Civic Intelligence

Student Ministries Essentials Inc

990EZ • Fiscal year 2014 • EIN 20-8303745

Jan 01, 2014 to Dec 31, 2014 • Filed on May 14, 2015

3616 Harden Blvd 362Lakeland, FL 33803

(850) 322-2104

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.03x

Higher debt load relative to assets than 69% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

60th percentile

0.01x

Higher debt load relative to revenue than 60% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

89th percentile

40%

Higher net margin than 89% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

79th percentile

$11,345

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 13.3% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

97th percentile

334%

Faster asset growth than 97% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

18th percentile

-26%

Faster revenue growth than 18% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$14,480

Up $11,142 (+334%) from 2013

Net Assets

$13,984

No earlier filing loaded for comparison.

Liabilities

Down

$496

Down $412 (-45%) from 2013

Revenue

Down

$85,483

Down $30,109 (-26%) from 2013

Expenses

Down

$51,038

Down $74,229 (-59%) from 2013

Net Income

Up

$34,445

Up $44,120 (+456%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $2,725Liabilities 2011: $1,106Net Assets 2011: $1,6492011Assets 2012: $5,876Liabilities 2012: $307Net Assets 2012: $5,5692012Assets 2013: $3,338Liabilities 2013: $9082013Assets 2014: $14,480Liabilities 2014: $496Net Assets 2014: $13,9842014Assets 2015: $5,806Liabilities 2015: $1,863Net Assets 2015: $3,9432015Assets 2016: $14,918Liabilities 2016: $4,359Net Assets 2016: $10,5592016Assets 2017: $5,175Liabilities 2017: $3,834Net Assets 2017: $1,3412017Assets 2018: $43,691Liabilities 2018: $2,765Net Assets 2018: $40,9262018Assets 2019: $67,678Liabilities 2019: $4,262Net Assets 2019: $63,4162019Assets 2020: $92,586Liabilities 2020: $7,076Net Assets 2020: $85,5102020Assets 2021: $58,645Liabilities 2021: $4,388Net Assets 2021: $54,2572021Assets 2022: $73,028Liabilities 2022: $4,7992022Assets 2023: $92,017Liabilities 2023: $5,707Net Assets 2023: $86,3102023Assets 2024: $98,462Liabilities 2024: $1,330Net Assets 2024: $97,1322024

Highlighted filing

2014

Assets$14,480
Liabilities$496
Net Assets$13,984

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $247,915Expenses 2011: $228,175Net Income 2011: $19,7402011Revenue 2012: $243,824Expenses 2012: $239,597Net Income 2012: $4,2272012Revenue 2013: $115,592Expenses 2013: $125,267Net Income 2013: -$9,6752013Revenue 2014: $85,483Expenses 2014: $51,038Net Income 2014: $34,4452014Revenue 2015: $49,098Expenses 2015: $57,488Net Income 2015: -$8,3902015Revenue 2016: $74,438Expenses 2016: $67,822Net Income 2016: $6,6162016Revenue 2017: $82,477Expenses 2017: $100,648Net Income 2017: -$18,1712017Revenue 2018: $106,579Expenses 2018: $67,092Net Income 2018: $39,4872018Revenue 2019: $91,147Expenses 2019: $62,690Net Income 2019: $28,4572019Revenue 2020: $140,066Expenses 2020: $115,257Net Income 2020: $24,8092020Revenue 2021: $107,661Expenses 2021: $138,914Net Income 2021: -$31,2532021Revenue 2022: $108,951Expenses 2022: $95,536Net Income 2022: $13,4152022Revenue 2023: $109,599Expenses 2023: $91,518Net Income 2023: $18,0812023Revenue 2024: $109,104Expenses 2024: $98,282Net Income 2024: $10,8222024

Highlighted filing

2014

Revenue$85,483
Expenses$51,038
Net Income$34,445
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
May 14, 2015
Return Version
2014v5.0
Gross Receipts
$85,483
Mission and Program Overview

Mission

Youth Ministries - to provide youth pastors and youth ministries with practical training for implementing the essential elements for successful

Youth Ministries - to provide youth pastors and youth ministries with practical training for implementing the essential elements for successful long term youth ministry

Program Services

DescriptionGrantsExpenses
Connect Ministry - to find, screen, match, train, and place high quality ministry impassioned college and seminary students-$5,126
see attached schedule-$1,393
Excel - an onsite evaluation, coaching, training, and infrastructure building initiative with weekly ministry assistance between youth ministers-$498
Essentials Seminars - seminars in teaching in the basics of ministry (1) using LEAD teams, (2) Generation Next, (3) Tolerance Unmasked, (4) Planning with purpose, etc.-$422
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHARLES BOYDPresidentFT$9,500$1,845$11,345
JULIE BOYDCommunicating Marketing-$0--
OBRIAN SATCHERLocal Church Advisor-$0--
Filing and Contact Details

Filer

Filer Name
Student Ministries Essentials Inc
EIN
20-8303745
Phone
8503222104
Address
3616 Harden Blvd 362, Lakeland, FL 33803

Signing Officer

Name
CHARLES 'POKER' BOYD
Title
President
Phone
8503222104
Signed
2015-05-14
Discuss with paid preparer
Yes

Preparer

Firm
DA Accounting Inc
Address
PO Box 7384, LAKELAND, FL 33807-7384
Preparer
Debbie L Parry
Phone
8636198702
Supplemental Narrative

Additional Explanations

Pt III, Line 31

Program Expenses: Excel Ministry ($375)

Pt III, Line 31

Program Expenses: YMF ($1,018)

Form 990EZ, Part I, Line 8

Miscellaneous revenue 435.

Form 990EZ, Part I, Line 16

Advertising 480. Auto & truck expense 7983. Computer & internet 2885. Depreciation 13. Edcuational expenses 139. Meals & entertainment 5567. Promotions & gifts 416. Program expense: camp 375. Program expense: connect ministry 5126. Program expense: essential seminars 422. Program expense: excel ministry 498. Program expense: ymf 1018. Travel and meetings 695.

Form 990EZ, Part I, Line 20

Adjustments made to prior year balance sheet -20461.

Form 990EZ, Part II, Line 26

PAYROLL LIABILITIES 496.

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt07807
IRS990EZ/BooksInCareOfDetail/PersonNm0CHARLES 'POKER' BOYD
IRS990EZ/BooksInCareOfDetail/PhoneNum08503222104
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03616 Harden Blvd 362
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Lakeland
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd033803
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014480
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt052340
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt034445
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0600
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014480
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt085483
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013984
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013984
IRS990EZ/OccupancyRentUtltsAndMaintAmt0264
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt09500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt01200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt0645
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CHARLES BOYD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JULIE BOYD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2OBRIAN SATCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Communicating Marketing
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Local Church Advisor
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-20461
IRS990EZ/OtherExpensesTotalAmt025617
IRS990EZ/OtherRevenueTotalAmt0435
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Youth Ministries - to provide youth pastors and youth ministries with practical training for implementing the essential elements for successful long term youth ministry
IRS990EZ/PrintingPublicationsPostageAmt06523
IRS990EZ/ProgramServiceRevenueAmt032707
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Excel - an onsite evaluation, coaching, training, and infrastructure building initiative with weekly ministry assistance between youth ministers
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Connect Ministry - to find, screen, match, train, and place high quality ministry impassioned college and seminary students
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Essentials Seminars - seminars in teaching in the basics of ministry (1) using LEAD teams, (2) Generation Next, (3) Tolerance Unmasked, (4) Planning with purpose, etc.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3see attached schedule
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0498
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt15126
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2422
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt31393
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt010227
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0496
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt051038
IRS990EZ/TotalProgramServiceExpensesAmt07439
IRS990EZ/TotalRevenueAmt085483
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.smeonline.net
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt052340
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt031972
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt084312
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0436
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0436
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt032706
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt083620
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0116326
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0436
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0436
IRS990ScheduleA/InvestmentIncomeCYPct00.00220
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99780
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0200638
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt085046
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0115592
IRS990ScheduleA/Total509Grp/TotalAmt0200638
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0201074
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Program Expenses: Excel Ministry ($375)
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Program Expenses: YMF ($1,018)
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MISCELLANEOUS REVENUE 435.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ADVERTISING 480. AUTO & TRUCK EXPENSE 7983. COMPUTER & INTERNET 2885. DEPRECIATION 13. EDCUATIONAL EXPENSES 139. MEALS & ENTERTAINMENT 5567. PROMOTIONS & GIFTS 416. PROGRAM EXPENSE: CAMP 375. PROGRAM EXPENSE: CONNECT MINISTRY 5126. PROGRAM EXPENSE: ESSENTIAL SEMINARS 422. PROGRAM EXPENSE: EXCEL MINISTRY 498. PROGRAM EXPENSE: YMF 1018. TRAVEL AND MEETINGS 695.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ADJUSTMENTS MADE TO PRIOR YEAR BALANCE SHEET -20461.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PAYROLL LIABILITIES 496.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt III, Line 31
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt III, Line 31
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHARLES 'POKER' BOYD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08503222104
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Student Ministries Essentials Inc
ReturnHeader/Filer/BusinessNameControlTxt0STUD
ReturnHeader/Filer/EIN0208303745
ReturnHeader/Filer/PhoneNum08503222104
ReturnHeader/Filer/USAddress/AddressLine1Txt03616 Harden Blvd 362
ReturnHeader/Filer/USAddress/CityNm0Lakeland
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033803
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DA Accounting Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 7384
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LAKELAND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0338077384
ReturnHeader/PreparerPersonGrp/PhoneNum08636198702
ReturnHeader/PreparerPersonGrp/PreparationDt02015-08-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DEBBIE L PARRY
ReturnHeader/ReturnTs02015-08-17T00:01:08-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.98$0.01$0.97$1.09$0.98$0.11
2023Detailed filing. Detailed filing data is available for this year.$0.92$0.06$0.86$1.10$0.92$0.18
2022Summary only. Only limited summary data is available for this year.$0.73$0.05$1.09$0.96$0.13
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.59$0.04$0.54$1.08$1.39$0.31
2020Detailed filing. Detailed filing data is available for this year.$0.93$0.07$0.86$1.40$1.15$0.25
2019Detailed filing. Detailed filing data is available for this year.$0.68$0.04$0.63$0.91$0.63$0.28
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.44$0.03$0.41$1.07$0.67$0.39
2017Detailed filing. Detailed filing data is available for this year.$0.05$0.04$0.01$0.82$1.01$0.18
2016Detailed filing. Detailed filing data is available for this year.$0.15$0.04$0.11$0.74$0.68$0.07
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.06$0.02$0.04$0.49$0.57$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.14$0.00$0.14$0.85$0.51$0.34
2013Summary only. Only limited summary data is available for this year.$0.03$0.01$1.16$1.25$0.10
2012Summary only. Only limited summary data is available for this year.$0.06$0.00$0.06$2.44$2.40$0.04
2011Summary only. Only limited summary data is available for this year.$0.03$0.01$0.02$2.48$2.28$0.20
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2014 filings • 501(c)3 • <$500k nonprofits