Civic Intelligence

Media Dream

990 • Fiscal year 2022 • EIN 20-1585986

Jan 01, 2022 to Dec 31, 2022 • Filed on Jan 29, 2024

Organization ProfileMEDIADREAM.ORG

View Organization Page

PO Box 3610Seal Beach, CA 90740

(714) 310-4342

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

35th percentile

0.05x

Higher debt load relative to assets than 35% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Liabilities / Revenue

34th percentile

0.08x

Higher debt load relative to revenue than 34% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Net Margin

82nd percentile

35%

Higher net margin than 82% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Top Officer Pay

39th percentile

$97,708

Higher top officer pay than 39% of similar nonprofits.

Top officer pay equals 1.7% of source-year revenue.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Asset Growth

79th percentile

20%

Faster asset growth than 79% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2021 to 2022

Revenue Growth

67th percentile

17%

Faster revenue growth than 67% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets35th percentile

Assets

Up

$9,576,826

Up $1,610,049 (+20%) from 2021

Net Assets

Up

$9,122,904

Up $2,027,024 (+29%) from 2021

Liabilities

Down

$453,922

Down $416,975 (-48%) from 2021

Revenue And Expenses
Liabilities / Revenue34th percentileNet Margin82nd percentile

Revenue

Up

$5,794,406

Up $853,262 (+17%) from 2021

Expenses

Down

$3,767,382

Down $81,054 (-2.1%) from 2021

Net Income

Up

$2,027,024

Up $934,316 (+86%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth79th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2010: $7,384,817Liabilities 2010: $2,025,527Net Assets 2010: $5,359,2902010Assets 2011: $7,322,180Liabilities 2011: $1,958,160Net Assets 2011: $5,364,0202011Assets 2012: $6,941,724Liabilities 2012: $1,872,824Net Assets 2012: $5,068,9002012Assets 2013: $6,862,074Liabilities 2013: $1,936,296Net Assets 2013: $4,925,7782013Assets 2014: $6,417,679Liabilities 2014: $1,782,074Net Assets 2014: $4,635,6052014Assets 2015: $6,634,397Liabilities 2015: $1,592,810Net Assets 2015: $5,041,5872015Assets 2016: $6,795,646Liabilities 2016: $1,573,961Net Assets 2016: $5,221,6852016Assets 2017: $6,695,085Liabilities 2017: $1,379,680Net Assets 2017: $5,315,4052017Assets 2018: $7,025,967Liabilities 2018: $1,301,801Net Assets 2018: $5,724,1662018Assets 2019: $7,060,532Liabilities 2019: $1,154,837Net Assets 2019: $5,905,6952019Assets 2020: $7,411,211Liabilities 2020: $1,408,039Net Assets 2020: $6,003,1722020Assets 2021: $7,966,777Liabilities 2021: $870,897Net Assets 2021: $7,095,8802021Assets 2022: $9,576,826Liabilities 2022: $453,922Net Assets 2022: $9,122,9042022Assets 2023: $8,907,485Liabilities 2023: $348,551Net Assets 2023: $8,558,9342023Assets 2024: $8,760,653Liabilities 2024: $348,551Net Assets 2024: $8,412,1022024

Highlighted filing

2022

Assets$9,576,826
Liabilities$453,922
Net Assets$9,122,904
Open 2022 Filing

Operations Trend

Revenue Growth67th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MRevenue 2010: $3,485,037Expenses 2010: $2,178,537Net Income 2010: $1,306,5002010Revenue 2011: $3,289,036Expenses 2011: $3,047,933Net Income 2011: $241,1032011Revenue 2012: $3,241,573Expenses 2012: $3,536,693Net Income 2012: -$295,1202012Revenue 2013: $3,456,687Expenses 2013: $3,599,809Net Income 2013: -$143,1222013Revenue 2014: $3,735,632Expenses 2014: $4,025,805Net Income 2014: -$290,1732014Revenue 2015: $4,630,462Expenses 2015: $4,224,480Net Income 2015: $405,9822015Revenue 2016: $4,432,142Expenses 2016: $4,252,044Net Income 2016: $180,0982016Revenue 2017: $4,170,526Expenses 2017: $4,076,806Net Income 2017: $93,7202017Revenue 2018: $3,959,967Expenses 2018: $4,184,822Net Income 2018: -$224,8552018Revenue 2019: $4,296,515Expenses 2019: $4,114,988Net Income 2019: $181,5272019Revenue 2020: $3,975,647Expenses 2020: $3,878,170Net Income 2020: $97,4772020Revenue 2021: $4,941,144Expenses 2021: $3,848,436Net Income 2021: $1,092,7082021Revenue 2022: $5,794,406Expenses 2022: $3,767,382Net Income 2022: $2,027,0242022Revenue 2023: $4,570,456Expenses 2023: $5,134,426Net Income 2023: -$563,9702023Revenue 2024: $0Expenses 2024: $146,832Net Income 2024: -$146,8322024

Highlighted filing

2022

Revenue$5,794,406
Expenses$3,767,382
Net Income$2,027,024
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jan 29, 2024
Return Version
2022v5.0
Gross Receipts
$6,418,679
Mission and Program Overview

Mission

NONE

Broadcasting christian tv channel to deliver the message of christ to the arabic speakers in north and south america.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$4,668,373$3,999,716▼ $668,657
Cash and Non-Interest-Bearing Accounts$1,513,205$3,598,456▲ $2,085,251
Investments Other Securities$1,005,386$1,101,735▲ $96,349
Investments in Publicly Traded Securities$600,691$600,691→ $0
Accounts Receivable$76,462$176,482▲ $100,020
Prepaid Expenses and Deferred Charges$21,160$18,246▼ $2,914
Total Assets$7,966,777$9,576,826▲ $1,610,049
Other Assets Total$81,500$81,500→ $0
Liabilities
Other Liabilities$311,018$252,376▼ $58,642
Mortgage Notes Payable Secured by Investment Property$466,732$164,807▼ $301,925
Accounts Payable and Accrued Expenses$93,147$36,739▼ $56,408
Total Liabilities$870,897$453,922▼ $416,975
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$7,095,880$9,122,904▲ $2,027,024
Total Net Assets Fund Balance$7,095,880$9,122,904▲ $2,027,024
Total Liabilities and Net Assets / Fund Balance$7,966,777$9,576,826▲ $1,610,049

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,810,692$875,969$2,686,661
Equipment$97,229$2,019,029$2,116,258
Land$2,050,000-$2,050,000
Other Land Buildings$41,795$70,363$112,158
Other Securities$1,101,735--
Compensation and Service Providers
Top Officer Pay39th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Samuel EstefanosFounder and PresidentFT$97,708$97,708

Board Members and Trustees

NameTitle
George BenjaminMember
Shady M SolimanMember
Zizette GabrielMember
Shady a TomaTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$4,755,966
Program Service Revenue
$0
Investment Income
$1,038,440
Other Revenue
$0
All Other Contributions
$4,755,966
Change in Net Assets
$2,027,024
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,825,729
Other Expenses$1,720,183
Grants and Similar Amounts Paid$221,470
Total Fundraising Expense$35,943
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,459,773$19,968$19,968$1,499,709
Insurance$234,700--$234,700
Grants to Domestic Individuals$221,470--$221,470
Depreciation Depletion$145,417$4,497-$149,914
Office Expenses$142,452$4,406-$146,858
Payroll Taxes$109,421$12,873$6,437$128,731
Other Employee Benefits$84,644$9,958$4,979$99,581
Current Officers, Directors, Trustees, and Key Employees$97,708--$97,708
Travel$41,031-$4,559$45,590
All Other Expenses$41,673$65-$41,738
Fees for Services Accounting-$36,258-$36,258
Other Expenses$24,102$6,973-$24,102
Interest$23,249$719-$23,968
Fees for Services Other$22,743--$22,743
Occupancy$18,757--$18,757
Total Functional Expenses$3,635,722$95,717$35,943$3,767,382
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
-The AccountantAccountig ServicesNo$13,593
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Short Term Note Payable$132,068
Other Accrued Expenses$120,308
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

“HUSBAND & WIFE ON BOARD.”

Form 990, Part VI, Section B, Line 11B

“Financial statements and tax returns are reviewed by the organization board memebers & sub-committee.”

Form 990, Part VI, Section B, Line 12C

“Board members and officers sign the coflict of interest policy, and a statement indicating interests that could give rise to confilcts each year.”

Form 990, Part VI, Section B, Line 15

“The organization have an indepndent commity to review all compensation every year, based on the anual review and the market comp arability”

Form 990, Part VI, Section C, Line 19

“All documents are available during fund raising events, website, monthly newsletter & upon request.”

Filing and Contact Details

Filer

Filer Name
Media Dream
EIN
20-1585986
Phone
7143104342
Address
PO BOX 3610, SEAL BEACH, CA 90740

Signing Officer

Name
Samuel Estefanos
Title
Founder
Phone
7143104342
Signed
2024-01-29
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Samuel Estefanos
Formed
2004
Legal Domicile
CA
Voting Board Members
8
Independent Board Members
5
Employees
0
Volunteers
0

Preparer

Firm
Toma CPA Pc
Address
101 S KRAEMER BLVD SUITE 250, PLACENTIA, CA 92870
Preparer
Shady Toma
Phone
7145791740
Raw XML AppendixShowing 400 of 412 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt093147
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt036739
IRS990/AccountsReceivableGrp/BOYAmt076462
IRS990/AccountsReceivableGrp/EOYAmt0176482
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0BROADCASTING CHRISTIAN TV CHANNEL TO DELIVER THE MESSAGE OF CHRIST TO THE ARABIC SPEAKERS IN NORTH AND SOUTH AMERICA.
IRS990/AllOtherContributionsAmt04755966
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt065
IRS990/AllOtherExpensesGrp/ProgramServicesAmt041673
IRS990/AllOtherExpensesGrp/TotalAmt041738
IRS990/AmendedReturnInd0X
IRS990/AnnualDisclosureCoveredPrsnInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0TOMA CPA PC
IRS990/BooksInCareOfDetail/PhoneNum07145791740
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0101 S KRAEMER BLVD SUITE 221
IRS990/BooksInCareOfDetail/USAddress/CityNm0PLACENTIA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd092870
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd01
IRS990/CashNonInterestBearingGrp/BOYAmt01513205
IRS990/CashNonInterestBearingGrp/EOYAmt03598456
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt097708
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt097708
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt04755966
IRS990/CYGrantsAndSimilarPaidAmt0221470
IRS990/CYInvestmentIncomeAmt01038440
IRS990/CYOtherExpensesAmt01720183
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt02027024
IRS990/CYSalariesCompEmpBnftPaidAmt01825729
IRS990/CYTotalExpensesAmt03767382
IRS990/CYTotalFundraisingExpenseAmt035943
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt05794406
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt04497
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0145417
IRS990/DepreciationDepletionGrp/TotalAmt0149914
IRS990/Desc0TO PROVIDE 24 HOURS A DAY CHISTIAN MINISTRY THROUGH THE USE OF TV CHANNELS AND WEB SITES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02393479
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt036258
IRS990/FeesForServicesAccountingGrp/TotalAmt036258
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt022743
IRS990/FeesForServicesOtherGrp/TotalAmt022743
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt260.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt44.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0ZIZETTE GABRIEL
IRS990/Form990PartVIISectionAGrp/PersonNm1GEORGE BENJAMIN
IRS990/Form990PartVIISectionAGrp/PersonNm2SAMUEL ESTEFANOS
IRS990/Form990PartVIISectionAGrp/PersonNm3SHADY M SOLIMAN
IRS990/Form990PartVIISectionAGrp/PersonNm4SHADY A TOMA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt297708
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt1MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2FOUNDER AND PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt3MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4TREASURER
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02004
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt01038227
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0221470
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0221470
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt01662500
IRS990/GrossReceiptsAmt06418679
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt0234700
IRS990/InsuranceGrp/TotalAmt0234700
IRS990/InterestGrp/ManagementAndGeneralAmt0719
IRS990/InterestGrp/ProgramServicesAmt023249
IRS990/InterestGrp/TotalAmt023968
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0213
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt0213
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt01005386
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt01101735
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0600691
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0600691
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02965361
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04668373
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03999716
IRS990/LandBldgEquipCostOrOtherBssAmt06965077
IRS990/LegalDomicileStateCd0CA
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0624273
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd01
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0NONE
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0466732
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0164807
IRS990/NetAssetsOrFundBalancesBOYAmt07095880
IRS990/NetAssetsOrFundBalancesEOYAmt09122904
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt01038227
IRS990/NetGainOrLossInvestmentsGrp/UnrelatedBusinessRevenueAmt01038227
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt07095880
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt09122904
IRS990/NoncashContributionsAmt013593
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt018757
IRS990/OccupancyGrp/TotalAmt018757
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04406
IRS990/OfficeExpensesGrp/ProgramServicesAmt0142452
IRS990/OfficeExpensesGrp/TotalAmt0146858
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt081500
IRS990/OtherAssetsTotalGrp/EOYAmt081500
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt04979
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt09958
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt084644
IRS990/OtherEmployeeBenefitsGrp/TotalAmt099581
IRS990/OtherExpensesGrp/Desc0AIR TIME-BROADCASTING
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2OUTSIDE SERVICES-CONTRA
IRS990/OtherExpensesGrp/Desc3REPAIR & MAINTENANCE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06973
IRS990/OtherExpensesGrp/ProgramServicesAmt0617775
IRS990/OtherExpensesGrp/ProgramServicesAmt1225470
IRS990/OtherExpensesGrp/ProgramServicesAmt2125337
IRS990/OtherExpensesGrp/ProgramServicesAmt324102
IRS990/OtherExpensesGrp/TotalAmt0617775
IRS990/OtherExpensesGrp/TotalAmt1232443
IRS990/OtherExpensesGrp/TotalAmt2125337
IRS990/OtherExpensesGrp/TotalAmt324102
IRS990/OtherLiabilitiesGrp/BOYAmt0311018
IRS990/OtherLiabilitiesGrp/EOYAmt0252376
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt019968
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt019968
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01459773
IRS990/OtherSalariesAndWagesGrp/TotalAmt01499709
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt06437
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt012873
IRS990/PayrollTaxesGrp/ProgramServicesAmt0109421
IRS990/PayrollTaxesGrp/TotalAmt0128731
IRS990/PoliciesReferenceChaptersInd01
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt021160
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt018246
IRS990/PrincipalOfficerNm0SAMUEL ESTEFANOS
IRS990/ProfessionalFundraisingInd00
IRS990/ProgSrvcAccomActy2Grp/Desc0TO PROVIDE QUALITY CHRISTIAN PROGRAMS TO MEET THE NEEDS OF THE CHRISTIAN FAMILIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt01242243
IRS990/ProgSrvcAccomActy2Grp/GrantAmt0221470
IRS990/ProgSrvcAccomActy3Grp/Desc0TO PROVIDE SUPPORT AND PRAYERS FOR THE CHRISTIAN COMMUNITY.
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt04941059
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0223562
IRS990/PYInvestmentIncomeAmt085
IRS990/PYOtherExpensesAmt01832907
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt01092708
IRS990/PYSalariesCompEmpBnftPaidAmt01791967
IRS990/PYTotalExpensesAmt03848436
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt04941144
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt02027024
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990ScheduleA/ChurchInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt01810692
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0875969
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt02686661
IRS990ScheduleD/EquipmentGrp/BookValueAmt097229
IRS990ScheduleD/EquipmentGrp/DepreciationAmt02019029
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt02116258
IRS990ScheduleD/LandGrp/BookValueAmt02050000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt02050000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt041795
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt070363
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0112158
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0132068
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1120308
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0SHORT TERM NOTE PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1OTHER ACCRUED EXPENSES
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt01101735
IRS990ScheduleD/OtherSecuritiesGrp/Desc0DUE FROM CANADA
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0C
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03999716
IRS990ScheduleD/TotalBookValueSecuritiesAmt01101735
IRS990ScheduleD/TotalLiabilityAmt0252376
IRS990ScheduleI/GrantRecordsMaintainedInd00
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt0221470
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt0IN-NEED FAMILIES AND INDIVIDUALS
IRS990/ScheduleJRequiredInd00
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/BusinessName/BusinessNameLine1Txt0TOMA CPA PC
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0THE ACCOUNTANT
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd00
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt013593
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0ACCOUNTIG SERVICES
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0HUSBAND & WIFE ON BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FINANCIAL STATEMENTS AND TAX RETURNS ARE REVIEWED BY THE ORGANIZATION BOARD MEMEBERS & SUB-COMMITTEE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD MEMBERS AND OFFICERS SIGN THE COFLICT OF INTEREST POLICY, AND A STATEMENT INDICATING INTERESTS THAT COULD GIVE RISE TO CONFILCTS EACH YEAR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION HAVE AN INDEPNDENT COMMITY TO REVIEW ALL COMPENSATION EVERY YEAR, BASED ON THE ANUAL REVIEW AND THE MARKET COMP ARABILITY
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ALL DOCUMENTS ARE AVAILABLE DURING FUND RAISING EVENTS, WEBSITE, MONTHLY NEWSLETTER & UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION B, LINE 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleR/AssetExchangeInd00
IRS990ScheduleR/AssetPurchaseFromOtherOrgInd00
IRS990ScheduleR/AssetSaleToOtherOrgInd00
IRS990ScheduleR/DivRelatedOrganizationInd00
IRS990ScheduleR/GiftGrntCapContriFromOthOrgInd00
IRS990ScheduleR/GiftGrntOrCapContriToOthOrgInd00
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd00
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt0ALKARMA TV CANADA
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/LegalDomicileForeignCountryCd0CA
IRS990ScheduleR/LoansOrGuaranteesFromOthOrgInd00
IRS990ScheduleR/LoansOrGuaranteesToOtherOrgInd00
IRS990ScheduleR/PaidEmployeesSharingInd00
IRS990ScheduleR/PerformOfServicesByOtherOrgInd00
IRS990ScheduleR/PerformOfServicesForOthOrgInd00
IRS990ScheduleR/ReceiptOfIntAnntsRntsRyltsInd00
IRS990ScheduleR/ReimbursementPaidByOtherOrgInd00
IRS990ScheduleR/ReimbursementPaidToOtherOrgInd00
IRS990ScheduleR/RentalOfFacilitiesToOthOrgInd00
IRS990ScheduleR/RentalOfFcltsFromOthOrgInd00
IRS990ScheduleR/SharingOfFacilitiesInd00
IRS990ScheduleR/TransferFromOtherOrgInd00
IRS990ScheduleR/TransferToOtherOrgInd00
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0CA
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt07966777
IRS990/TotalAssetsEOYAmt09576826
IRS990/TotalAssetsGrp/BOYAmt07966777
IRS990/TotalAssetsGrp/EOYAmt09576826
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt04755966
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt035943
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt095717
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt03635722
IRS990/TotalFunctionalExpensesGrp/TotalAmt03767382
IRS990/TotalGrossUBIAmt01038440
IRS990/TotalLiabilitiesBOYAmt0870897
IRS990/TotalLiabilitiesEOYAmt0453922
IRS990/TotalLiabilitiesGrp/BOYAmt0870897
IRS990/TotalLiabilitiesGrp/EOYAmt0453922
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt07095880
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt09122904
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt03635722
IRS990/TotalReportableCompFromOrgAmt097708
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt05794406
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt01038440
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt07966777
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt09576826
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/FundraisingAmt04559
IRS990/TravelGrp/ProgramServicesAmt041031
IRS990/TravelGrp/TotalAmt045590
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO BOX 3610
IRS990/USAddress/CityNm0SEAL BEACH
IRS990/USAddress/StateAbbreviationCd0CA
IRS990/USAddress/ZIPCd090740
IRS990/VotingMembersGoverningBodyCnt08
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0MEDIADREAM.ORG
IRS990/WhistleblowerPolicyInd01
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0SAMUEL ESTEFANOS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0FOUNDER
ReturnHeader/BusinessOfficerGrp/PhoneNum07143104342
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-01-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MEDIA DREAM
ReturnHeader/Filer/BusinessNameControlTxt0MEDI
ReturnHeader/Filer/EIN0201585986
ReturnHeader/Filer/PhoneNum07143104342
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 3610
ReturnHeader/Filer/USAddress/CityNm0SEAL BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd090740
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0260372995
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TOMA CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0101 S KRAEMER BLVD SUITE 250
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PLACENTIA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,576,826
Liabilities
$453,922
Net assets
$9,122,904
Revenue
$5,794,406
Expenses
$3,767,382
Net income
$2,027,024
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$8.76$0.35$8.41$0.00$0.15$0.15
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.91$0.35$8.56$4.57$5.13$0.56
2022Detailed filing. Detailed filing data is available for this year.$9.58$0.45$9.12$5.79$3.77$2.03
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.97$0.87$7.10$4.94$3.85$1.09
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.41$1.41$6.00$3.98$3.88$0.10
2019Summary only. Only limited summary data is available for this year.$7.06$1.15$5.91$4.30$4.11$0.18
2018Summary only. Only limited summary data is available for this year.$7.03$1.30$5.72$3.96$4.18$0.22
2017Summary only. Only limited summary data is available for this year.$6.70$1.38$5.32$4.17$4.08$0.09
2016Summary only. Only limited summary data is available for this year.$6.80$1.57$5.22$4.43$4.25$0.18
2015Summary only. Only limited summary data is available for this year.$6.63$1.59$5.04$4.63$4.22$0.41
2014Summary only. Only limited summary data is available for this year.$6.42$1.78$4.64$3.74$4.03$0.29
2013Summary only. Only limited summary data is available for this year.$6.86$1.94$4.93$3.46$3.60$0.14
2012Summary only. Only limited summary data is available for this year.$6.94$1.87$5.07$3.24$3.54$0.30
2011Summary only. Only limited summary data is available for this year.$7.32$1.96$5.36$3.29$3.05$0.24
2010Summary only. Only limited summary data is available for this year.$7.38$2.03$5.36$3.49$2.18$1.31