Civic Intelligence

Horizon Science Academy-Cincinnati

990 • Fiscal year 2019 • EIN 20-1850035

Jul 01, 2018 to Jun 30, 2019 • Filed on May 12, 2020

Organization ProfileWWW.HORIZONCINCY.ORG
1055 Laidlaw AveCincinnati, OH 45237

(513) 242-0099

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

3.49x

Higher debt load relative to assets than 99% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

89th percentile

1.54x

Higher debt load relative to revenue than 89% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

80th percentile

23%

Higher net margin than 80% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

59th percentile

$81,370

Higher top officer pay than 59% of similar nonprofits.

Top officer pay equals 3.1% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

9th percentile

-14%

Faster asset growth than 9% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

15th percentile

-20%

Faster revenue growth than 15% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets99th percentile

Assets

Down

$1,164,829

Down $185,179 (-14%) from 2018

Net Assets

Up

-$2,898,451

Up $618,217 (+18%) from 2018

Liabilities

Down

$4,063,280

Down $803,396 (-17%) from 2018

Revenue And Expenses
Liabilities / Revenue89th percentileNet Margin80th percentile

Revenue

Down

$2,634,134

Down $641,993 (-20%) from 2018

Expenses

Up

$2,015,917

Up $512,177 (+34%) from 2018

Net Income

Down

$618,217

Down $1,154,170 (-65%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth9th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0-$5.0MAssets 2011: $385,051Liabilities 2011: $346,028Net Assets 2011: $39,0232011Assets 2012: $285,002Liabilities 2012: $299,454Net Assets 2012: -$14,4522012Assets 2013: $499,908Liabilities 2013: $339,597Net Assets 2013: $160,3112013Assets 2014: $906,799Liabilities 2014: $774,095Net Assets 2014: $132,7042014Assets 2015: $689,814Liabilities 2015: $5,315,843Net Assets 2015: -$4,626,0292015Assets 2016: $812,245Liabilities 2016: $5,420,364Net Assets 2016: -$4,608,1192016Assets 2017: $1,141,548Liabilities 2017: $5,650,379Net Assets 2017: -$4,508,8302017Assets 2018: $1,350,008Liabilities 2018: $4,866,676Net Assets 2018: -$3,516,6682018Assets 2019: $1,164,829Liabilities 2019: $4,063,280Net Assets 2019: -$2,898,4512019Assets 2020: $1,153,721Liabilities 2020: $3,748,778Net Assets 2020: -$2,595,0572020Assets 2021: $1,639,274Liabilities 2021: $3,276,863Net Assets 2021: -$1,637,5892021Assets 2022: $2,931,209Liabilities 2022: $4,198,211Net Assets 2022: -$1,267,0022022Assets 2023: $3,138,143Liabilities 2023: $3,961,518Net Assets 2023: -$823,3752023Assets 2024: $3,367,561Liabilities 2024: $4,812,896Net Assets 2024: -$1,445,3352024

Highlighted filing

2019

Assets$1,164,829
Liabilities$4,063,280
Net Assets-$2,898,451
Open 2019 Filing

Operations Trend

Revenue Growth15th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $3,056,952Expenses 2011: $3,077,521Net Income 2011: -$20,5692011Expenses 2012: $3,388,3482012Revenue 2013: $4,090,142Expenses 2013: $3,915,379Net Income 2013: $174,7632013Revenue 2014: $4,329,866Expenses 2014: $4,357,472Net Income 2014: -$27,6062014Revenue 2015: $4,180,349Expenses 2015: $4,033,119Net Income 2015: $147,2302015Revenue 2016: $3,638,776Expenses 2016: $3,620,866Net Income 2016: $17,9102016Revenue 2017: $3,516,743Expenses 2017: $3,417,455Net Income 2017: $99,2882017Revenue 2018: $3,276,127Expenses 2018: $1,503,740Net Income 2018: $1,772,3872018Revenue 2019: $2,634,134Expenses 2019: $2,015,917Net Income 2019: $618,2172019Revenue 2020: $2,453,713Expenses 2020: $2,150,319Net Income 2020: $303,3942020Revenue 2021: $3,088,726Expenses 2021: $2,131,258Net Income 2021: $957,4682021Revenue 2022: $2,867,437Expenses 2022: $2,496,850Net Income 2022: $370,5872022Revenue 2023: $4,096,058Expenses 2023: $3,652,431Net Income 2023: $443,6272023Revenue 2024: $3,742,395Expenses 2024: $4,364,355Net Income 2024: -$621,9602024

Highlighted filing

2019

Revenue$2,634,134
Expenses$2,015,917
Net Income$618,217
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
May 12, 2020
Return Version
2018v3.2
Gross Receipts
$2,634,134
Mission and Program Overview

Mission

The mission of horizon science academy-cincinnati is to foster and environment of inquiry and a love of learning so students are prepared to thrive in a stem-focused high school, college and the world.

Balance Sheet Detail
LineBeginningEndChange
Assets
Prepaid Expenses and Deferred Charges$1,022,423$877,246▼ $145,177
Cash and Non-Interest-Bearing Accounts$262,389$227,230▼ $35,159
Land, Buildings, and Equipment, Net$60,340$60,333▼ $7
Pledges and Grants Receivable$4,856$20▼ $4,836
Total Assets$1,350,008$1,164,829▼ $185,179
Liabilities
Other Liabilities$3,577,288$2,570,828▼ $1,006,460
Deferred Revenue$1,145,206$1,354,442▲ $209,236
Accounts Payable and Accrued Expenses$144,182$137,827▼ $6,355
Grants Payable-$183-
Total Liabilities$4,866,676$4,063,280▼ $803,396
Net Assets / Fund Balance
Unrestricted Net Assets$-3,516,668$-2,898,451▲ $618,217
Total Net Assets Fund Balance$-3,516,668$-2,898,451▲ $618,217
Total Liabilities and Net Assets / Fund Balance$1,350,008$1,164,829▼ $185,179

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$36,703$64,351$101,054
Leasehold Improvements$23,630$645$24,275
Compensation and Service Providers
Top Officer Pay59th percentile

Employees

NameTitleFull / Part TimeBaseTotal
John AdamsSchool PrincFT$81,370$81,370

Board Members and Trustees

NameTitle
Dr Savas KayaPresident
Aysegul KingBoard Member
Dr Bilal GonenBoard Member
Dr Ertugrul OzbudakBoard Member
Yalcin KaratasBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$2,617,750
Program Service Revenue
$16,384
Investment Income
$0
Other Revenue
$0
All Other Contributions
$261,121
Change in Net Assets
$618,217

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported Amount
Other Non Cash Contri Table1$239,467
Total Noncash Contributions1$239,467

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,634,134
Total Revenue per Audited Statements
$2,634,134
Total Revenue per Form 990
$2,634,134
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,380,595
Salaries, Compensation, and Employee Benefits$635,322
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$982,248--$982,248
Occupancy$595,300--$595,300
Fees for Services Management-$239,467-$239,467
Current Officers, Directors, Trustees, and Key Employees$81,370--$81,370
Other Employee Benefits$57,494--$57,494
Depreciation Depletion$40,506--$40,506
Advertising$23,676--$23,676
Payroll Taxes$18,655--$18,655
Fees for Services Legal$18,389--$18,389
Insurance$16,925--$16,925
Office Expenses$14,505--$14,505
Travel$11,537--$11,537
All Other Expenses$10,258--$10,258
Fees for Services Accounting$8,993--$8,993
Other Expenses$7,091--$7,091
Information Technology$815--$815
Pension Plan Contributions$-504,445--$-504,445
Total Functional Expenses$1,776,450$239,467$0$2,015,917

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$2,015,917
Total Expenses per Audited Statements$2,015,917
Total Expenses per Form 990$2,015,917
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Net Pension Liability$2,511,811
Net Opeb Liability$59,017
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Page 6, Part VI, Line 3

“The school is in contract with concept schools, inc., an illinois based not-for-profit organization to provide instructional, administrative, and finanncial management. The school's superintendent and treasurer are appointed by concept schools, inc. Concept schools, inc. Also provide a wide range of services such as budgeting and financial oversight, school mangement database, curriculum alignment, professional development and evaluation services for teachers, etc. In return for those services, the school transfers 10% of its total revenues to the managment company. Finanical reports are presented to the school board for approval at the bi-monthly meetings. All employment and major business decisions are subject to the school board's approval.”

Form 990, Page 6, Part VI, Line 11B

“Form 990 is prepared by a cpa firm. The 990 is reviewed by the treasurer before presenting to the school board. The school board reviews and approves the form 990 at the bi-monthly board meeting.”

Form 990, Page 6, Part VI, Line 12C

“The conflict of interest policy is part of the school's by-laws. The school board consistently reviews and discusses any issues that might be in conflict with the policy at the board meetings. All operations of the school is also monitored by the school's sponsor and annually audited by the auditor of state.”

Form 990, Page 6, Part VI, Line 15A

“All employment decisions and compensation are discussed and approved by the school board at it's meetings.”

Form 990, Page 6, Part VI, Line 15B

“All employment decisions and compensation are discussed and approved by the school board at it's meetings.”

Form 990, Page 6, Part VI, Line 19

“All governing documents are made public to anyone upon request. The school's annual audit report is published on the auditor of state website at http://www.auditor.state.oh.us.”

Filing and Contact Details

Filer

Filer Name
Horizon Science Academy-cincinnati
EIN
20-1850035
Phone
5132420099
Address
1055 LAIDLAW AVE, CINCINNATI, OH 45237

Signing Officer

Name
Begmurat Nepesov
Title
Treasurer
Phone
5132420099
Signed
2020-05-12
Discuss with paid preparer
Yes

Organization Details

Principal Officer
John Adams
Formed
2004
Legal Domicile
Oh
Voting Board Members
5
Independent Board Members
5
Employees
34

Preparer

Firm
Bhm CPA Group Inc
Address
PO BOX 875, CIRCLEVILLE, OH 43113-0875
Preparer
Michael a Balestra
Phone
7404745210
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“Instructional services to students in k through 8 grades.”

Raw XML Appendix376 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0144182
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0137827
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE MISSION OF HORIZON SCIENCE ACADEMY-CINCINNATI IS TO FOSTER AND ENVIRONMENT OF INQUIRY AND A LOVE OF LEARNING SO STUDENTS ARE PREPARED TO THRIVE IN A STEM-FOCUSED HIGH SCHOOL, COLLEGE AND THE WORLD.
IRS990/AdvertisingGrp/ProgramServicesAmt023676
IRS990/AdvertisingGrp/TotalAmt023676
IRS990/AllOtherContributionsAmt0261121
IRS990/AllOtherExpensesGrp/ProgramServicesAmt010258
IRS990/AllOtherExpensesGrp/TotalAmt010258
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0BEGMURAT NEPESOV
IRS990/BooksInCareOfDetail/PhoneNum05132420099
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01336 BASSWOOD RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0SCHWAUMBURG
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd060173
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0262389
IRS990/CashNonInterestBearingGrp/EOYAmt0227230
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt081370
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt081370
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt02617750
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt01380595
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt016384
IRS990/CYRevenuesLessExpensesAmt0618217
IRS990/CYSalariesCompEmpBnftPaidAmt0635322
IRS990/CYTotalExpensesAmt02015917
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02634134
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DeferredRevenueGrp/BOYAmt01145206
IRS990/DeferredRevenueGrp/EOYAmt01354442
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ProgramServicesAmt040506
IRS990/DepreciationDepletionGrp/TotalAmt040506
IRS990/Desc0INSTRUCTIONAL SERVICES TO STUDENTS IN K THROUGH 8 GRADES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt034
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01671404
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt08993
IRS990/FeesForServicesAccountingGrp/TotalAmt08993
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt018389
IRS990/FeesForServicesLegalGrp/TotalAmt018389
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0239467
IRS990/FeesForServicesManagementGrp/TotalAmt0239467
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0JOHN ADAMS
IRS990/Form990PartVIISectionAGrp/PersonNm1DR SAVAS KAYA
IRS990/Form990PartVIISectionAGrp/PersonNm2AYSEGUL KING
IRS990/Form990PartVIISectionAGrp/PersonNm3DR BILAL GONEN
IRS990/Form990PartVIISectionAGrp/PersonNm4DR ERTUGRUL OZBUDAK
IRS990/Form990PartVIISectionAGrp/PersonNm5YALCIN KARATAS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt081370
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0SCHOOL PRINC
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02004
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt02356629
IRS990/GrantsPayableGrp/EOYAmt0183
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt02634134
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt0815
IRS990/InformationTechnologyGrp/TotalAmt0815
IRS990/InsuranceGrp/ProgramServicesAmt016925
IRS990/InsuranceGrp/TotalAmt016925
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt064996
IRS990/LandBldgEquipBasisNetGrp/BOYAmt060340
IRS990/LandBldgEquipBasisNetGrp/EOYAmt060333
IRS990/LandBldgEquipCostOrOtherBssAmt0125329
IRS990/LegalDomicileStateCd0OH
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE MISSION OF HORIZON SCIENCE ACADEMY-CINCINNATI IS TO FOSTER AND ENVIRONMENT OF INQUIRY AND A LOVE OF LEARNING SO STUDENTS ARE PREPARED TO THRIVE IN A STEM-FOCUSED HIGH SCHOOL, COLLEGE AND THE WORLD.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0-3516668
IRS990/NetAssetsOrFundBalancesEOYAmt0-2898451
IRS990/NoncashContributionsAmt0239467
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0595300
IRS990/OccupancyGrp/TotalAmt0595300
IRS990/OfficeExpensesGrp/ProgramServicesAmt014505
IRS990/OfficeExpensesGrp/TotalAmt014505
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt057494
IRS990/OtherEmployeeBenefitsGrp/TotalAmt057494
IRS990/OtherExpensesGrp/Desc0INSTRUCTIONAL SVCS
IRS990/OtherExpensesGrp/Desc1SCHOOL FOOF SVCS
IRS990/OtherExpensesGrp/Desc2SPONSOR FEE TO SCHOOL AUT
IRS990/OtherExpensesGrp/Desc3PURCHASED SVCS
IRS990/OtherExpensesGrp/ProgramServicesAmt0229820
IRS990/OtherExpensesGrp/ProgramServicesAmt1118788
IRS990/OtherExpensesGrp/ProgramServicesAmt244525
IRS990/OtherExpensesGrp/ProgramServicesAmt37091
IRS990/OtherExpensesGrp/TotalAmt0229820
IRS990/OtherExpensesGrp/TotalAmt1118788
IRS990/OtherExpensesGrp/TotalAmt244525
IRS990/OtherExpensesGrp/TotalAmt37091
IRS990/OtherLiabilitiesGrp/BOYAmt03577288
IRS990/OtherLiabilitiesGrp/EOYAmt02570828
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0982248
IRS990/OtherSalariesAndWagesGrp/TotalAmt0982248
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt018655
IRS990/PayrollTaxesGrp/TotalAmt018655
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0-504445
IRS990/PensionPlanContributionsGrp/TotalAmt0-504445
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt04856
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt020
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt01022423
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0877246
IRS990/PrincipalOfficerNm0JOHN ADAMS
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/Desc0FEES, EXTRACURRICULAR, OTHER
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt016384
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt016384
IRS990/ProgSrvcAccomActyOtherGrp/Desc0INSTRUCTIONAL SERVICES TO STUDENTS IN K THROUGH 8 GRADES.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0105046
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt03158019
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt01580621
IRS990/PYProgramServiceRevenueAmt0118108
IRS990/PYRevenuesLessExpensesAmt01772387
IRS990/PYSalariesCompEmpBnftPaidAmt0-76881
IRS990/PYTotalExpensesAmt01503740
IRS990/PYTotalRevenueAmt03276127
IRS990/ReconcilationRevenueExpnssAmt0618217
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/SchoolInd0X
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt036703
IRS990ScheduleD/EquipmentGrp/DepreciationAmt064351
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0101054
IRS990ScheduleD/ExpensesSubtotalAmt02015917
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt023630
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0645
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt024275
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02511811
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt159017
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0NET PENSION LIABILITY
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1NET OPEB LIABILITY
IRS990ScheduleD/RevenueSubtotalAmt02634134
IRS990ScheduleD/TotalBookValueLandBuildingsAmt060333
IRS990ScheduleD/TotalExpensesPerForm990Amt02015917
IRS990ScheduleD/TotalLiabilityAmt02570828
IRS990ScheduleD/TotalRevenuePerForm990Amt02634134
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt02634134
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02015917
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0THE SCHOOL PARTICIPATES IN THE STATE FOUNDATION PROGRAM, SPECIAL EDUCATION PROGRAM, AND FEDERAL CCIP PROGRAM.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 6
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleM/AnyPropertyThatMustBeHeldInd0false
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt01
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd0X
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt0239467
IRS990ScheduleM/ReviewProcessUnusualNCGiftsInd0false
IRS990ScheduleM/ThirdPartiesUsedInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INSTRUCTIONAL SERVICES TO STUDENTS IN K THROUGH 8 GRADES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE SCHOOL IS IN CONTRACT WITH CONCEPT SCHOOLS, INC., AN ILLINOIS BASED NOT-FOR-PROFIT ORGANIZATION TO PROVIDE INSTRUCTIONAL, ADMINISTRATIVE, AND FINANNCIAL MANAGEMENT. THE SCHOOL'S SUPERINTENDENT AND TREASURER ARE APPOINTED BY CONCEPT SCHOOLS, INC. CONCEPT SCHOOLS, INC. ALSO PROVIDE A WIDE RANGE OF SERVICES SUCH AS BUDGETING AND FINANCIAL OVERSIGHT, SCHOOL MANGEMENT DATABASE, CURRICULUM ALIGNMENT, PROFESSIONAL DEVELOPMENT AND EVALUATION SERVICES FOR TEACHERS, ETC. IN RETURN FOR THOSE SERVICES, THE SCHOOL TRANSFERS 10% OF ITS TOTAL REVENUES TO THE MANAGMENT COMPANY. FINANICAL REPORTS ARE PRESENTED TO THE SCHOOL BOARD FOR APPROVAL AT THE BI-MONTHLY MEETINGS. ALL EMPLOYMENT AND MAJOR BUSINESS DECISIONS ARE SUBJECT TO THE SCHOOL BOARD'S APPROVAL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2FORM 990 IS PREPARED BY A CPA FIRM. THE 990 IS REVIEWED BY THE TREASURER BEFORE PRESENTING TO THE SCHOOL BOARD. THE SCHOOL BOARD REVIEWS AND APPROVES THE FORM 990 AT THE BI-MONTHLY BOARD MEETING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE CONFLICT OF INTEREST POLICY IS PART OF THE SCHOOL'S BY-LAWS. THE SCHOOL BOARD CONSISTENTLY REVIEWS AND DISCUSSES ANY ISSUES THAT MIGHT BE IN CONFLICT WITH THE POLICY AT THE BOARD MEETINGS. ALL OPERATIONS OF THE SCHOOL IS ALSO MONITORED BY THE SCHOOL'S SPONSOR AND ANNUALLY AUDITED BY THE AUDITOR OF STATE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ALL EMPLOYMENT DECISIONS AND COMPENSATION ARE DISCUSSED AND APPROVED BY THE SCHOOL BOARD AT IT'S MEETINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ALL EMPLOYMENT DECISIONS AND COMPENSATION ARE DISCUSSED AND APPROVED BY THE SCHOOL BOARD AT IT'S MEETINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6ALL GOVERNING DOCUMENTS ARE MADE PUBLIC TO ANYONE UPON REQUEST. THE SCHOOL'S ANNUAL AUDIT REPORT IS PUBLISHED ON THE AUDITOR OF STATE WEBSITE AT HTTP://WWW.AUDITOR.STATE.OH.US.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01350008
IRS990/TotalAssetsEOYAmt01164829
IRS990/TotalAssetsGrp/BOYAmt01350008
IRS990/TotalAssetsGrp/EOYAmt01164829
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt02617750
IRS990/TotalEmployeeCnt034
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0239467
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01776450
IRS990/TotalFunctionalExpensesGrp/TotalAmt02015917
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt04866676
IRS990/TotalLiabilitiesEOYAmt04063280
IRS990/TotalLiabilitiesGrp/BOYAmt04866676
IRS990/TotalLiabilitiesGrp/EOYAmt04063280
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-3516668
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-2898451
IRS990/TotalOtherProgSrvcExpenseAmt0105046
IRS990/TotalProgramServiceExpensesAmt01776450
IRS990/TotalProgramServiceRevenueAmt016384
IRS990/TotalReportableCompFromOrgAmt081370
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt016384
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt02634134
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01350008
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01164829
IRS990/TravelGrp/ProgramServicesAmt011537
IRS990/TravelGrp/TotalAmt011537
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0-3516668
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0-2898451
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt01055 LUDLOW AVE
IRS990/USAddress/CityNm0CINCINNATI
IRS990/USAddress/StateAbbreviationCd0OH
IRS990/USAddress/ZIPCd045237
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0WWW.HORIZONCINCY.ORG
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BEGMURAT NEPESOV
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05132420099
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HORIZON SCIENCE ACADEMY-CINCINNATI
ReturnHeader/Filer/BusinessNameControlTxt0HORI
ReturnHeader/Filer/EIN0201850035
ReturnHeader/Filer/PhoneNum05132420099
ReturnHeader/Filer/USAddress/AddressLine1Txt01055 LAIDLAW AVE
ReturnHeader/Filer/USAddress/CityNm0CINCINNATI
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045237
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0A9AFC460554E40C55C13A50C804DC0AF8B7D7DCB
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A9AFC460554E40C55C13A50C804DC0AF8B7D7DCB
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt065.200.43.2
ReturnHeader/FilingSecurityInformation/IPDt02020-05-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm008:08:31
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311413363
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BHM CPA GROUP INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 875
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CIRCLEVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0431130875
ReturnHeader/PreparerPersonGrp/PhoneNum07404745210
ReturnHeader/PreparerPersonGrp/PreparationDt02020-05-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL A BALESTRA
ReturnHeader/ReturnTs02020-05-13T08:08:31-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,164,829
Liabilities
$4,063,280
Net assets
-$2,898,451
Revenue
$2,634,134
Expenses
$2,015,917
Net income
$618,217
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.37$4.81$1.45$3.74$4.36$0.62
2023Detailed filing. Detailed filing data is available for this year.$3.14$3.96$0.82$4.10$3.65$0.44
2022Detailed filing. Detailed filing data is available for this year.$2.93$4.20$1.27$2.87$2.50$0.37
2021Detailed filing. Detailed filing data is available for this year.$1.64$3.28$1.64$3.09$2.13$0.96
2020Detailed filing. Detailed filing data is available for this year.$1.15$3.75$2.60$2.45$2.15$0.30
2019Detailed filing. Detailed filing data is available for this year.$1.16$4.06$2.90$2.63$2.02$0.62
2018Detailed filing. Detailed filing data is available for this year.$1.35$4.87$3.52$3.28$1.50$1.77
2017Summary only. Only limited summary data is available for this year.$1.14$5.65$4.51$3.52$3.42$0.10
2016Summary only. Only limited summary data is available for this year.$0.81$5.42$4.61$3.64$3.62$0.02
2015Summary only. Only limited summary data is available for this year.$0.69$5.32$4.63$4.18$4.03$0.15
2014Summary only. Only limited summary data is available for this year.$0.91$0.77$0.13$4.33$4.36$0.03
2013Summary only. Only limited summary data is available for this year.$0.50$0.34$0.16$4.09$3.92$0.17
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.29$0.30$0.01$3.39
2011Summary only. Only limited summary data is available for this year.$0.39$0.35$0.04$3.06$3.08$0.02