Civic Intelligence

Jothm Inc.

990EZ • Fiscal year 2017 • EIN 20-3160046

Jul 01, 2016 to Jun 30, 2017 • Filed on Nov 15, 2017

2048 S Byrne RdToledo, OH 43614

(419) 720-2446

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

60th percentile

7.9%

Higher net margin than 60% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2017

Asset Growth

11th percentile

-40%

Faster asset growth than 11% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

52nd percentile

2.1%

Faster revenue growth than 52% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$15,803

Down $10,375 (-40%) from 2016

Net Assets

Down

$15,803

Down $10,355 (-40%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$46,114

Up $961 (+2.1%) from 2016

Expenses

Down

$42,449

Down $1,802 (-4.1%) from 2016

Net Income

Up

$3,665

Up $2,763 (+306%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2010: $17,210Net Assets 2010: $17,2102010Assets 2014: $28,803Liabilities 2014: $209Net Assets 2014: $28,5942014Assets 2015: $25,256Liabilities 2015: $02015Assets 2016: $26,178Liabilities 2016: $20Net Assets 2016: $26,1582016Assets 2017: $15,803Net Assets 2017: $15,8032017Assets 2018: $12,448Net Assets 2018: $12,4482018Assets 2019: $12,926Liabilities 2019: $50Net Assets 2019: $12,8762019Assets 2020: $17,321Liabilities 2020: $65Net Assets 2020: $17,2562020Assets 2021: $30,060Liabilities 2021: $1,091Net Assets 2021: $28,9692021Assets 2022: $25,580Liabilities 2022: $1,194Net Assets 2022: $24,3862022Assets 2023: $34,906Liabilities 2023: $2,658Net Assets 2023: $32,2482023Assets 2024: $31,301Liabilities 2024: $2,088Net Assets 2024: $29,2132024

Highlighted filing

2017

Assets$15,803
Liabilities-
Net Assets$15,803

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $28,878Expenses 2010: $21,664Net Income 2010: $7,2142010Revenue 2014: $52,472Expenses 2014: $45,102Net Income 2014: $7,3702014Revenue 2015: $40,779Expenses 2015: $44,116Net Income 2015: -$3,3372015Revenue 2016: $45,153Expenses 2016: $44,251Net Income 2016: $9022016Revenue 2017: $46,114Expenses 2017: $42,449Net Income 2017: $3,6652017Revenue 2018: $43,242Expenses 2018: $46,597Net Income 2018: -$3,3552018Revenue 2019: $47,635Expenses 2019: $47,199Net Income 2019: $4362019Revenue 2020: $60,084Expenses 2020: $55,705Net Income 2020: $4,3792020Revenue 2021: $78,655Expenses 2021: $66,940Net Income 2021: $11,7152021Revenue 2022: $77,835Expenses 2022: $82,419Net Income 2022: -$4,5842022Revenue 2023: $115,763Expenses 2023: $107,901Net Income 2023: $7,8622023Revenue 2024: $107,812Expenses 2024: $110,847Net Income 2024: -$3,0352024

Highlighted filing

2017

Revenue$46,114
Expenses$42,449
Net Income$3,665
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Nov 15, 2017
Return Version
2016v3.0
Gross Receipts
$46,114
Mission and Program Overview

Mission

To provide one to one mentoring services to women.

Program Services

DescriptionGrantsExpenses
PROVIDED MENTORING SERVICES TO 70-80 WOMEN WEEKLY-$41,269
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARY MICHELCEO And BoarFT$0--
TERRY MICHELCFO And Boar-$0--
MICHAEL DENMANBoard Member-$0--
ROD BRANDTBoard Member-$0--
CHRISTY WALLBoard Member-$0--
MATTHEW WALLBoard Member-$0--
CATHY LANNINGBoard MemberFT$0--
Filing and Contact Details

Filer

Filer Name
Jothm Inc
EIN
20-3160046
Phone
4197202446
Address
2048 S BYRNE RD, TOLEDO, OH 43614

Signing Officer

Name
Terry Michel
Title
CFO and Board Member
Phone
4197259124
Signed
2017-11-15

Preparer

Preparer
Robert B Korsnack Jr
Supplemental Narrative

Additional Explanations

Form 990-ez, Page 1, Item C

Journey of the heart ministries

Form 990-ez, Part I, Line 16

Expenses business cards 100 computer supplies 215 telephone 2,358 memberships 500 meeting forms 320 paypal fees 242 internet service 1,144 web hosting 193 meetings 56 liability & casualty ins 525 storage rent 165 state registration fee 75 training manuals 138 background checks 94 non-investment depreciation 1,015 total 7,140

Form 990-ez, Part I, Line 20

Prior periods adjustment for depreciation -14,020 depreciation allowable for furniture and leasehold improvements for the years ended 6/30/2008 through 6/30/2016.

Form 990-ez, Part II, Line 24

Furniture 11,490 11,490 less accumulated depreciation 0 11,424 leasehold improvements 9,596 9,596 less accumulated depreciation 0 3,611 prepaid gas 182 0 total 21,268 6,051

Form 990-ez, Part II, Line 26

PAYABLE TO CEO 20 0

Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARY MICHEL
IRS990EZ/BooksInCareOfDetail/PhoneNum04197259124
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02048 S BYRNE RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TOLEDO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043614
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04910
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09752
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt044411
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03665
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt026178
IRS990EZ/Form990TotalAssetsGrp/EOYAmt015803
IRS990EZ/GrossReceiptsAmt046114
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026158
IRS990EZ/NetAssetsOrFundBalancesEOYAmt015803
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026158
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt015803
IRS990EZ/OccupancyRentUtltsAndMaintAmt035160
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt045.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt640.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARY MICHEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TERRY MICHEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MICHAEL DENMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ROD BRANDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CHRISTY WALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MATTHEW WALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CATHY LANNING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO AND BOAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CFO AND BOAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt021268
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06051
IRS990EZ/OtherChangesInNetAssetsAmt0-14020
IRS990EZ/OtherExpensesTotalAmt07140
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE ONE TO ONE MENTORING SERVICES TO WOMEN.
IRS990EZ/PrintingPublicationsPostageAmt029
IRS990EZ/ProgramServiceRevenueAmt01700
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED MENTORING SERVICES TO 70-80 WOMEN WEEKLY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt041269
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0120
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt020
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt042449
IRS990EZ/TotalProgramServiceExpensesAmt041269
IRS990EZ/TotalRevenueAmt046114
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.JOURNEYOFTHEHEART.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt044411
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt037630
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt039637
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt052469
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt049575
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0223722
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt03
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt03
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt018
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt010360
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.60930
IRS990ScheduleA/PublicSupportPY170Pct00.58700
IRS990ScheduleA/PublicSupportTotal170Amt0136316
IRS990ScheduleA/SubstantialContributorsTotAmt087406
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt044411
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt037630
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt039637
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt052469
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt049575
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0223722
IRS990ScheduleA/TotalSupportAmt0223740
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0JOURNEY OF THE HEART MINISTRIES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES BUSINESS CARDS 100 COMPUTER SUPPLIES 215 TELEPHONE 2,358 MEMBERSHIPS 500 MEETING FORMS 320 PAYPAL FEES 242 INTERNET SERVICE 1,144 WEB HOSTING 193 MEETINGS 56 LIABILITY & CASUALTY INS 525 STORAGE RENT 165 STATE REGISTRATION FEE 75 TRAINING MANUALS 138 BACKGROUND CHECKS 94 NON-INVESTMENT DEPRECIATION 1,015 TOTAL 7,140
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PRIOR PERIODS ADJUSTMENT FOR DEPRECIATION -14,020 DEPRECIATION ALLOWABLE FOR FURNITURE AND LEASEHOLD IMPROVEMENTS FOR THE YEARS ENDED 6/30/2008 THROUGH 6/30/2016.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FURNITURE 11,490 11,490 LESS ACCUMULATED DEPRECIATION 0 11,424 LEASEHOLD IMPROVEMENTS 9,596 9,596 LESS ACCUMULATED DEPRECIATION 0 3,611 PREPAID GAS 182 0 TOTAL 21,268 6,051
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PAYABLE TO CEO 20 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PAGE 1, ITEM C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0TERRY MICHEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CFO AND BOARD MEMBER
ReturnHeader/BusinessOfficerGrp/PhoneNum04197259124
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0JOTHM INC
ReturnHeader/Filer/BusinessNameControlTxt0JOTH
ReturnHeader/Filer/EIN0203160046
ReturnHeader/Filer/PhoneNum04197202446
ReturnHeader/Filer/USAddress/AddressLine1Txt02048 S BYRNE RD
ReturnHeader/Filer/USAddress/CityNm0TOLEDO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043614
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId058A7C6A27677BFD1A5CB780A0400614C5B4A4836
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C2FD7F51BB601CC7333B7D70F0AC0924A656E306
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT B KORSNACK JR
ReturnHeader/ReturnTs02017-11-16T08:28:01-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.02$0.29$1.08$1.11$0.03
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$0.03$0.32$1.16$1.08$0.08
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.26$0.01$0.24$0.78$0.82$0.05
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.30$0.01$0.29$0.79$0.67$0.12
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.17$0.00$0.17$0.60$0.56$0.04
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.13$0.00$0.13$0.48$0.47$0.00
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.12$0.12$0.43$0.47$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.16$0.16$0.46$0.42$0.04
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.26$0.00$0.26$0.45$0.44$0.01
2015Summary only. Only limited summary data is available for this year.$0.25$0.00$0.41$0.44$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.29$0.00$0.29$0.52$0.45$0.07
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.17$0.17$0.29$0.22$0.07