Liabilities / Assets
95th percentile
Higher debt load relative to assets than 95% of similar nonprofits.
Future Stars Camp Inc
990EZ • Fiscal year 2021 • EIN 20-1182730
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
1.13x
Liabilities / Revenue
84th percentile
Higher debt load relative to revenue than 84% of similar nonprofits.
Net Margin
18th percentile
Higher net margin than 18% of similar nonprofits.
Top Officer Pay
77th percentile
Higher top officer pay than 77% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
7th percentile
Faster asset growth than 7% of similar nonprofits.
Revenue Growth
89th percentile
Faster revenue growth than 89% of similar nonprofits.
Balance Sheet
Assets
Down$18,214
Down $21,484 (-54%) from 2020
Net Assets
Down-$2,389
Down $23,087 (-112%) from 2020
Liabilities
Up$20,603
Up $1,603 (+8.4%) from 2020
Revenue And Expenses
Revenue
Up$100,942
Up $58,892 (+140%) from 2020
Expenses
Up$124,029
Up $101,709 (+456%) from 2020
Net Income
Down-$23,087
Down $42,817 (-217%) from 2020
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2021 to Dec 31, 2021
- Signed
- Aug 10, 2023
- Return Version
- 2021v4.2
- Gross Receipts
- $100,942
Mission and Program Overview
Mission
From 990-ez, part iii, primary exempt purpose - the objectives and purpose of the future stars camp is to provide low cost basketball camps and training clinics to young athletes who have the athletic skills and determination to compete, but not the financial means.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| FORM 990-EZ, PART III, LINE #28, PROGRAM SERVICE ACCOMPLISHMENTS: PROVIDING OPPORTUNITIES FOR UNDERPRIVILAGED CHILDREN TO ATTEND THE CAMP AND ALSO TO CONTINUE EDUCATION, BOTH HIGH SCHOOL AND COLLEGE. APPROXIMATELY 80 CHILDREN ATTENDED CAMP. | $0 | $0 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| ESZYLFIE TAYLOR | Founder/Officer | PT | $0 | - | - |
| LEE WILLIS | Director | - | $0 | - | - |
| GARY CHENG | Director | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Future Stars Camp Inc
- EIN
- 20-1182730
- Phone
- 6263567668
- Address
- PO BOX 395, PASADENA, CA 91102
Signing Officer
- Name
- Eszylfie Taylor
- Title
- President
- Phone
- 6263567668
- Signed
- 2023-08-10
- Discuss with paid preparer
- Yes
Preparer
- Firm
- M&g Partners Llp
- Address
- 5210 LEWIS ROAD SUITE 10, AGOURA HILLS, CA 91301
- Preparer
- Marietes Macaraya CPA
- Phone
- 8055268355
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16 - Other Expenses
“Description: auction . Amount: 4,997. Description: auto. Amount: 24. Description: bank service fee. Amount: 139. Description: dues and subscriptions. Amount: 175. Description: event fees other. Amount: 30,260. Description: food - events. Amount: 16,327. Description: insurance expense. Amount: 176. Description: interest expense. Amount: 178. Description: merchant service fee. Amount: 2,965. Description: photography. Amount: 960. Description: sponsorship. Amount: 9,000. Description: supplies. Amount: 4,852. Description: taxes, licenses & penalties. Amount: 447. Description: travel and meetings. Amount: 3,038. Description: trophies. Amount: 991. Total to form 990-ez, line 16: 74,529.”
Form 990-ez, Part II, Line 24 - Other Assets
“Description: loans to trinity funding, llc. Beg. Of year amount: 500. End of year amount: 0. Description: loans to taylor insurance group, llc. Beg. Of year amount: 1,250. End of year amount: 0.”
Form 990-ez, Part II, Line 26 - Other Liabilities
“Description: sba eidl loan. Beg. Of year amount: 19,000. End of year amount: 19,000. Description: loans from taylor insurance group, llc. Beg. Of year amount: 0. End of year amount: 500. Description: american express. Beg. Of year amount: 0. End of year amount: 1,103.”
Raw XML Appendix157 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | 0 |
| IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | ESZYLFIE TAYLOR |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 6263567668 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | PO BOX 395 |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | PASADENA |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | CA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 91102 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 37948 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 18214 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | 0 |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 650 |
| IRS990EZ/DirectIndirectPltclExpendAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | 0 |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -23087 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 21335 |
| IRS990EZ/FiledScheduleAInd | 0 | 1 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | 0 |
| IRS990EZ/ForeignOfficeInd | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 39698 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 18214 |
| IRS990EZ/GrossReceiptsAmt | 0 | 100942 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/LoansToFromOfficersAmt | 0 | 500 |
| IRS990EZ/LobbyingActivitiesInd | 0 | 0 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | 1 |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 20698 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | -2389 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 20698 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | -2389 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 28131 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 0.50 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 0.50 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | ESZYLFIE TAYLOR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | LEE WILLIS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | GARY CHENG |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | FOUNDER/OFFICER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | DIRECTOR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | 0 |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | 0 |
| IRS990EZ/OrganizationHadUBIInd | 0 | 0 |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 1750 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 0 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | 0 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 74529 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | 0 |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | FROM 990-EZ, PART III, PRIMARY EXEMPT PURPOSE - THE OBJECTIVES AND PURPOSE OF THE FUTURE STARS CAMP IS TO PROVIDE LOW COST BASKETBALL CAMPS AND TRAINING CLINICS TO YOUNG ATHLETES WHO HAVE THE ATHLETIC SKILLS AND DETERMINATION TO COMPETE, BUT NOT THE FINANCIAL MEANS. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 34 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 100292 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | FORM 990-EZ, PART III, LINE #28, PROGRAM SERVICE ACCOMPLISHMENTS: PROVIDING OPPORTUNITIES FOR UNDERPRIVILAGED CHILDREN TO ATTEND THE CAMP AND ALSO TO CONTINUE EDUCATION, BOTH HIGH SCHOOL AND COLLEGE. APPROXIMATELY 80 CHILDREN ATTENDED CAMP. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 0 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | 0 |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | CA |
| IRS990EZ/SubjectToProxyTaxInd | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 19000 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 20603 |
| IRS990EZ/TanningServicesProvidedInd | 0 | 0 |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 124029 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 0 |
| IRS990EZ/TotalRevenueAmt | 0 | 100942 |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | 0 |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | FUTURESTARSCAMP.ORG |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 100942 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 47050 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 98125 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 29606 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 40775 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 316498 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 316498 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 100942 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 47050 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 98125 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 29606 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 40775 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 316498 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 316498 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt | 0 | 500 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd | 0 | 0 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BusinessName/BusinessNameLine1Txt | 0 | TAYLOR INSURANCE GROUP INC |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd | 0 | 0 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt | 0 | OPERATIONS |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd | 0 | X |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt | 0 | 500 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt | 0 | INTER-RELATED COMPANY |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd | 0 | 0 |
| IRS990ScheduleL/TotalBalanceDueAmt | 0 | 500 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | DESCRIPTION: AUCTION . AMOUNT: 4,997. DESCRIPTION: AUTO. AMOUNT: 24. DESCRIPTION: BANK SERVICE FEE. AMOUNT: 139. DESCRIPTION: DUES AND SUBSCRIPTIONS. AMOUNT: 175. DESCRIPTION: EVENT FEES OTHER. AMOUNT: 30,260. DESCRIPTION: FOOD - EVENTS. AMOUNT: 16,327. DESCRIPTION: INSURANCE EXPENSE. AMOUNT: 176. DESCRIPTION: INTEREST EXPENSE. AMOUNT: 178. DESCRIPTION: MERCHANT SERVICE FEE. AMOUNT: 2,965. DESCRIPTION: PHOTOGRAPHY. AMOUNT: 960. DESCRIPTION: SPONSORSHIP. AMOUNT: 9,000. DESCRIPTION: SUPPLIES. AMOUNT: 4,852. DESCRIPTION: TAXES, LICENSES & PENALTIES. AMOUNT: 447. DESCRIPTION: TRAVEL AND MEETINGS. AMOUNT: 3,038. DESCRIPTION: TROPHIES. AMOUNT: 991. TOTAL TO FORM 990-EZ, LINE 16: 74,529. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | DESCRIPTION: LOANS TO TRINITY FUNDING, LLC. BEG. OF YEAR AMOUNT: 500. END OF YEAR AMOUNT: 0. DESCRIPTION: LOANS TO TAYLOR INSURANCE GROUP, LLC. BEG. OF YEAR AMOUNT: 1,250. END OF YEAR AMOUNT: 0. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | DESCRIPTION: SBA EIDL LOAN. BEG. OF YEAR AMOUNT: 19,000. END OF YEAR AMOUNT: 19,000. DESCRIPTION: LOANS FROM TAYLOR INSURANCE GROUP, LLC. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 500. DESCRIPTION: AMERICAN EXPRESS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 1,103. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd | 0 | AAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd | 0 | IAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd | 0 | 0 |
| ReturnHeader/BuildTS | 0 | 2023-04-26 12:10:37Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | 1 |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | ESZYLFIE TAYLOR |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | PRESIDENT |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 6263567668 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2023-08-10 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | FUTURE STARS CAMP INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | FUTU |
| ReturnHeader/Filer/EIN | 0 | 201182730 |
| ReturnHeader/Filer/PhoneNum | 0 | 6263567668 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | PO BOX 395 |
| ReturnHeader/Filer/USAddress/CityNm | 0 | PASADENA |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | CA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 91102 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 872704504 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | M&G PARTNERS LLP |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 5210 LEWIS ROAD SUITE 10 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | AGOURA HILLS |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | CA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 91301 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 8055268355 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | MARIETES MACARAYA CPA |
| ReturnHeader/ReturnTs | 0 | 2023-08-22T16:09:28-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm | 0 | ESZYLFIE |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm | 0 | TAYLOR |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2021-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2021-12-31 |
| ReturnHeader/TaxYr | 0 | 2021 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $18,214
- Liabilities
- $20,603
- Net assets
- -$2,389
- Revenue
- $100,942
- Expenses
- $124,029
- Net income
- -$23,087