Civic Intelligence

Boston Emergency Squad Inc

990EZ • Fiscal year 2022 • EIN 16-6085063

Jan 01, 2022 to Dec 31, 2022 • Filed on May 02, 2023

PO Box 92Boston, NY 14025

(716) 941-5313

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.10x

Higher debt load relative to assets than 79% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

85th percentile

0.16x

Higher debt load relative to revenue than 85% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

63rd percentile

13%

Higher net margin than 63% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

73rd percentile

22%

Faster asset growth than 73% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

57th percentile

19%

Faster revenue growth than 57% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$97,296

Up $17,620 (+22%) from 2021

Net Assets

Up

$87,792

Up $8,116 (+10%) from 2021

Liabilities

$9,504

No earlier filing loaded for comparison.

Revenue

Up

$60,421

Up $9,440 (+19%) from 2021

Expenses

Down

$52,306

Down $7,301 (-12%) from 2021

Net Income

Up

$8,115

Up $16,741 (+194%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $71,308Net Assets 2010: $71,3082010Assets 2014: $86,274Net Assets 2014: $86,2742014Assets 2019: $81,892Net Assets 2019: $81,8922019Assets 2020: $88,303Net Assets 2020: $88,3032020Assets 2021: $79,676Net Assets 2021: $79,6762021Assets 2022: $97,296Liabilities 2022: $9,504Net Assets 2022: $87,7922022Assets 2023: $138,727Liabilities 2023: $0Net Assets 2023: $138,7272023Assets 2024: $515,656Liabilities 2024: $0Net Assets 2024: $515,6562024

Highlighted filing

2022

Assets$97,296
Liabilities$9,504
Net Assets$87,792

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $33,689Expenses 2010: $45,532Net Income 2010: -$11,8432010Revenue 2014: $57,044Expenses 2014: $41,585Net Income 2014: $15,4592014Revenue 2019: $142,494Expenses 2019: $141,123Net Income 2019: $1,3712019Revenue 2020: $54,998Expenses 2020: $48,587Net Income 2020: $6,4112020Revenue 2021: $50,981Expenses 2021: $59,607Net Income 2021: -$8,6262021Revenue 2022: $60,421Expenses 2022: $52,306Net Income 2022: $8,1152022Revenue 2023: $233,549Expenses 2023: $182,613Net Income 2023: $50,9362023Revenue 2024: $472,565Expenses 2024: $95,636Net Income 2024: $376,9292024

Highlighted filing

2022

Revenue$60,421
Expenses$52,306
Net Income$8,115
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 2, 2023
Return Version
2022v5.0
Gross Receipts
$60,421
Mission and Program Overview

Mission

Voluntary ems for town of boston, ny

Program Services

DescriptionGrantsExpenses
VOLUNTARY EMS AND MEDICAL SERVICES PROVIDED FOR THE TOWN OF BOSTON, NY-$52,306
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KARLA MEADPresidentPT$0--
DON O'BRYANTVice PresidePT$0--
MIKE KUBALADeputy DirecPT$0--
LORINDA KOZURDirector OfPT$0--
KEN BROWNTreasurerPT$0--
LYNN GERBERRecording SePT$0--
WENDY O'BRYANTCorrespondinPT$0--
Filing and Contact Details

Filer

Filer Name
Boston Emergency Squad Inc
EIN
16-6085063
Phone
7169415313
Address
PO BOX 92, BOSTON, NY 14025

Signing Officer

Name
Ken Brown
Title
Treasurer
Phone
7166481904
Signed
2023-05-02

Preparer

Firm
The Zlc Group Cpas LLC
Address
49 BUFFALO ST, HAMBURG, NY 14075
Preparer
Alicia J Breinlinger CPA
Phone
7166481330
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses postage 546 insurance 9,505 oxygen supplies 2,674 first aid supplies 19,868 training 131 protective clothing 10 ambulance telephones 1,088 office supplies 653 small equipment 4,370 advertising 382 installation dinner 2,508 miscellaneous 494 member benefits 842 fees and licenses 100 bank fees 12 non-investment depreciation 169 total 43,352

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 3,044 4,246 equipment 211,931 211,931 less accumulated depreciation 211,627 211,796 total 3,348 4,381

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 9,504

Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KEN BROWN
IRS990EZ/BooksInCareOfDetail/PhoneNum07169415313
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 92
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOSTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014025
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt076329
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt092915
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt060321
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08115
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01665
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt079677
IRS990EZ/Form990TotalAssetsGrp/EOYAmt097296
IRS990EZ/GrossReceiptsAmt060421
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0100
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt079677
IRS990EZ/NetAssetsOrFundBalancesEOYAmt087792
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt079677
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt087792
IRS990EZ/OccupancyRentUtltsAndMaintAmt07289
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt06.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt16.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt26.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt36.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt46.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt56.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt66.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KARLA MEAD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DON O'BRYANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MIKE KUBALA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LORINDA KOZUR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KEN BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LYNN GERBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6WENDY O'BRYANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DEPUTY DIREC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR OF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5RECORDING SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6CORRESPONDIN
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03348
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04381
IRS990EZ/OtherExpensesTotalAmt043352
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0VOLUNTARY EMS FOR TOWN OF BOSTON, NY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0VOLUNTARY EMS AND MEDICAL SERVICES PROVIDED FOR THE TOWN OF BOSTON, NY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt052306
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09504
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt052306
IRS990EZ/TotalProgramServiceExpensesAmt052306
IRS990EZ/TotalRevenueAmt060421
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt060321
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt050951
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt054868
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0142383
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0308523
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0371
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0308523
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt060321
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt050951
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt054868
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0142383
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0308523
IRS990ScheduleA/TotalSupportAmt0308523
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES POSTAGE 546 INSURANCE 9,505 OXYGEN SUPPLIES 2,674 FIRST AID SUPPLIES 19,868 TRAINING 131 PROTECTIVE CLOTHING 10 AMBULANCE TELEPHONES 1,088 OFFICE SUPPLIES 653 SMALL EQUIPMENT 4,370 ADVERTISING 382 INSTALLATION DINNER 2,508 MISCELLANEOUS 494 MEMBER BENEFITS 842 FEES AND LICENSES 100 BANK FEES 12 NON-INVESTMENT DEPRECIATION 169 TOTAL 43,352
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PREPAID EXPENSES AND DEFERRED CHARGES 3,044 4,246 EQUIPMENT 211,931 211,931 LESS ACCUMULATED DEPRECIATION 211,627 211,796 TOTAL 3,348 4,381
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 9,504
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0KEN BROWN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07166481904
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BOSTON EMERGENCY SQUAD INC
ReturnHeader/Filer/BusinessNameControlTxt0BOST
ReturnHeader/Filer/EIN0166085063
ReturnHeader/Filer/PhoneNum07169415313
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 92
ReturnHeader/Filer/USAddress/CityNm0BOSTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014025
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474753799
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0THE ZLC GROUP CPAS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt049 BUFFALO ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HAMBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd014075
ReturnHeader/PreparerPersonGrp/PhoneNum07166481330
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ALICIA J BREINLINGER CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-05-10T13:56:34-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KEN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BROWN
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings