Civic Intelligence

Horizon Science Academy - Dayton

990 • Fiscal year 2014 • EIN 20-1849958

Jul 01, 2013 to Jun 30, 2014

Dayton, OH
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.29x

Higher debt load relative to assets than 68% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Liabilities / Revenue

36th percentile

0.05x

Higher debt load relative to revenue than 36% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Net Margin

41st percentile

0.1%

Higher net margin than 41% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2014

Asset Growth

5th percentile

-25%

Faster asset growth than 5% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2013 to 2014

Revenue Growth

36th percentile

-1.0%

Faster revenue growth than 36% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2013 to 2014

Assets

Down

$312,915

Down $106,224 (-25%) from 2013

Net Assets

Down

$221,085

Down $106 (-0.0%) from 2013

Liabilities

Down

$91,830

Down $106,117 (-54%) from 2013

Revenue

Down

$1,685,376

Down $16,207 (-1.0%) from 2013

Expenses

Up

$1,683,900

Up $124,878 (+8.0%) from 2013

Net Income

Down

$1,476

Down $141,085 (-99%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0-$5.0MAssets 2011: $373,076Liabilities 2011: $131,671Net Assets 2011: $241,4052011Assets 2012: $220,000Liabilities 2012: $141,370Net Assets 2012: $78,6302012Assets 2013: $419,139Liabilities 2013: $197,947Net Assets 2013: $221,1912013Assets 2014: $312,915Liabilities 2014: $91,830Net Assets 2014: $221,0852014Assets 2015: $366,019Liabilities 2015: $1,849,903Net Assets 2015: -$1,483,8842015Assets 2016: $728,811Liabilities 2016: $2,155,096Net Assets 2016: -$1,426,2852016Assets 2017: $1,005,253Liabilities 2017: $2,613,928Net Assets 2017: -$1,608,6752017Assets 2018: $1,129,587Liabilities 2018: $2,311,351Net Assets 2018: -$1,181,7642018Assets 2019: $1,011,661Liabilities 2019: $2,105,302Net Assets 2019: -$1,093,6412019Assets 2020: $1,055,225Liabilities 2020: $2,238,650Net Assets 2020: -$1,183,4252020Assets 2021: $1,124,097Liabilities 2021: $1,907,077Net Assets 2021: -$782,9802021Assets 2022: $5,830,716Liabilities 2022: $5,923,282Net Assets 2022: -$92,5662022Assets 2023: $6,643,812Liabilities 2023: $6,656,480Net Assets 2023: -$12,6682023Assets 2024: $7,408,601Liabilities 2024: $7,291,635Net Assets 2024: $116,9662024

Highlighted filing

2014

Assets$312,915
Liabilities$91,830
Net Assets$221,085

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$2.0M$0-$2.0MRevenue 2011: $1,675,542Expenses 2011: $1,694,173Net Income 2011: -$18,6312011Expenses 2012: $1,752,2082012Revenue 2013: $1,701,583Expenses 2013: $1,559,022Net Income 2013: $142,5612013Revenue 2014: $1,685,376Expenses 2014: $1,683,900Net Income 2014: $1,4762014Revenue 2015: $1,814,828Expenses 2015: $1,806,329Net Income 2015: $8,4992015Revenue 2016: $2,086,467Expenses 2016: $2,028,867Net Income 2016: $57,6002016Revenue 2017: $2,066,098Expenses 2017: $2,250,787Net Income 2017: -$184,6892017Revenue 2018: $2,064,739Expenses 2018: $1,217,383Net Income 2018: $847,3562018Revenue 2019: $1,842,378Expenses 2019: $1,754,255Net Income 2019: $88,1232019Revenue 2020: $1,693,832Expenses 2020: $1,783,616Net Income 2020: -$89,7842020Revenue 2021: $2,168,742Expenses 2021: $1,768,297Net Income 2021: $400,4452021Revenue 2022: $2,941,905Expenses 2022: $2,625,624Net Income 2022: $316,2812022Revenue 2023: $3,193,937Expenses 2023: $3,114,039Net Income 2023: $79,8982023Revenue 2024: $3,840,950Expenses 2024: $3,711,316Net Income 2024: $129,6342024

Highlighted filing

2014

Revenue$1,685,376
Expenses$1,683,900
Net Income$1,476
Filing Detail Status

This 2014 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Mission and Program Overview

Mission

The mission of the horizon science academy-dayton is to foster an environment of inquiry and a love of learning so students are prepared to thrive in a stem-focused high school, college and the world.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$7.41$7.29$0.12$3.84$3.71$0.13
2023Detailed filing. Detailed filing data is available for this year.$6.64$6.66$0.01$3.19$3.11$0.08
2022Detailed filing. Detailed filing data is available for this year.$5.83$5.92$0.09$2.94$2.63$0.32
2021Detailed filing. Detailed filing data is available for this year.$1.12$1.91$0.78$2.17$1.77$0.40
2020Detailed filing. Detailed filing data is available for this year.$1.06$2.24$1.18$1.69$1.78$0.09
2019Detailed filing. Detailed filing data is available for this year.$1.01$2.11$1.09$1.84$1.75$0.09
2018Detailed filing. Detailed filing data is available for this year.$1.13$2.31$1.18$2.06$1.22$0.85
2017Summary only. Only limited summary data is available for this year.$1.01$2.61$1.61$2.07$2.25$0.18
2016Summary only. Only limited summary data is available for this year.$0.73$2.16$1.43$2.09$2.03$0.06
2015Summary only. Only limited summary data is available for this year.$0.37$1.85$1.48$1.81$1.81$0.01
2014Summary only. Only limited summary data is available for this year.$0.31$0.09$0.22$1.69$1.68$0.00
2013Summary only. Only limited summary data is available for this year.$0.42$0.20$0.22$1.70$1.56$0.14
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.22$0.14$0.08$1.75
2011Summary only. Only limited summary data is available for this year.$0.37$0.13$0.24$1.68$1.69$0.02