Civic Intelligence

Passion Programs Inc

990EZ • Fiscal year 2013 • EIN 20-2550966

Jan 01, 2013 to Dec 31, 2013 • Filed on Oct 24, 2014

2201 Tedesca Drive89052

(702) 232-4632

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2013

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2013

Net Margin

30th percentile

-5.1%

Higher net margin than 30% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

94th percentile

$58,068

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 57.2% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

2nd percentile

-91%

Faster asset growth than 2% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

46th percentile

-0.6%

Faster revenue growth than 46% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$535

Down $5,200 (-91%) from 2012

Net Assets

Down

$535

Down $5,200 (-91%) from 2012

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$101,445

Down $661 (-0.6%) from 2012

Expenses

Down

$106,645

Down $909 (-0.8%) from 2012

Net Income

Up

-$5,200

Up $248 (+4.6%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20K$15K$10K$5.0K$0Assets 2010: $19,148Net Assets 2010: $19,1482010Assets 2011: $11,183Net Assets 2011: $11,1832011Assets 2012: $5,735Net Assets 2012: $5,7352012Assets 2013: $535Net Assets 2013: $5352013Assets 2014: $2,524Net Assets 2014: $2,5242014Assets 2015: $3,836Net Assets 2015: $3,8362015Assets 2016: $2,299Net Assets 2016: $2,2992016

Highlighted filing

2013

Assets$535
Liabilities-
Net Assets$535

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $102,455Expenses 2010: $121,307Net Income 2010: -$18,8522010Revenue 2011: $90,246Expenses 2011: $98,211Net Income 2011: -$7,9652011Revenue 2012: $102,106Expenses 2012: $107,554Net Income 2012: -$5,4482012Revenue 2013: $101,445Expenses 2013: $106,645Net Income 2013: -$5,2002013Revenue 2014: $107,599Expenses 2014: $105,610Net Income 2014: $1,9892014Revenue 2015: $94,091Expenses 2015: $92,779Net Income 2015: $1,3122015Revenue 2016: $77,250Expenses 2016: $78,787Net Income 2016: -$1,5372016

Highlighted filing

2013

Revenue$101,445
Expenses$106,645
Net Income-$5,200
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Oct 24, 2014
Return Version
2013v3.1
Gross Receipts
$101,445
Mission and Program Overview

Mission

To provide financial, material and volunteer support to maintain a program of educational fitness and sports education to adults and children.

Program Services

DescriptionGrantsExpenses
TENNIS INSTRUCTION UNDER THE "PASSION METHOD" PROVIDED TO OVER 120 CHILDREN AND ADULTS IN A VARIETY OF CLASSES AT 2 DIFFERENT SCHOOL LOCATIONS.-$95,708
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MATT SPRINGERProgram DirectorPT$54,318$3,750$58,068
ANNA BURKSecretaryPT$9,684-$9,684
LYN KNOBLOCKTreasurer-$0--
KATHY KINGPresident-$0--
KIH GROURRIERMember-$0--
AMY NHAISIMember-$0--
ROGER QUANDTMember-$0--
Filing and Contact Details

Filer

EIN
20-2550966
Phone
7022324632

Signing Officer

Name
Matt Springer
Title
Program Director
Phone
7022324632
Signed
2014-10-24
Discuss with paid preparer
Yes

Preparer

Preparer
Dianna Russo
Phone
7022699992
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses marketing materials 3,571 office supplies 828 bank fees 181 dues and subscriptions 921 licenses 460 website 267 automotive expense 2,395 tennis socials 2,480 meals and entertainment 1,003 health insurance 3,750 liability insurance 3,461 balls 3,769 teaching supplies 1,719 gifts 245 non-investment depreciation 4,216 total 29,266

Form 990-ez, Part II, Line 24

Equipment 25,883 25,883 less accumulated depreciation 21,645 25,860 total 4,238 23

Form 990-ez, Part III

To provide financial, material and volunteer support to maintain a program of educational fitness and sports education to adults and children.

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0LYN KNOBLOCK
CompensationExplanation/CompensationExplanationGrp/PersonNm1ANNA BURK
CompensationExplanation/CompensationExplanationGrp/PersonNm2KATHY KING
CompensationExplanation/CompensationExplanationGrp/PersonNm3MATT SPRINGER
CompensationExplanation/CompensationExplanationGrp/PersonNm4KIH GROURRIER
CompensationExplanation/CompensationExplanationGrp/PersonNm5AMY NHAISI
CompensationExplanation/CompensationExplanationGrp/PersonNm6ROGER QUANDT
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MATT SPRINGER
IRS990EZ/BooksInCareOfDetail/PhoneNum07023782029
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine102201 TEDESCA DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/City0HENDERSON
IRS990EZ/BooksInCareOfDetail/USAddress/State0NV
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode089052
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01497
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0512
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5200
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt077379
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05735
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0535
IRS990EZ/GrossReceiptsAmt0101445
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt05735
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0535
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt05735
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0535
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt320.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt19684
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt354318
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt03750
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LYN KNOBLOCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ANNA BURK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KATHY KING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MATT SPRINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KIH GROURRIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5AMY NHAISI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6ROGER QUANDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PROGRAM DIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04238
IRS990EZ/OtherAssetsTotalDetail/EOYAmt023
IRS990EZ/OtherExpensesTotalAmt029266
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE FINANCIAL, MATERIAL AND VOLUNTEER SUPPORT TO MAINTAIN A PROGRAM OF EDUCATIONAL FITNESS AND SPORTS EDUCATION TO ADULTS AND CHILDREN.
IRS990EZ/ProgramServiceRevenueAmt0101445
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TENNIS INSTRUCTION UNDER THE "PASSION METHOD" PROVIDED TO OVER 120 CHILDREN AND ADULTS IN A VARIETY OF CLASSES AT 2 DIFFERENT SCHOOL LOCATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt095708
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NV
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0106645
IRS990EZ/TotalProgramServiceExpensesAmt095708
IRS990EZ/TotalRevenueAmt0101445
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0PASSIONTENNIS.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0778
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01398
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt011575
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt013751
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0101445
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0102104
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt091384
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0105837
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0128209
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0528979
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0542730
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0101445
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0102104
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt092162
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0107235
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0139784
IRS990ScheduleA/Total509Grp/TotalAmt0542730
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0101445
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0102106
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt092162
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0107235
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0139784
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0542732
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES MARKETING MATERIALS 3,571 OFFICE SUPPLIES 828 BANK FEES 181 DUES AND SUBSCRIPTIONS 921 LICENSES 460 WEBSITE 267 AUTOMOTIVE EXPENSE 2,395 TENNIS SOCIALS 2,480 MEALS AND ENTERTAINMENT 1,003 HEALTH INSURANCE 3,750 LIABILITY INSURANCE 3,461 BALLS 3,769 TEACHING SUPPLIES 1,719 GIFTS 245 NON-INVESTMENT DEPRECIATION 4,216 TOTAL 29,266
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 25,883 25,883 LESS ACCUMULATED DEPRECIATION 21,645 25,860 TOTAL 4,238 23
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE FINANCIAL, MATERIAL AND VOLUNTEER SUPPORT TO MAINTAIN A PROGRAM OF EDUCATIONAL FITNESS AND SPORTS EDUCATION TO ADULTS AND CHILDREN.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MATT SPRINGER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PROGRAM DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07022324632
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-10-24
ReturnHeader/Filer/BusinessName/BusinessNameLine10PASSION PROGRAMS INC
ReturnHeader/Filer/BusinessNameControlTxt0PASS
ReturnHeader/Filer/EIN0202550966
ReturnHeader/Filer/PhoneNum07022324632
ReturnHeader/Filer/USAddress/AddressLine102201 TEDESCA DRIVE
ReturnHeader/Filer/USAddress/City0HENDERSON
ReturnHeader/Filer/USAddress/State0NV
ReturnHeader/Filer/USAddress/ZIPCode089052
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0880374623
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10HOULDSWORTH RUSSO & COMPANY PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine108675 S EASTERN AVE STE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0LAS VEGAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0NV
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0891232839
ReturnHeader/PreparerPersonGrp/PhoneNum07022699992
ReturnHeader/PreparerPersonGrp/PreparationDt02014-10-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DIANNA RUSSO
ReturnHeader/ReturnTs02014-11-12T16:04:29-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings