Civic Intelligence

Spring Point Project

990 • Fiscal year 2017 • EIN 20-1896813

Jan 01, 2017 to Dec 31, 2017 • Filed on Mar 14, 2018

121 South Eighth Street No 822Minneapolis, MN 55402

(612) 333-4108

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.26x

Higher debt load relative to assets than 59% of similar nonprofits.

2017 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2017

Liabilities / Revenue

78th percentile

0.77x

Higher debt load relative to revenue than 78% of similar nonprofits.

2017 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2017

Net Margin

85th percentile

32%

Higher net margin than 85% of similar nonprofits.

2017 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2017

Top Officer Pay

77th percentile

$203,875

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 8.6% of source-year revenue.

2017 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2017

Asset Growth

55th percentile

5.4%

Faster asset growth than 55% of similar nonprofits.

2017 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2016 to 2017

Revenue Growth

63rd percentile

11%

Faster revenue growth than 63% of similar nonprofits.

2017 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2016 to 2017

Assets

Up

$7,155,905

Up $366,698 (+5.4%) from 2016

Net Assets

Up

$5,327,066

Up $769,200 (+17%) from 2016

Liabilities

Down

$1,828,839

Down $402,502 (-18%) from 2016

Revenue

Up

$2,371,564

Up $229,427 (+11%) from 2016

Expenses

Up

$1,602,364

Up $119,823 (+8.1%) from 2016

Net Income

Up

$769,200

Up $109,604 (+17%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2010: $8,453,816Liabilities 2010: $5,609,518Net Assets 2010: $2,844,2982010Assets 2011: $7,403,865Liabilities 2011: $5,566,596Net Assets 2011: $1,837,2692011Assets 2012: $6,817,308Liabilities 2012: $4,986,889Net Assets 2012: $1,830,4192012Assets 2013: $5,882,959Liabilities 2013: $4,828,018Net Assets 2013: $1,054,9412013Assets 2014: $6,870,877Liabilities 2014: $5,586,819Net Assets 2014: $1,284,0582014Assets 2015: $7,111,307Liabilities 2015: $3,213,037Net Assets 2015: $3,898,2702015Assets 2016: $6,789,207Liabilities 2016: $2,231,341Net Assets 2016: $4,557,8662016Assets 2017: $7,155,905Liabilities 2017: $1,828,839Net Assets 2017: $5,327,0662017Assets 2018: $6,761,155Liabilities 2018: $273,840Net Assets 2018: $6,487,3152018Assets 2019: $6,939,122Liabilities 2019: $216,035Net Assets 2019: $6,723,0872019Assets 2020: $7,281,816Liabilities 2020: $423,489Net Assets 2020: $6,858,3272020Assets 2021: $7,600,073Liabilities 2021: $267,774Net Assets 2021: $7,332,2992021Assets 2022: $7,612,511Liabilities 2022: $257,535Net Assets 2022: $7,354,9762022Assets 2023: $8,268,932Liabilities 2023: $432,132Net Assets 2023: $7,836,8002023Assets 2024: $8,301,984Liabilities 2024: $425,019Net Assets 2024: $7,876,9652024Assets 2025: $9,351,163Liabilities 2025: $1,360,155Net Assets 2025: $7,991,0082025

Highlighted filing

2017

Assets$7,155,905
Liabilities$1,828,839
Net Assets$5,327,066

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $2,326,3642010Revenue 2011: $1,555,557Expenses 2011: $2,562,586Net Income 2011: -$1,007,0292011Expenses 2012: $1,812,7042012Revenue 2013: $872,270Expenses 2013: $1,647,748Net Income 2013: -$775,4782013Revenue 2014: $1,779,019Expenses 2014: $1,549,902Net Income 2014: $229,1172014Revenue 2015: $4,222,428Expenses 2015: $1,608,216Net Income 2015: $2,614,2122015Revenue 2016: $2,142,137Expenses 2016: $1,482,541Net Income 2016: $659,5962016Revenue 2017: $2,371,564Expenses 2017: $1,602,364Net Income 2017: $769,2002017Revenue 2018: $3,022,235Expenses 2018: $1,861,986Net Income 2018: $1,160,2492018Revenue 2019: $2,591,728Expenses 2019: $2,355,956Net Income 2019: $235,7722019Revenue 2020: $2,816,791Expenses 2020: $2,687,711Net Income 2020: $129,0802020Revenue 2021: $3,545,828Expenses 2021: $3,066,219Net Income 2021: $479,6092021Revenue 2022: $3,148,339Expenses 2022: $3,131,159Net Income 2022: $17,1802022Revenue 2023: $3,706,775Expenses 2023: $3,249,439Net Income 2023: $457,3362023Revenue 2024: $3,653,866Expenses 2024: $3,612,196Net Income 2024: $41,6702024Revenue 2025: $4,041,047Expenses 2025: $3,929,944Net Income 2025: $111,1032025

Highlighted filing

2017

Revenue$2,371,564
Expenses$1,602,364
Net Income$769,200
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Mar 14, 2018
Return Version
2017v2.2
Gross Receipts
$2,371,564
Mission and Program Overview

Mission

To be the preeminent source of medical-grade porcine clinically tissue utilized to cure diseases, with the primary commitment to diabetes.

Provide medical-grade porcine islets to replace those lost in type 1 diabetes.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$4,941,522$5,966,855▲ $1,025,333
Pledges and Grants Receivable$1,045,399$794,699▼ $250,700
Accounts Receivable$50,361$373,894▲ $323,533
Prepaid Expenses and Deferred Charges$23,280$17,945▼ $5,335
Cash and Non-Interest-Bearing Accounts$726,487$1,433▼ $725,054
Total Assets$6,789,207$7,155,905▲ $366,698
Other Assets Total$2,158$1,079▼ $1,079
Liabilities
Other Liabilities$805,839$803,631▼ $2,208
Mortgage Notes Payable Secured by Investment Property$1,208,611$668,455▼ $540,156
Accounts Payable and Accrued Expenses$137,724$277,586▲ $139,862
Deferred Revenue$79,167$79,167→ $0
Total Liabilities$2,231,341$1,828,839▼ $402,502
Net Assets / Fund Balance
Unrestricted Net Assets$3,533,122$4,548,391▲ $1,015,269
Temporarily Rstr Net Assets$1,024,744$778,675▼ $246,069
Total Net Assets Fund Balance$4,557,866$5,327,066▲ $769,200
Total Liabilities and Net Assets / Fund Balance$6,789,207$7,155,905▲ $366,698

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$5,722,237$1,791,423$7,513,660
Equipment$4,806$323,417$328,223
Leasehold Improvements$158,479$64,814$223,293
Land$81,333-$81,333
Other Land Buildings$0$59,003$59,003
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Thomas SpizzoExecutive DirectorFT$140,116$63,759$203,875

Board Members and Trustees

NameTitle
Patrick RyanBoard Chair
Timothy ClarkBoard Vice Chair
Chris GretschelBoard Member
Mark Eckman MdBoard Member
W Michael GretschelBoard Member
Martha VetterBoard Secretary
Steven MurphyBoard Treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$42,276
Program Service Revenue
$2,326,521
Investment Income
$540
Other Revenue
$2,227
All Other Contributions
$22,020
Change in Net Assets
$769,200

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,371,564
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$4,046
Total Revenue per Audited Statements
$2,375,610
Total Revenue per Form 990
$2,371,564
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$805,984
Salaries, Compensation, and Employee Benefits$796,380
Total Fundraising Expense$22,134
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$416,752$54,569$4,624$475,945
Current Officers, Directors, Trustees, and Key Employees$152,905$40,776$10,194$203,875
Depreciation Depletion$175,199$1,079-$176,278
Other Employee Benefits$52,899$3,469$340$56,708
Insurance$45,453$5,858-$51,311
Payroll Taxes$39,733$6,112$875$46,720
Interest$45,365--$45,365
All Other Expenses$17,284$15,109$4,168$36,561
Information Technology$16,195$6,902$767$23,864
Fees for Services Accounting-$20,906-$20,906
Occupancy$10,246$9,221$1,025$20,492
Other Expenses$20,211--$20,211
Fees for Services Other$14,958--$14,958
Pension Plan Contributions$11,565$1,446$121$13,132
Travel$11,573$62-$11,635
Fees for Services Legal-$8,603-$8,603
Office Expenses$4,099$2,540$20$6,659
Conferences and Meetings$4,251$150-$4,401
Total Functional Expenses$1,403,428$176,802$22,134$1,602,364

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,606,410
Expenses per Audited Statements$1,602,364
Total Expenses per Form 990$1,602,364
Expenses Not Reported on Form 990$4,046
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
-Business Relationship With Board Member CompanyPatrick Ryan, Board Member, Is the President of Ryan ConstructionNo$1,094,521
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Security Deposit$800,000
Capital Lease Payable$3,631
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 1

The board of directors may designate three or more of their number to constitute an executive, or governance, committee which, to the extent determined by unanimous affirmative action of the board, shall have and exercise the authority of the board of directors in the management of the business of the organization, but shall not have the power to amend the organization's bylaws. The executive committee shall act only in the interval between meetings of the board of directors and shall be subject at all times to the control and direction of the board of directors.

Form 990, Part VI, Section A, Line 2

W. Michael gretschel is the father of chris gretschel. Both are board members.

Form 990, Part VI, Section B, Line 11B

The form 990 was sent to the directors via email prior to the directors' meeting closest to the filing date. At the directors' meeting, the directors reviewed, discussed and approved the form 990.

Form 990, Part VI, Section B, Line 12C

The organization's conflict of interest policy covers officers, directors, and all employees who may influence the actions of spring point project. Disclosure in the organization should be made to the executive director (or if she or he is the one with the conflict, then to the board chair), who shall bring the matter to the attention of the board of directors. Disclosure involving directors should be made to the board chair, (or if she or he is the one with the conflict, then to the board vice-chair) who shall bring these matters to the board of directors. The board of directors shall determine whether a conflict exists and in the case of an existing conflict, whether the contemplated transaction may be authorized as just, fair, and reasonable to spring point project. The decision of the board (or a duly constituted committee thereof) on these matters will rest in their sole discretion, and their concern must be the welfare of spring point project and the advancement of its purpose. Individuals determined to have a conflict of interest may not participate in the discussion or vote on the transaction. Proceedings resulting from potential or actual conflicts of interest are documented in the meeting minutes or as otherwise appropriate.

Form 990, Part VI, Section B, Line 15

The process for determining compensation for the executive director and other salaried staff included review and approval by the independent persons, comparability data, and contemporaneous substantiation. The compensation committee, made up of members of the board of directors, annually reviews and proposes compensation changes to the board of directors, who approves the compensation of the executive director and all other employees. This process last occurred in 2015 for all salaried staff. The organization has no other paid officers or key employees beyond the executive director.

Form 990, Part VI, Section C, Line 19

Spring point project's governing documents are available on the minnesota attorney general office's website. The conflict of interest policy and financial statements are available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Spring Point Project
EIN
20-1896813
Phone
6123334108
Address
121 SOUTH EIGHTH STREET NO 822, MINNEAPOLIS, MN 55402

Signing Officer

Name
Thomas Spizzo
Title
Executive Director
Phone
6123334108
Signed
2018-03-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Thomas Spizzo
Formed
2004
Legal Domicile
Mn
Voting Board Members
7
Independent Board Members
7
Employees
9
Volunteers
7

Preparer

Firm
Cliftonlarsonallen Llp
Address
220 SOUTH SIXTH STREET SUITE 300, MINNEAPOLIS, MN 55402
Preparer
Larry Adams
Phone
6123764500
Supplemental Narrative

Financial Statement Notes

PART X, LINE 2:

The project has tax-exempt status under section 501(c)(3) of the internal revenue code and minnesota statute. It has been classified as an organization that is not a private foundation under the internal revenue code and charitable contributions by donors are tax deductible. The project follows the income tax standard regarding the recognition of uncertain tax positions. This guidance prescribes recognition threshold principles for the financial statement recognition of tax positions taken or expected to be taken on a tax return that are not certain to be realized. This standard had no impact on the project's financial statements. The project's tax returns are subject to review and examination by federal and state authorities.

Raw XML AppendixShowing 400 of 527 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0137724
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0277586
IRS990/AccountsReceivableGrp/BOYAmt050361
IRS990/AccountsReceivableGrp/EOYAmt0373894
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROVIDE MEDICAL-GRADE PORCINE ISLETS TO REPLACE THOSE LOST IN TYPE 1 DIABETES.
IRS990/AllOtherContributionsAmt022020
IRS990/AllOtherExpensesGrp/FundraisingAmt04168
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt015109
IRS990/AllOtherExpensesGrp/ProgramServicesAmt017284
IRS990/AllOtherExpensesGrp/TotalAmt036561
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd00
IRS990/BooksInCareOfDetail/PersonNm0THOMAS SPIZZO
IRS990/BooksInCareOfDetail/PhoneNum06123334108
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0121 SOUTH EIGHTH STREET NO 822
IRS990/BooksInCareOfDetail/USAddress/CityNm0MINNEAPOLIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055402
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd01
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0726487
IRS990/CashNonInterestBearingGrp/EOYAmt01433
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt010194
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt040776
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0152905
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0203875
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0150
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt04251
IRS990/ConferencesMeetingsGrp/TotalAmt04401
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd01
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt042276
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0540
IRS990/CYOtherExpensesAmt0805984
IRS990/CYOtherRevenueAmt02227
IRS990/CYProgramServiceRevenueAmt02326521
IRS990/CYRevenuesLessExpensesAmt0769200
IRS990/CYSalariesCompEmpBnftPaidAmt0796380
IRS990/CYTotalExpensesAmt01602364
IRS990/CYTotalFundraisingExpenseAmt022134
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02371564
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt079167
IRS990/DeferredRevenueGrp/EOYAmt079167
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01079
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0175199
IRS990/DepreciationDepletionGrp/TotalAmt0176278
IRS990/Desc0BREED AND RAISE DESIGNATED PATHOGEN-FREE (DPF) PIGS FOR MEDICAL RESEARCH TO POTENTIALLY CURE TYPE 1 DIABETES: BRED AND RAISED DESIGNATED PATHOGEN-FREE (DPF) MEDICAL-GRADE PIGS FOR USE IN BIOMEDICAL RESEARCH TO TREAT AND POTENTIALLY CURE TYPE 1 DIABETES. PANCREAS PROCUREMENT, ISLET ISOLATION AND ENCAPSULATION ACTIVITIES ARE UNDERWAY TO ENABLE INVESTIGATIONAL NEW DRUG APPLICATION (IND) PREPARATION, WHICH IS NECESSARY FOR CLINICAL STUDIES. THE LONG-TERM PROGRAM OBJECTIVE IS TO PRODUCE A SUFFICIENT SUPPLY OF SUITABLE DONOR PIGS TO SERVE AS ISLET DONORS FOR DIABETIC PATIENTS, ULTIMATELY LEADING TO A CURE FOR DIABETES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt09
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01403428
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FederatedCampaignsAmt020256
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt020906
IRS990/FeesForServicesAccountingGrp/TotalAmt020906
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt08603
IRS990/FeesForServicesLegalGrp/TotalAmt08603
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt014958
IRS990/FeesForServicesOtherGrp/TotalAmt014958
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form1098CFiledInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form8899Filedind00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt728067
IRS990/Form990PartVIISectionAGrp/PersonNm0PATRICK RYAN
IRS990/Form990PartVIISectionAGrp/PersonNm1TIMOTHY CLARK
IRS990/Form990PartVIISectionAGrp/PersonNm2STEVEN MURPHY
IRS990/Form990PartVIISectionAGrp/PersonNm3MARTHA VETTER
IRS990/Form990PartVIISectionAGrp/PersonNm4MARK ECKMAN MD
IRS990/Form990PartVIISectionAGrp/PersonNm5CHRIS GRETSCHEL
IRS990/Form990PartVIISectionAGrp/PersonNm6W MICHAEL GRETSCHEL
IRS990/Form990PartVIISectionAGrp/PersonNm7THOMAS SPIZZO
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt7175808
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0BOARD CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02004
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt02371564
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0767
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt06902
IRS990/InformationTechnologyGrp/ProgramServicesAmt016195
IRS990/InformationTechnologyGrp/TotalAmt023864
IRS990/InsuranceGrp/ManagementAndGeneralAmt05858
IRS990/InsuranceGrp/ProgramServicesAmt045453
IRS990/InsuranceGrp/TotalAmt051311
IRS990/InterestGrp/ProgramServicesAmt045365
IRS990/InterestGrp/TotalAmt045365
IRS990/InvestmentIncomeGrp/ExclusionAmt0540
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0540
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt08
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02238657
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04941522
IRS990/LandBldgEquipBasisNetGrp/EOYAmt05966855
IRS990/LandBldgEquipCostOrOtherBssAmt08205512
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO BE THE PREEMINENT SOURCE OF MEDICAL-GRADE PORCINE TISSUE UTILIZED TO CURE DISEASES, WITH THE PRIMARY COMMITMENT TO DIABETES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01208611
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0668455
IRS990/NetAssetsOrFundBalancesBOYAmt04557866
IRS990/NetAssetsOrFundBalancesEOYAmt05327066
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt01025
IRS990/OccupancyGrp/ManagementAndGeneralAmt09221
IRS990/OccupancyGrp/ProgramServicesAmt010246
IRS990/OccupancyGrp/TotalAmt020492
IRS990/OfficeExpensesGrp/FundraisingAmt020
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02540
IRS990/OfficeExpensesGrp/ProgramServicesAmt04099
IRS990/OfficeExpensesGrp/TotalAmt06659
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt02158
IRS990/OtherAssetsTotalGrp/EOYAmt01079
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0340
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt03469
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt052899
IRS990/OtherEmployeeBenefitsGrp/TotalAmt056708
IRS990/OtherExpensesGrp/Desc0PORCINE EXPENSES
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc3REGULATORY COST & MONIT
IRS990/OtherExpensesGrp/ProgramServicesAmt0141088
IRS990/OtherExpensesGrp/ProgramServicesAmt1137632
IRS990/OtherExpensesGrp/ProgramServicesAmt286020
IRS990/OtherExpensesGrp/ProgramServicesAmt320211
IRS990/OtherExpensesGrp/TotalAmt0141088
IRS990/OtherExpensesGrp/TotalAmt1137632
IRS990/OtherExpensesGrp/TotalAmt286020
IRS990/OtherExpensesGrp/TotalAmt320211
IRS990/OtherLiabilitiesGrp/BOYAmt0805839
IRS990/OtherLiabilitiesGrp/EOYAmt0803631
IRS990/OtherRevenueMiscGrp/BusinessCd0110000
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/Desc0PORCINE SALES
IRS990/OtherRevenueMiscGrp/Desc1OTHER INCOME
IRS990/OtherRevenueMiscGrp/ExclusionAmt01988
IRS990/OtherRevenueMiscGrp/ExclusionAmt1239
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01988
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1239
IRS990/OtherRevenueTotalAmt02227
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt04624
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt054569
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0416752
IRS990/OtherSalariesAndWagesGrp/TotalAmt0475945
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0875
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06112
IRS990/PayrollTaxesGrp/ProgramServicesAmt039733
IRS990/PayrollTaxesGrp/TotalAmt046720
IRS990/PensionPlanContributionsGrp/FundraisingAmt0121
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01446
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt011565
IRS990/PensionPlanContributionsGrp/TotalAmt013132
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt01045399
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0794699
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt023280
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt017945
IRS990/PrincipalOfficerNm0THOMAS SPIZZO
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0110000
IRS990/ProgramServiceRevenueGrp/BusinessCd1310000
IRS990/ProgramServiceRevenueGrp/Desc0PORCINE PRODUCTS
IRS990/ProgramServiceRevenueGrp/Desc1MANUFACT, FEE REIMBURS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01900108
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1426413
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01900108
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1426413
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0230969
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0440
IRS990/PYOtherExpensesAmt0808159
IRS990/PYOtherRevenueAmt03280
IRS990/PYProgramServiceRevenueAmt01907448
IRS990/PYRevenuesLessExpensesAmt0659596
IRS990/PYSalariesCompEmpBnftPaidAmt0674382
IRS990/PYTotalExpensesAmt01482541
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt02142137
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0769200
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt02326521
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0MISCELLANEOUS REVENUE
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART II, LINE 10, EXPLANATION OF OTHER INCOME:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt042276
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0230969
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt02309950
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01125955
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0420376
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt04129526
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0540
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0440
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0709
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01171
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01566
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt04426
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt07223149
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt02227
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt03280
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt03385
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt05565
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt015860
IRS990ScheduleA/OtherIncome170Grp/TotalAmt030317
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.84400
IRS990ScheduleA/PublicSupportPY170Pct00.88650
IRS990ScheduleA/PublicSupportTotal170Amt03514747
IRS990ScheduleA/SubstantialContributorsTotAmt0614779
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt042276
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0230969
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02309950
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01125955
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0420376
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt04129526
IRS990ScheduleA/TotalSupportAmt04164269
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt05722237
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01791423
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt07513660
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt04046
IRS990ScheduleD/DonatedServicesUseFcltsAmt04046
IRS990ScheduleD/EquipmentGrp/BookValueAmt04806
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0323417
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0328223
IRS990ScheduleD/ExpensesNotReportedAmt04046
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt01602364
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt081333
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt081333
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0158479
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt064814
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0223293
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt059003
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt059003
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0800000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt13631
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0SECURITY DEPOSIT
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1CAPITAL LEASE PAYABLE
IRS990ScheduleD/RevenueNotReportedAmt04046
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt02371564
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE PROJECT HAS TAX-EXEMPT STATUS UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE AND MINNESOTA STATUTE. IT HAS BEEN CLASSIFIED AS AN ORGANIZATION THAT IS NOT A PRIVATE FOUNDATION UNDER THE INTERNAL REVENUE CODE AND CHARITABLE CONTRIBUTIONS BY DONORS ARE TAX DEDUCTIBLE. THE PROJECT FOLLOWS THE INCOME TAX STANDARD REGARDING THE RECOGNITION OF UNCERTAIN TAX POSITIONS. THIS GUIDANCE PRESCRIBES RECOGNITION THRESHOLD PRINCIPLES FOR THE FINANCIAL STATEMENT RECOGNITION OF TAX POSITIONS TAKEN OR EXPECTED TO BE TAKEN ON A TAX RETURN THAT ARE NOT CERTAIN TO BE REALIZED. THIS STANDARD HAD NO IMPACT ON THE PROJECT'S FINANCIAL STATEMENTS. THE PROJECT'S TAX RETURNS ARE SUBJECT TO REVIEW AND EXAMINATION BY FEDERAL AND STATE AUTHORITIES.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt05966855
IRS990ScheduleD/TotalExpensesPerForm990Amt01602364
IRS990ScheduleD/TotalLiabilityAmt0803631
IRS990ScheduleD/TotalRevenuePerForm990Amt02371564
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt02375610
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01606410
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/CompensationCommitteeInd0X
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/HousingAllowanceOrResidenceInd0X
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0140116
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount025000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt04465
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt023602
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt010692
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0THOMAS SPIZZO
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0203875
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$9.35$1.36$7.99$4.04$3.93$0.11
2024Detailed filing. Detailed filing data is available for this year.$8.30$0.43$7.88$3.65$3.61$0.04
2023Detailed filing. Detailed filing data is available for this year.$8.27$0.43$7.84$3.71$3.25$0.46
2022Detailed filing. Detailed filing data is available for this year.$7.61$0.26$7.35$3.15$3.13$0.02
2021Detailed filing. Detailed filing data is available for this year.$7.60$0.27$7.33$3.55$3.07$0.48
2020Detailed filing. Detailed filing data is available for this year.$7.28$0.42$6.86$2.82$2.69$0.13
2019Detailed filing. Detailed filing data is available for this year.$6.94$0.22$6.72$2.59$2.36$0.24
2018Detailed filing. Detailed filing data is available for this year.$6.76$0.27$6.49$3.02$1.86$1.16
2017Detailed filing. Detailed filing data is available for this year.$7.16$1.83$5.33$2.37$1.60$0.77
2016Detailed filing. Detailed filing data is available for this year.$6.79$2.23$4.56$2.14$1.48$0.66
2015Detailed filing. Detailed filing data is available for this year.$7.11$3.21$3.90$4.22$1.61$2.61
2014Detailed filing. Detailed filing data is available for this year.$6.87$5.59$1.28$1.78$1.55$0.23
2013Detailed filing. Detailed filing data is available for this year.$5.88$4.83$1.05$0.87$1.65$0.78
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.82$4.99$1.83$1.81
2011Summary only. Only limited summary data is available for this year.$7.40$5.57$1.84$1.56$2.56$1.01
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$8.45$5.61$2.84$2.33