022: $0Net Assets 2022: $3,818,0912022Assets 2023: $3,831,711Liabilities 2023: $5,142Net Assets 2023: $3,826,5692023Assets 2024: $3,893,508Liabilities 2024: $8,428Net Assets 2024: $3,885,0802024

Highlighted filing

2021

Assets$3,770,206
Liabilities$1,635
Net Assets$3,768,571

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2011: $609,859Expenses 2011: $523,969Net Income 2011: $85,8902011Revenue 2012: $700,223Expenses 2012: $703,851Net Income 2012: -$3,6282012Revenue 2013: $957,397Expenses 2013: $906,014Net Income 2013: $51,3832013Revenue 2014: $957,299Expenses 2014: $855,006Net Income 2014: $102,2932014Revenue 2015: $962,332Expenses 2015: $785,926Net Income 2015: $176,4062015Revenue 2016: $908,573Expenses 2016: $881,506Net Income 2016: $27,0672016Revenue 2017: $932,084Expenses 2017: $963,365Net Income 2017: -$31,2812017Revenue 2018: $905,636Expenses 2018: $999,478Net Income 2018: -$93,8422018Revenue 2019: $880,524Expenses 2019: $1,000,587Net Income 2019: -$120,0632019Revenue 2020: $1,139,047Expenses 2020: $985,651Net Income 2020: $153,3962020Revenue 2021: $1,402,736Expenses 2021: $1,073,398Net Income 2021: $329,3382021Revenue 2022: $1,193,651Expenses 2022: $1,065,142Net Income 2022: $128,5092022Revenue 2023: $1,194,375Expenses 2023: $1,185,897Net Income 2023: $8,4782023Revenue 2024: $1,246,809Expenses 2024: $1,188,298Net Income 2024: $58,5112024

Highlighted filing

2021

Revenue$1,402,736
Expenses$1,073,398
Net Income$329,338
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 15, 2022
Return Version
2021v4.2
Gross Receipts
$1,497,580
Mission and Program Overview

Mission

Our mission is to provide christian camping in a serene mountain setting which is designed to educate campers in the following areas of development: physical, mental, moral, spiritual, and social training. The goal is to train both families and individuals in a wholesome atmosphere. While providing fellowship and religious training in a natural, outdoor environment.

Educating campers in accordance to the great commission as set forth in matthew 28:19-20. Education includes physical, mental, moral, spiritual, and social training. We also train families and provide a safe haven for the same in an invigorating outdoor mountain setting.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cap Stk Tr Prin Current Funds$3,112,534$3,439,233▲ $326,699
Land, Buildings, and Equipment, Net$2,879,049$2,807,354▼ $71,695
Savings and Temporary Cash Investments$461,772$718,985▲ $257,213
Rtn Earn Endowment Incm Other Fnds$326,699$329,338▲ $2,639
Cash and Non-Interest-Bearing Accounts$57,238$138,721▲ $81,483
Investments Other Securities$43,785$67,627▲ $23,842
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Total Assets$3,441,844$3,770,206▲ $328,362
Other Assets Total$0$37,519▲ $37,519
Liabilities
Accounts Payable and Accrued Expenses$2,611$1,635▼ $976
Total Liabilities$2,611$1,635▼ $976
Net Assets / Fund Balance
Total Net Assets Fund Balance$3,439,233$3,768,571▲ $329,338
Total Liabilities and Net Assets / Fund Balance$3,441,844$3,770,206▲ $328,362

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,991,897$678,128$2,670,025
Land$750,000-$750,000
Equipment$43,327$345,373$388,700
Other Land Buildings$22,130$192,114$214,244

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2021$21,514-→ $0-$21,514
2020$21,516-▼ $2-$21,514
2019$21,520-▼ $4-$21,516
2018$21,517-▲ $5$2$21,520
2017$21,517---$21,517
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Hollie KoenigsbergProgram DirectorFT$67,675$67,675
Nathan SchugOperations DirectorFT$67,675$67,675
Scott BrownsonOutreach DirectorFT$67,675$67,675

Board Members and Trustees

NameTitle
Paul JonesChairman
Rich HardtVice-chairman
Bonnie JonesDirector
Brad SullivanDirector
Brand RobinsonDirector
Jill HodgesDirector
John MillerDirector
Ken FennoDirector
Troy NakiDirector
Rick PerkinsSecretary
Ed SmithTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$455,934
Program Service Revenue
$889,224
Investment Income
$2,993
Other Revenue
$54,585
All Other Contributions
$455,934
Change in Net Assets
$329,338

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Securities Publicly Traded131$67,217Fair Market Value
Total Noncash Contributions131$67,217-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$646,270
Salaries, Compensation, and Employee Benefits$426,995
Total Fundraising Expense$15,284
Grants and Similar Amounts Paid$133
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$158,360$40,605$4,061$203,026
Other Salaries and Wages$150,277$38,533$3,853$192,663
Depreciation Depletion$84,577$21,686$2,169$108,432
All Other Expenses$104,223$1,566$157$105,946
Occupancy$78,217$20,056$2,006$100,279
Insurance$42,230$10,828$1,083$54,141
Office Expenses$28,214$7,234$723$36,171
Payroll Taxes$24,419$6,261$626$31,306
Other Expenses$19,665$5,042$504$25,211
Travel$2,067$530$53$2,650
Fees for Services Accounting$1,533$393$39$1,965
Conferences and Meetings$261$67$7$335
Fees for Services Other$120$31$3$154
Grants to Domestic Orgs$133--$133
Total Functional Expenses$905,282$152,832$15,284$1,073,398
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

An independent accountant prepares the documents using the financial reports of the organization. The reports are produced with quickbooks non-profit, which provides the statements of income and expense and functional expenses for the form 990. The independent accountant consults with the board treasurer, bookkeeper and the executive director when necessary. Once the form 990 and associated schedules are completed, they are forwarded to the treasurer and board for review. The treasurer then makes available the completed reports to all board members and directors for their review. If corrections are necessary, they are reviewed with the independent accountant and changed when necessary. The independent account then submits them to the irs. A copy of all previous years filings are kept with each other and the company's financial recors in the company's office.

Form 990, Part VI, Section B, Line 12C

At the annual meeting in november, each officer and director must disclose all possible conflicts of interest. Due to our small size, all board members, officers, and directors are also involved as volunteers at the camp and abide by the bylaws of clydehurst christian ranch, inc., and are keenly aware of any possible conflicts of interest.

Form 990, Part VI, Section B, Line 15A

Compensation is determined by the board officers without the presence of any employees or the executive director. Local area salaries and wages are considered as well as like position in other parts of the country.

Form 990, Part VI, Section C, Line 19

All records are kept at the clydehurst christian ranch, inc. Offices located at 328 shiloh rd. Ste 1, billings, mt 59106. Copies are also retained by the treasurer with the current year financial books. These records are made available, upon request, to whomever wishes to review for a reasonable purpose. These forms are also available at the quarterly board meeting. Minutes of the board meetings including motions made and accepted, and any new changes are recorded and implemented. The articles of incorporation and bylaws govern all ethical issues, including conflict of interest. It is a future goal to have this information available on-line via the website clydehurst.com.

Filing and Contact Details

Filer

Filer Name
Clydehurst Christian Ranch
EIN
20-8689095
Phone
4069326332
Address
328 S SHILOH RD, BILLINGS, MT 59106-2910

Signing Officer

Name
Ed Smith
Title
Treasurer
Phone
4069326332
Signed
2022-11-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Ed Smith
Formed
2009
Legal Domicile
Mt
Voting Board Members
11
Independent Board Members
11
Employees
106
Volunteers
51

Preparer

Firm
Anderson Zurmuehlen & Co Pc
Address
PO BOX 20435, BILLINGS, MT 59104-0435
Preparer
Daniel S Miller CPA
Phone
4062455136
Supplemental Narrative

Financial Statement Notes

PART V, LINE 4:

Clydehurst christian ranch inc.'s goal is to grow this fund over time to provide a stream of income to help maintain the building property and grounds of the camp. The principal is permanent, and we use only the earnings from the fund by transferring them to the general account.

Raw XML AppendixShowing 400 of 511 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02611
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01635
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0EDUCATING CAMPERS IN ACCORDANCE TO THE GREAT COMMISSION AS SET FORTH IN MATTHEW 28:19-20. EDUCATION INCLUDES PHYSICAL, MENTAL, MORAL, SPIRITUAL, AND SOCIAL TRAINING. WE ALSO TRAIN FAMILIES AND PROVIDE A SAFE HAVEN FOR THE SAME IN AN INVIGORATING OUTDOOR MOUNTAIN SETTING.
IRS990/AllOtherContributionsAmt0455934
IRS990/AllOtherExpensesGrp/FundraisingAmt0157
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01566
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0104223
IRS990/AllOtherExpensesGrp/TotalAmt0105946
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE ORGANIZATION
IRS990/BooksInCareOfDetail/PhoneNum04066908276
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0328 S SHILOH RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0BILLINGS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0591062910
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt03112534
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt03439233
IRS990/CashNonInterestBearingGrp/BOYAmt057238
IRS990/CashNonInterestBearingGrp/EOYAmt0138721
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt04061
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt040605
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0158360
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0203026
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/FundraisingAmt07
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt067
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0261
IRS990/ConferencesMeetingsGrp/TotalAmt0335
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt051790
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0455934
IRS990/CYGrantsAndSimilarPaidAmt0133
IRS990/CYInvestmentIncomeAmt02993
IRS990/CYOtherExpensesAmt0646270
IRS990/CYOtherRevenueAmt054585
IRS990/CYProgramServiceRevenueAmt0889224
IRS990/CYRevenuesLessExpensesAmt0329338
IRS990/CYSalariesCompEmpBnftPaidAmt0426995
IRS990/CYTotalExpensesAmt01073398
IRS990/CYTotalFundraisingExpenseAmt015284
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01402736
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd01
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt02169
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt021686
IRS990/DepreciationDepletionGrp/ProgramServicesAmt084577
IRS990/DepreciationDepletionGrp/TotalAmt0108432
IRS990/Desc0A TOTAL OF 1076 CHILDREN AND TEENAGERS ATTENDED SUMMER YOUTH CAMPS AND 679 PEOPLE ATTENDED SUMMER FAMILY CAMPS. OFF-SEASON RETREATS TOTALED 707 PEOPLE. ALL GROUPS ATTENDED FOR TRAINING ACCORDING TO OUR MISSION STATEMENT.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd01
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0106
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0905282
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/FundraisingAmt039
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0393
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt01533
IRS990/FeesForServicesAccountingGrp/TotalAmt01965
IRS990/FeesForServicesOtherGrp/FundraisingAmt03
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt031
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0120
IRS990/FeesForServicesOtherGrp/TotalAmt0154
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1240.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1340.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/PersonNm0PAUL JONES
IRS990/Form990PartVIISectionAGrp/PersonNm1RICH HARDT
IRS990/Form990PartVIISectionAGrp/PersonNm2ED SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm3RICK PERKINS
IRS990/Form990PartVIISectionAGrp/PersonNm4BRAND ROBINSON
IRS990/Form990PartVIISectionAGrp/PersonNm5TROY NAKI
IRS990/Form990PartVIISectionAGrp/PersonNm6KEN FENNO
IRS990/Form990PartVIISectionAGrp/PersonNm7JOHN MILLER
IRS990/Form990PartVIISectionAGrp/PersonNm8JILL HODGES
IRS990/Form990PartVIISectionAGrp/PersonNm9BONNIE JONES
IRS990/Form990PartVIISectionAGrp/PersonNm10BRAD SULLIVAN
IRS990/Form990PartVIISectionAGrp/PersonNm11NATHAN SCHUG
IRS990/Form990PartVIISectionAGrp/PersonNm12SCOTT BROWNSON
IRS990/Form990PartVIISectionAGrp/PersonNm13HOLLIE KOENIGSBERG
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1167675
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1267675
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1367675
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE-CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11OPERATIONS DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12OUTREACH DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt13PROGRAM DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02009
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/SecuritiesAmt02939
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantAmt0133
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0133
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0133
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt045993
IRS990/GrossReceiptsAmt01497580
IRS990/GrossSalesOfInventoryAmt091109
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt011
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt01083
IRS990/InsuranceGrp/ManagementAndGeneralAmt010828
IRS990/InsuranceGrp/ProgramServicesAmt042230
IRS990/InsuranceGrp/TotalAmt054141
IRS990/InvestmentIncomeGrp/ExclusionAmt054
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt054
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt043785
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt067627
IRS990/IRPDocumentCnt014
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01215615
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02879049
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02807354
IRS990/LandBldgEquipCostOrOtherBssAmt04022969
IRS990/LegalDomicileStateCd0MT
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt043054
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/RelatedOrExemptFuncIncomeAmt025
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt025
IRS990/MissionDesc0OUR MISSION IS TO PROVIDE CHRISTIAN CAMPING IN A SERENE MOUNTAIN SETTING WHICH IS DESIGNED TO EDUCATE CAMPERS IN THE FOLLOWING AREAS OF DEVELOPMENT: PHYSICAL, MENTAL, MORAL, SPIRITUAL, AND SOCIAL TRAINING. THE GOAL IS TO TRAIN BOTH FAMILIES AND INDIVIDUALS IN A WHOLESOME ATMOSPHERE. WHILE PROVIDING FELLOWSHIP AND RELIGIOUS TRAINING IN A NATURAL, OUTDOOR ENVIRONMENT.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt03439233
IRS990/NetAssetsOrFundBalancesEOYAmt03768571
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt02939
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt02939
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt039319
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt039319
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoncashContributionsAmt067217
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt02006
IRS990/OccupancyGrp/ManagementAndGeneralAmt020056
IRS990/OccupancyGrp/ProgramServicesAmt078217
IRS990/OccupancyGrp/TotalAmt0100279
IRS990/OfficeExpensesGrp/FundraisingAmt0723
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt07234
IRS990/OfficeExpensesGrp/ProgramServicesAmt028214
IRS990/OfficeExpensesGrp/TotalAmt036171
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt00
IRS990/OtherAssetsTotalGrp/EOYAmt037519
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0FOOD SERVICES
IRS990/OtherExpensesGrp/Desc1RETURNS
IRS990/OtherExpensesGrp/Desc2CREDIT CARD FEES
IRS990/OtherExpensesGrp/Desc3GENERAL SUPPLIES
IRS990/OtherExpensesGrp/FundraisingAmt0504
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05042
IRS990/OtherExpensesGrp/ProgramServicesAmt0136608
IRS990/OtherExpensesGrp/ProgramServicesAmt146279
IRS990/OtherExpensesGrp/ProgramServicesAmt228099
IRS990/OtherExpensesGrp/ProgramServicesAmt319665
IRS990/OtherExpensesGrp/TotalAmt0136608
IRS990/OtherExpensesGrp/TotalAmt146279
IRS990/OtherExpensesGrp/TotalAmt228099
IRS990/OtherExpensesGrp/TotalAmt325211
IRS990/OtherRevenueMiscGrp/BusinessCd0812900
IRS990/OtherRevenueMiscGrp/BusinessCd1812900
IRS990/OtherRevenueMiscGrp/BusinessCd2812900
IRS990/OtherRevenueMiscGrp/Desc0OTHER
IRS990/OtherRevenueMiscGrp/Desc1OTHER INCOME
IRS990/OtherRevenueMiscGrp/Desc2REVENUE SUSPENSE ACCT.
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt08336
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt13989
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt22916
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt08336
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt13989
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt22916
IRS990/OtherRevenueTotalAmt015266
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt03853
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt038533
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0150277
IRS990/OtherSalariesAndWagesGrp/TotalAmt0192663
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0626
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06261
IRS990/PayrollTaxesGrp/ProgramServicesAmt024419
IRS990/PayrollTaxesGrp/TotalAmt031306
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0ED SMITH
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0812900
IRS990/ProgramServiceRevenueGrp/BusinessCd1812900
IRS990/ProgramServiceRevenueGrp/BusinessCd2812900
IRS990/ProgramServiceRevenueGrp/BusinessCd3812900
IRS990/ProgramServiceRevenueGrp/BusinessCd4812900
IRS990/ProgramServiceRevenueGrp/Desc0SUMMER CAMPS
IRS990/ProgramServiceRevenueGrp/Desc1NON-SUMMER EVENTS
IRS990/ProgramServiceRevenueGrp/Desc2CAPITAL PROJECTS
IRS990/ProgramServiceRevenueGrp/Desc3ACTIVITIES
IRS990/ProgramServiceRevenueGrp/Desc4FACILITIES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0662503
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1127651
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt259844
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt320851
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt413721
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0662503
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1127651
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt259844
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt320851
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt413721
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0374480
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0549
IRS990/PYInvestmentIncomeAmt04153
IRS990/PYOtherExpensesAmt0541266
IRS990/PYOtherRevenueAmt040563
IRS990/PYProgramServiceRevenueAmt0719851
IRS990/PYRevenuesLessExpensesAmt0153396
IRS990/PYSalariesCompEmpBnftPaidAmt0443836
IRS990/PYTotalExpensesAmt0985651
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01139047
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0329338
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0943809
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0326699
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0329338
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0461772
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0718985
IRS990ScheduleA/ChurchInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt01991897
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0678128
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt02670025
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt021514
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt021514
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt00
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt021516
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt021514
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0-2
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt021520
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt021516
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0-4
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt021517
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt021520
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt05
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt02
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt021517
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt021517
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd00
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt043327
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0345373
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0388700
IRS990ScheduleD/LandGrp/BookValueAmt0750000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0750000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt022130
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0192114
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0214244
IRS990ScheduleD/PrmnntEndowmentBalanceEOYPct01.00000

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.89$0.01$3.89$1.25$1.19$0.06
2023Detailed filing. Detailed filing data is available for this year.$3.83$0.01$3.83$1.19$1.19$0.01
2022Detailed filing. Detailed filing data is available for this year.$3.82$0.00$3.82$1.19$1.07$0.13
2021Detailed filing. Detailed filing data is available for this year.$3.77$0.00$3.77$1.40$1.07$0.33
2020Detailed filing. Detailed filing data is available for this year.$3.44$0.00$3.44$1.14$0.99$0.15
2019Detailed filing. Detailed filing data is available for this year.$3.29$0.00$3.29$0.88$1.00$0.12
2018Detailed filing. Detailed filing data is available for this year.$3.40$0.00$3.40$0.91$1.00$0.09
2017Summary only. Only limited summary data is available for this year.$3.51$0.00$3.51$0.93$0.96$0.03
2016Summary only. Only limited summary data is available for this year.$3.49$0.00$3.49$0.91$0.88$0.03
2015Summary only. Only limited summary data is available for this year.$3.75$0.00$3.74$0.96$0.79$0.18
2014Summary only. Only limited summary data is available for this year.$2.71$0.00$2.71$0.96$0.86$0.10
2013Summary only. Only limited summary data is available for this year.$3.09$0.00$3.08$0.96$0.91$0.05
2012Summary only. Only limited summary data is available for this year.$2.70$0.00$2.70$0.70$0.70$0.00
2011Summary only. Only limited summary data is available for this year.$2.63$0.00$2.63$0.61$0.52$0.09