Civic Intelligence

Community Athletic Development Program

990EZ • Fiscal year 2014 • EIN 20-2643041

Jan 01, 2014 to Dec 31, 2014 • Filed on Sep 22, 2015

143 Shasta CourtSt Paul, MN 55124

(651) 398-5792

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

4.55x

Higher debt load relative to assets than 98% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

95th percentile

0.99x

Higher debt load relative to revenue than 95% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

2nd percentile

-230%

Higher net margin than 2% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

79th percentile

$12,000

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 18.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

3rd percentile

-91%

Faster asset growth than 3% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

6th percentile

-62%

Faster revenue growth than 6% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$14,572

Down $144,501 (-91%) from 2013

Net Assets

Down

-$51,664

Down $153,357 (-151%) from 2013

Liabilities

Up

$66,236

Up $8,856 (+15%) from 2013

Revenue

Down

$66,671

Down $110,459 (-62%) from 2013

Expenses

Up

$220,028

Up $70,160 (+47%) from 2013

Net Income

Down

-$153,357

Down $180,619 (-663%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$100K$0-$100KAssets 2010: $192,552Liabilities 2010: $123,415Net Assets 2010: $69,1372010Assets 2011: $155,896Liabilities 2011: $90,628Net Assets 2011: $65,2682011Assets 2012: $156,782Liabilities 2012: $82,350Net Assets 2012: $74,4322012Assets 2013: $159,073Liabilities 2013: $57,380Net Assets 2013: $101,6932013Assets 2014: $14,572Liabilities 2014: $66,236Net Assets 2014: -$51,6642014Assets 2015: $15,135Liabilities 2015: $57,183Net Assets 2015: -$42,0482015Assets 2016: $9,633Liabilities 2016: $56,058Net Assets 2016: -$46,4252016Assets 2017: $6,477Liabilities 2017: $50,834Net Assets 2017: -$44,3572017Assets 2018: $5,299Liabilities 2018: $40,456Net Assets 2018: -$35,1572018Assets 2019: $4,816Liabilities 2019: $40,456Net Assets 2019: -$35,6402019Assets 2020: $4,671Liabilities 2020: $40,306Net Assets 2020: -$35,6352020

Highlighted filing

2014

Assets$14,572
Liabilities$66,236
Net Assets-$51,664

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100K-$200KRevenue 2010: $130,103Expenses 2010: $153,108Net Income 2010: -$23,0052010Revenue 2011: $146,809Expenses 2011: $127,464Net Income 2011: $19,3452011Revenue 2012: $157,231Expenses 2012: $148,757Net Income 2012: $8,4742012Revenue 2013: $177,130Expenses 2013: $149,868Net Income 2013: $27,2622013Revenue 2014: $66,671Expenses 2014: $220,028Net Income 2014: -$153,3572014Revenue 2015: $51,001Expenses 2015: $39,363Net Income 2015: $11,6382015Revenue 2016: $50,714Expenses 2016: $55,091Net Income 2016: -$4,3772016Revenue 2017: $28,919Expenses 2017: $26,851Net Income 2017: $2,0682017Revenue 2018: $26,256Expenses 2018: $17,056Net Income 2018: $9,2002018Revenue 2019: $195Expenses 2019: $678Net Income 2019: -$4832019Revenue 2020: $2,200Expenses 2020: $2,195Net Income 2020: $52020

Highlighted filing

2014

Revenue$66,671
Expenses$220,028
Net Income-$153,357
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Sep 22, 2015
Return Version
2014v5.0
Gross Receipts
$66,671
Mission and Program Overview

Mission

Development program for womens hockey

Program Services

DescriptionGrantsExpenses
TRAINING AND COACHING OF WOMENS HOCKEY-$66,671
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LEONARD J VANNELLIPresidentPT$12,000-$12,000
ROBERT ANTONYDirector-$0--
BERNARD L BRODKORBDirector-$0--
Filing and Contact Details

Filer

Filer Name
Community Athletic Development Program
EIN
20-2643041
Phone
6513985792
Address
143 SHASTA COURT, ST PAUL, MN 55124

Signing Officer

Name
Leonard J Vanelli
Title
President
Signed
2015-09-22
Discuss with paid preparer
No

Preparer

Firm
Bernard L Brodkorb CPA Inc
Address
2560 Rice St, St Paul, MN 55113
Preparer
Bernard L Brodkorb
Phone
6514896941
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

Travel 2,520

Form 990-EZ, Part I, Line 16, Other Expenses

Meals and entertainment 2,396

Form 990-EZ, Part I, Line 16, Other Expenses

Supplies 4,924

Form 990-EZ, Part I, Line 16, Other Expenses

Telephone 1,233

Form 990-EZ, Part I, Line 16, Other Expenses

Depreciation 10,760

Form 990-EZ, Part I, Line 16, Other Expenses

Bank charges 543

Form 990-EZ, Part I, Line 16, Other Expenses

Coach compensation 14,384

Form 990-EZ, Part I, Line 16, Other Expenses

Ice Arena Rental Fees 29,515

Form 990-EZ, Part I, Line 16, Other Expenses

Office supplies 406

Form 990-EZ, Part I, Line 16, Other Expenses

Uhaul movers 2,522

Form 990-EZ, Part I, Line 16, Other Expenses

Background check 175

Form 990-EZ, Part I, Line 16, Other Expenses

Auto travel and gas 1,717

Form 990-EZ, Part I, Line 16, Other Expenses

Insurance 2,793

Form 990-EZ, Part I, Line 16, Other Expenses

Equipment Donated 132,981

Form 990-EZ, Part I, Line 16, Other Expenses

Payroll taxes 689

Form 990-EZ, Part II, Line 24, Other Assets

LOAN RECEIVABLE L VANNELLI Beginning of year 619, End of year 0

Form 990-EZ, Part II, Line 24, Other Assets

INVENTORIES FOR SALE OR USE Beginning of year 137,600, End of year 4,619

Form 990-EZ, Part II, Line 24, Other Assets

EQUIPMENT Beginning of year 20,501, End of year 9,742

Form 990-EZ, Part II, Line 26, Liabilities

Accounts Payable and Accrued Expenses Beginning of year 790, End of year 14,307

Form 990-EZ, Part II, Line 26, Liabilities

Accrued Payroll Beginning of year 51,928, End of year 51,929

Form 990-EZ, Part II, Line 26, Liabilities

Accrued Payroll Tax Beginning of year 4,662, End of year 0

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LEONARD J VANNELLI
IRS990EZ/BooksInCareOfDetail/PhoneNum06513985792
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0143 SHASTA COURT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ST PAUL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055124
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0353
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0211
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-153357
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0470
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0159073
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014572
IRS990EZ/GrossReceiptsAmt066671
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0101693
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-51664
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0101693
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-51664
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0024.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt012000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LEONARD J VANNELLI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROBERT ANTONY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BERNARD L BRODKORB
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0158720
IRS990EZ/OtherAssetsTotalDetail/EOYAmt014361
IRS990EZ/OtherExpensesTotalAmt0207558
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DEVELOPMENT PROGRAM FOR WOMENS HOCKEY
IRS990EZ/ProgramServiceRevenueAmt064671
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TRAINING AND COACHING OF WOMENS HOCKEY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt066671
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt012000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt057380
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt066236
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0220028
IRS990EZ/TotalProgramServiceExpensesAmt066671
IRS990EZ/TotalRevenueAmt066671
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0CADP.US
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt02000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt060975
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt050000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt055300
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt028145
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0196420
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0677794
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt064671
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus1YearAmt0116152
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus2YearsAmt0107084
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus3YearsAmt091509
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus4YearsAmt0101958
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt0481374
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt066671
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0177127
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0157084
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0146809
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0130103
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0677794
IRS990ScheduleA/TotalSupportAmt0677794
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Travel 2,520
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Meals and entertainment 2,396
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Supplies 4,924
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Telephone 1,233
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Depreciation 10,760
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Bank charges 543
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Coach compensation 14,384
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Ice Arena Rental Fees 29,515
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Office supplies 406
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Uhaul movers 2,522
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Background check 175
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Auto travel and gas 1,717
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Insurance 2,793
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Equipment Donated 132,981
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Payroll taxes 689
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15LOAN RECEIVABLE L VANNELLI Beginning of year 619, End of year 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16INVENTORIES FOR SALE OR USE Beginning of year 137,600, End of year 4,619
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17EQUIPMENT Beginning of year 20,501, End of year 9,742
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Accounts Payable and Accrued Expenses Beginning of year 790, End of year 14,307
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Accrued Payroll Beginning of year 51,928, End of year 51,929
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Accrued Payroll Tax Beginning of year 4,662, End of year 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0LEONARD J VANELLI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-09-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0COMMUNITY ATHLETIC DEVELOPMENT PROGRAM
ReturnHeader/Filer/BusinessNameControlTxt0COMM
ReturnHeader/Filer/EIN0202643041
ReturnHeader/Filer/PhoneNum06513985792
ReturnHeader/Filer/USAddress/AddressLine1Txt0143 SHASTA COURT
ReturnHeader/Filer/USAddress/CityNm0ST PAUL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055124
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Bernard L Brodkorb CPA Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02560 Rice St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0St Paul
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd055113
ReturnHeader/PreparerPersonGrp/PhoneNum06514896941
ReturnHeader/PreparerPersonGrp/PreparationDt02015-09-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Bernard L Brodkorb
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-09-22T11:13:57-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings