Civic Intelligence

Experience Missions International Inc

990EZ • Fiscal year 2014 • EIN 20-3582804

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 15, 2015

1386 Benbrooke Lane NWAcworth, GA 30101

(678) 242-8795

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Higher debt load relative to assets than 58% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

58th percentile

0.00x

Higher debt load relative to revenue than 58% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

61st percentile

8.4%

Higher net margin than 61% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

85th percentile

$29,124

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 52.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

66th percentile

13%

Faster asset growth than 66% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

7th percentile

-57%

Faster revenue growth than 7% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$36,951

Up $4,315 (+13%) from 2013

Net Assets

Up

$36,801

Up $4,725 (+15%) from 2013

Liabilities

Down

$150

Down $410 (-73%) from 2013

Revenue

Down

$55,955

Down $74,893 (-57%) from 2013

Expenses

Down

$51,230

Down $75,917 (-60%) from 2013

Net Income

Up

$4,725

Up $1,024 (+28%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $18,936Liabilities 2011: $4332011Assets 2012: $28,977Liabilities 2012: $602Net Assets 2012: $28,3752012Assets 2013: $32,636Liabilities 2013: $560Net Assets 2013: $32,0762013Assets 2014: $36,951Liabilities 2014: $150Net Assets 2014: $36,8012014Assets 2015: $53,873Liabilities 2015: $100Net Assets 2015: $53,7732015Assets 2023: $37,278Liabilities 2023: $0Net Assets 2023: $37,2782023Assets 2024: $49,523Liabilities 2024: $0Net Assets 2024: $49,5232024

Highlighted filing

2014

Assets$36,951
Liabilities$150
Net Assets$36,801

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0Revenue 2011: $104,124Expenses 2011: $98,946Net Income 2011: $5,1782011Revenue 2012: $122,219Expenses 2012: $112,347Net Income 2012: $9,8722012Revenue 2013: $130,848Expenses 2013: $127,147Net Income 2013: $3,7012013Revenue 2014: $55,955Expenses 2014: $51,230Net Income 2014: $4,7252014Revenue 2015: $28,310Expenses 2015: $11,338Net Income 2015: $16,9722015Revenue 2023: $141,072Expenses 2023: $132,608Net Income 2023: $8,4642023Revenue 2024: $159,555Expenses 2024: $147,310Net Income 2024: $12,2452024

Highlighted filing

2014

Revenue$55,955
Expenses$51,230
Net Income$4,725
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 15, 2015
Return Version
2014v5.0
Gross Receipts
$55,955
Mission and Program Overview

Mission

EMI is a resource to churches, both in the U.S. and around the world, to help them create policies, procedures, partnerships, and strategies for local and global missions. Then our purpose is to prepare, train, lead, and facilitate short-term mission trips.

Program Services

DescriptionGrantsExpenses
Program accomplishmentsJanuary - December 2014Throughout the year we worked primarily with our newest church partner Sanctuary Church in Kennesaw, Ga., to help them develop their vision, mission, strategies, policies, procedures, and all other missions-related activities and trips. We will be helping them facilitate up to five mission trips in 2015, so we began the groundwork for each of these partnerships and trips.We also continued working in part with the church leadership at Cedarcrest Church in Acworth, Ga., Frazer UMC in Montgomery, Al., The Factory Church in Kennesaw, Ga., and Lakepointe Church in Hot Springs, Ark., in the same capacity.February 2014Acworth, Ga. - Housed and consulted with 3 Strands International, Inc. and their founders Onesmus and Joyce Weru from Nairobi, Kenya. While in the U.S. we partnered with them to establish a stronger and more efficient partnership with local churches, as well as helped them gain additional support from individual donors. May 2014Montego Bay, Jamaica - Partnered with Jamaica Link Ministries and founder Pastor Dave Falconer to facilitate a mission trip working with local ministries in the Montego Bay area, including children's ministry, discipleship training, hospital visits, and a street ministry. We also partnered with a church plant The Uprising Church to help resource them with discipleship training and materials.August 2014Bungoma, Kenya - Partnered with Johnson Ferry Baptist Church and 3 Strands International, Inc. and its founder, Onesmus Weru, to lead a pastor's training conference to nearly 800 local Kenyan pastors and their wives on the subjects of the gospel, discipleship, and marriage counseling. November 2014Kennesaw, Ga. - Partnered with Sanctuary Church in Kennesaw, Ga. to help promote and pull off a Global Outreach Mission day at their church to inform all the church membership of the international partnerships and trips available to them to join in 2015.$0$44,177
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Brent E HarrisonExecutive DirectorPT$28,264$860$29,124
Reid CroweChairman-$0--
David PutmanDirector-$0--
Gerald BrownDirector-$0--
Jonathan MeisterDirector-$0--
Filing and Contact Details

Filer

Filer Name
Experience Missions International Inc
EIN
20-3582804
Phone
6782428795
Address
1386 Benbrooke Lane NW, Acworth, GA 30101

Signing Officer

Name
Brent E Harrison
Title
Executive Director
Phone
6782428795
Signed
2015-08-15
Discuss with paid preparer
Yes

Preparer

Firm
Mersereau Lazenby & Rockas LLC
Address
3469 Lawrenceville-Suwanee Rd, Suwanee, GA 30024
Preparer
Lois S Lazenby
Phone
7706146800
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 14

Description: Depreciation. Amount: 478. Description: Other Expenses. Amount: 1,870. Total to Form 990-EZ, line 14: 2,348.

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: Meals & Entertainment. Amount: 490. Description: Mission Trip Expenses. Amount: 8,629. Description: Gifts. Amount: 1,587. Description: Misc. Amount: 110. Description: Bank, Paypal and payroll charges. Amount: 382. Description: TRAVEL. Amount: 950. Total to Form 990-EZ, line 16: 12,148.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: ACCTS REC. Beg. of Year Amount: 0. End of Year Amount: 4,500. Description: Other Depreciable Assets. Beg. of Year Amount: 297. End of Year Amount: 1,430.

Form 990-EZ, Part II, Line 26 - Other Liabilities

Description: Accounts payable & accrued expenses. Beg. of Year Amount: 560. End of Year Amount: 150.

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0At Your Pace
IRS990EZ/BooksInCareOfDetail/PhoneNum07706342223
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03070 Windward Plaza Ste F272
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Alpharetta
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0GA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd030005
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt032339
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt031021
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt055705
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt04725
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01631
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt032636
IRS990EZ/Form990TotalAssetsGrp/EOYAmt036951
IRS990EZ/GrossReceiptsAmt055955
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt032076
IRS990EZ/NetAssetsOrFundBalancesEOYAmt036801
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt032076
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt036801
IRS990EZ/OccupancyRentUtltsAndMaintAmt02348
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt028264
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt0860
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Brent E Harrison
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Reid Crowe
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2David Putman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Gerald Brown
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Jonathan Meister
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0297
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05930
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt012148
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0EMI is a resource to churches, both in the U.S. and around the world, to help them create policies, procedures, partnerships, and strategies for local and global missions. Then our purpose is to prepare, train, lead, and facilitate short-term mission trips.
IRS990EZ/PrintingPublicationsPostageAmt0342
IRS990EZ/ProgramServiceRevenueAmt0250
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Program accomplishmentsJanuary - December 2014Throughout the year we worked primarily with our newest church partner Sanctuary Church in Kennesaw, Ga., to help them develop their vision, mission, strategies, policies, procedures, and all other missions-related activities and trips. We will be helping them facilitate up to five mission trips in 2015, so we began the groundwork for each of these partnerships and trips.We also continued working in part with the church leadership at Cedarcrest Church in Acworth, Ga., Frazer UMC in Montgomery, Al., The Factory Church in Kennesaw, Ga., and Lakepointe Church in Hot Springs, Ark., in the same capacity.February 2014Acworth, Ga. - Housed and consulted with 3 Strands International, Inc. and their founders Onesmus and Joyce Weru from Nairobi, Kenya. While in the U.S. we partnered with them to establish a stronger and more efficient partnership with local churches, as well as helped them gain additional support from individual donors. May 2014Montego Bay, Jamaica - Partnered with Jamaica Link Ministries and founder Pastor Dave Falconer to facilitate a mission trip working with local ministries in the Montego Bay area, including children's ministry, discipleship training, hospital visits, and a street ministry. We also partnered with a church plant The Uprising Church to help resource them with discipleship training and materials.August 2014Bungoma, Kenya - Partnered with Johnson Ferry Baptist Church and 3 Strands International, Inc. and its founder, Onesmus Weru, to lead a pastor's training conference to nearly 800 local Kenyan pastors and their wives on the subjects of the gospel, discipleship, and marriage counseling. November 2014Kennesaw, Ga. - Partnered with Sanctuary Church in Kennesaw, Ga. to help promote and pull off a Global Outreach Mission day at their church to inform all the church membership of the international partnerships and trips available to them to join in 2015.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt044177
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt034761
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0GA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0560
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0150
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt051230
IRS990EZ/TotalProgramServiceExpensesAmt044177
IRS990EZ/TotalRevenueAmt055955
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.experiencemissionsintl.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt055855
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0133599
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0125100
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0104076
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0106130
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0524760
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.76580
IRS990ScheduleA/PublicSupportPY170Pct00.80920
IRS990ScheduleA/PublicSupportTotal170Amt0401835
IRS990ScheduleA/SubstantialContributorsTotAmt0122925
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt055855
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0133599
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0125100
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0104076
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0106130
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0524760
IRS990ScheduleA/TotalSupportAmt0524760
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: Depreciation. Amount: 478. Description: Other Expenses. Amount: 1,870. Total to Form 990-EZ, line 14: 2,348.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Meals & Entertainment. Amount: 490. Description: Mission Trip Expenses. Amount: 8,629. Description: Gifts. Amount: 1,587. Description: Misc. Amount: 110. Description: Bank, Paypal and payroll charges. Amount: 382. Description: TRAVEL. Amount: 950. Total to Form 990-EZ, line 16: 12,148.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: ACCTS REC. Beg. of Year Amount: 0. End of Year Amount: 4,500. Description: Other Depreciable Assets. Beg. of Year Amount: 297. End of Year Amount: 1,430.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description: Accounts payable & accrued expenses. Beg. of Year Amount: 560. End of Year Amount: 150.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24 - Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Brent E Harrison
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/PhoneNum06782428795
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Experience Missions International Inc
ReturnHeader/Filer/BusinessNameControlTxt0EXPE
ReturnHeader/Filer/EIN0203582804
ReturnHeader/Filer/PhoneNum06782428795
ReturnHeader/Filer/USAddress/AddressLine1Txt01386 Benbrooke Lane NW
ReturnHeader/Filer/USAddress/CityNm0Acworth
ReturnHeader/Filer/USAddress/StateAbbreviationCd0GA
ReturnHeader/Filer/USAddress/ZIPCd030101
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0582115374
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Mersereau Lazenby & Rockas LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03469 Lawrenceville-Suwanee Rd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Suwanee
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd030024
ReturnHeader/PreparerPersonGrp/PhoneNum07706146800
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Lois S Lazenby
ReturnHeader/ReturnTs02015-08-15T11:46:24-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings