Civic Intelligence

Ellisor Elementary PTO

990EZ • Fiscal year 2016 • EIN 20-3007341

Jun 01, 2015 to May 31, 2016 • Filed on Sep 14, 2016

33040 Egypt LnMagnolia, TX 77354

(936) 372-1400

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

60th percentile

8.0%

Higher net margin than 60% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

70th percentile

17%

Faster asset growth than 70% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

21st percentile

-24%

Faster revenue growth than 21% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$35,487

Up $5,267 (+17%) from 2015

Net Assets

Up

$35,487

Up $5,267 (+17%) from 2015

Liabilities

Flat

$0

Flat from 2015

Revenue

Down

$66,107

Down $20,705 (-24%) from 2015

Expenses

Down

$60,840

Down $20,648 (-25%) from 2015

Net Income

Down

$5,267

Down $57 (-1.1%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2013: $47,571Liabilities 2013: $02013Assets 2014: $24,896Liabilities 2014: $0Net Assets 2014: $24,8962014Assets 2015: $30,220Liabilities 2015: $0Net Assets 2015: $30,2202015Assets 2016: $35,487Liabilities 2016: $0Net Assets 2016: $35,4872016Assets 2017: $35,136Liabilities 2017: $0Net Assets 2017: $35,1362017Assets 2018: $25,601Liabilities 2018: $0Net Assets 2018: $25,6012018Assets 2019: $19,698Net Assets 2019: $19,6982019Assets 2020: $33,152Net Assets 2020: $33,1522020Assets 2021: $34,679Net Assets 2021: $34,6792021Assets 2022: $41,135Net Assets 2022: $41,1352022Assets 2023: $31,315Liabilities 2023: $02023Assets 2024: $29,133Liabilities 2024: $02024Assets 2025: $55,411Net Assets 2025: $55,4112025

Highlighted filing

2016

Assets$35,487
Liabilities$0
Net Assets$35,487

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2013: $67,258Expenses 2013: $86,840Net Income 2013: -$19,5822013Revenue 2014: $65,920Expenses 2014: $88,595Net Income 2014: -$22,6752014Revenue 2015: $86,812Expenses 2015: $81,488Net Income 2015: $5,3242015Revenue 2016: $66,107Expenses 2016: $60,840Net Income 2016: $5,2672016Revenue 2017: $71,045Expenses 2017: $71,396Net Income 2017: -$3512017Revenue 2018: $70,253Expenses 2018: $79,788Net Income 2018: -$9,5352018Revenue 2019: $65,200Expenses 2019: $71,103Net Income 2019: -$5,9032019Revenue 2020: $55,894Expenses 2020: $42,440Net Income 2020: $13,4542020Revenue 2021: $18,679Expenses 2021: $17,152Net Income 2021: $1,5272021Revenue 2022: $66,202Expenses 2022: $59,746Net Income 2022: $6,4562022Revenue 2023: $55,023Expenses 2023: $64,843Net Income 2023: -$9,8202023Revenue 2024: $52,006Expenses 2024: $54,188Net Income 2024: -$2,1822024Revenue 2025: $86,628Expenses 2025: $60,350Net Income 2025: $26,2782025

Highlighted filing

2016

Revenue$66,107
Expenses$60,840
Net Income$5,267
Jump To
Filing Snapshot
Filing Period
Jun 1, 2015 to May 31, 2016
Signed
Sep 14, 2016
Return Version
2015v2.1
Gross Receipts
$102,702
Mission and Program Overview

Mission

To raise additional funds for the educational benefit of the student body of ellisor elementary school in magnolia independent school district.

Program Services

DescriptionGrantsExpenses
TO RAISE ADDITIONAL FUNDS FOR THE EDUCATIONAL BENEFIT OF THE STUDENT BODY OF ELLISOR ELEMENTARY SCHOOL IN THE MAGNOLIA INDEPENDENT SCHOOL DISTRICT.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KAYLEE SICOTTEPresident-$0--
KRISTA SPARKSVice President-$0--
JESSICA GILSTRAPSecretary-$0--
APRIL MORGANTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fall/spring Fund Raiser$84,877$84,877$36,595$48,282
Total Events$84,877$84,877$36,595$48,282
Filing and Contact Details

Filer

Filer Name
Ellisor Elementary Pto
EIN
20-3007341
Phone
9363721400
Address
33040 EGYPT LN, MAGNOLIA, TX 77354

Signing Officer

Name
April Morgan
Title
Treasurer
Phone
9363721400
Signed
2016-09-14
Discuss with paid preparer
Yes

Preparer

Firm
Sheffield Trackwell & Rapp LLC
Address
200 RIVERPOINTE DR SUITE 310, CONROE, TX 77304
Preparer
James E Trackwell
Phone
9364416550
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: teacher appreciation. Amount: 8,502. Description: fifth grade celebration. Amount: 600. Description: field trips. Amount: 250. Description: principals fund. Amount: 7,000. Description: school improvement. Amount: 30,223. Description: reading expenses. Amount: 1,463. Description: miscellaneous expense. Amount: 5,935. Description: office expense. Amount: 314. Description: enrichment - math. Amount: 1,528. Description: school programs. Amount: 556. Description: family breakfast. Amount: 1,323. Description: other. Amount: 1,791. Total to form 990-ez, line 16: 59,485.

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0KAYLEE SICOTTE
IRS990EZ/BooksInCareOfDetail/PhoneNum09362551986
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt033040 EGYPT LN
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MAGNOLIA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd077354
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030220
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt035487
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt017825
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt05267
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01355
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030220
IRS990EZ/Form990TotalAssetsGrp/EOYAmt035487
IRS990EZ/FundraisingGrossIncomeAmt084877
IRS990EZ/GrossReceiptsAmt0102702
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030220
IRS990EZ/NetAssetsOrFundBalancesEOYAmt035487
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030220
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt035487
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KAYLEE SICOTTE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KRISTA SPARKS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JESSICA GILSTRAP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3APRIL MORGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt059485
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO RAISE ADDITIONAL FUNDS FOR THE EDUCATIONAL BENEFIT OF THE STUDENT BODY OF ELLISOR ELEMENTARY SCHOOL IN MAGNOLIA INDEPENDENT SCHOOL DISTRICT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO RAISE ADDITIONAL FUNDS FOR THE EDUCATIONAL BENEFIT OF THE STUDENT BODY OF ELLISOR ELEMENTARY SCHOOL IN THE MAGNOLIA INDEPENDENT SCHOOL DISTRICT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt036595
IRS990EZ/SpecialEventsNetIncomeLossAmt048282
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt060840
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt066107
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt017825
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt08412
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt07785
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt09412
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt031364
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt074798
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt084877
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0150157
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0109798
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0114960
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0145435
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0605227
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0680025
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0102702
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0158569
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0117583
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0124372
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0176799
IRS990ScheduleA/Total509Grp/TotalAmt0680025
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0102702
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0158569
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0117583
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0124372
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0176799
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0680025
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt036595
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FALL/SPRING FUND RAISER
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt084877
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt084877
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt084877
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt084877
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt048282
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt036595
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt036595
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt02
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: TEACHER APPRECIATION. AMOUNT: 8,502. DESCRIPTION: FIFTH GRADE CELEBRATION. AMOUNT: 600. DESCRIPTION: FIELD TRIPS. AMOUNT: 250. DESCRIPTION: PRINCIPALS FUND. AMOUNT: 7,000. DESCRIPTION: SCHOOL IMPROVEMENT. AMOUNT: 30,223. DESCRIPTION: READING EXPENSES. AMOUNT: 1,463. DESCRIPTION: MISCELLANEOUS EXPENSE. AMOUNT: 5,935. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 314. DESCRIPTION: ENRICHMENT - MATH. AMOUNT: 1,528. DESCRIPTION: SCHOOL PROGRAMS. AMOUNT: 556. DESCRIPTION: FAMILY BREAKFAST. AMOUNT: 1,323. DESCRIPTION: OTHER. AMOUNT: 1,791. TOTAL TO FORM 990-EZ, LINE 16: 59,485.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0APRIL MORGAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09363721400
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-09-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELLISOR ELEMENTARY PTO
ReturnHeader/Filer/BusinessNameControlTxt0ELLI
ReturnHeader/Filer/EIN0203007341
ReturnHeader/Filer/PhoneNum09363721400
ReturnHeader/Filer/USAddress/AddressLine1Txt033040 EGYPT LN
ReturnHeader/Filer/USAddress/CityNm0MAGNOLIA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd077354
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272581114
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SHEFFIELD TRACKWELL & RAPP LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0200 RIVERPOINTE DR SUITE 310
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CONROE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd077304
ReturnHeader/PreparerPersonGrp/PhoneNum09364416550
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES E TRACKWELL
ReturnHeader/ReturnTs02016-09-14T14:38:40-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-06-01
ReturnHeader/TaxPeriodEndDt02016-05-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings