Liabilities / Assets
75th percentile
Higher debt load relative to assets than 75% of similar nonprofits.
Open Arms Adoption Services Inc.
990EZ • Fiscal year 2014 • EIN 16-1729400
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.09x
Liabilities / Revenue
72nd percentile
Higher debt load relative to revenue than 72% of similar nonprofits.
Net Margin
67th percentile
Higher net margin than 67% of similar nonprofits.
Top Officer Pay
82nd percentile
Higher top officer pay than 82% of similar nonprofits.
Top officer pay equals 20.1% of source-year revenue.
Asset Growth
83rd percentile
Faster asset growth than 83% of similar nonprofits.
Revenue Growth
50th percentile
Faster revenue growth than 50% of similar nonprofits.
Balance Sheet
Assets
Up$33,512
Up $10,361 (+45%) from 2013
Net Assets
Up$30,607
Up $10,360 (+51%) from 2013
Liabilities
Up$2,905
Up $1 (+0.0%) from 2013
Revenue And Expenses
Revenue
Up$89,343
Up $1,413 (+1.6%) from 2013
Expenses
Down$78,983
Down $15,274 (-16%) from 2013
Net Income
Up$10,360
Up $16,687 (+264%) from 2013
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2014 to Dec 31, 2014
- Signed
- Mar 7, 2015
- Return Version
- 2014v5.0
- Gross Receipts
- $89,343
Mission and Program Overview
Mission
Our goal is to provide compassionate, legal, ethical, and professional casework and training to birth parents and prospective adoptive parents. Through our interactions, we hope to facilitate placement of infants and toddlers into well-prepared homes with loving parents who are stable and capable of offering a secure life. We understand that birth mothers and birth fathers who choose adoption are making the supreme sacrifice to find and ask another set of parents to love and raise their children. Our agency mission is to assist each birth parent in finding a family that will offer the best home for the child's needs, offering peace of mind for birth parents while preparing birth parents and adopting families for the lifelong journey of adoption.
ADOPTION AGENCY
Program Services
| Description | Grants | Expenses |
|---|---|---|
| ADOPTIONS: TOTAL CLIENTS SERVED-131 ADULTS & 28 CHILDREN; SERVICES CONDUCTED: ADOPTION EDUCATION & ORIENTATIONS; BIRTHPARENT COUNSELING & RELATED SERVICES; CHILD PLACEMENT SERVICES; POST PLACEMENT HOME VISITS & OTHER POST PLACEMENT SERVICES | $0 | $48,061 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| D MISSY EVERSON | President & Executive Dire | PT | $18,000 | - | $18,000 |
Filing and Contact Details
Filer
- Filer Name
- Open Arms Adoption Services Inc
- EIN
- 16-1729400
- Phone
- 3187987664
- Address
- 7330 FERN AVENUE, SHREVEPORT, LA 71105
Signing Officer
- Name
- D Missy Everson
- Title
- President & Executive Director
- Phone
- 3188657672
- Signed
- 2015-03-07
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Nancy M Menasco CPA
- Address
- 503 HAYNES AVENUE, SHREVEPORT, LA 71105
- Preparer
- Nancy M Menasco
- Phone
- 3188683255
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 14
“Description: depreciation. Amount: 31. Description: other expenses. Amount: 21,375. Total to form 990-ez, line 14: 21,406.”
Form 990-ez, Part I, Line 16 - Other Expenses
“Description: advertising. Amount: 1,465. Description: auto expense & reimbursement. Amount: 1,286. Description: criminal background checks. Amount: 694. Description: insurance. Amount: 3,747. Description: licenses & taxes. Amount: 1,534. Description: office supplies & computer expenses. Amount: 360. Description: birth certificates. Amount: 80. Description: foster care supplies & infant medical. Amount: 1,600. Description: conferences, meetings & education. Amount: 558. Description: meals. Amount: 73. Description: website. Amount: 88. Total to form 990-ez, line 16: 11,485.”
Form 990-ez, Part II, Line 24 - Other Assets
“Description: loan to dme. Beg. Of year amount: 274. End of year amount: 309. Description: other depreciable assets. Beg. Of year amount: 78. End of year amount: 47.”
Form 990-ez, Part II, Line 26 - Other Liabilities
“Description: payable to m. Everson. Beg. Of year amount: 1,637. End of year amount: 2,855. Description: payroll taxes payable. Beg. Of year amount: 900. End of year amount: 0. Description: credit cards payable. Beg. Of year amount: 367. End of year amount: 50.”
Raw XML Appendix159 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | 0 |
| IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | MISSY EVERSON |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 3188657672 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 615 LOCH RIDGE |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | SHREVEPORT |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | LA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 71106 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 22799 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 33156 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | 0 |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 5510 |
| IRS990EZ/DirectIndirectPltclExpendAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | 0 |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | 10360 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 28012 |
| IRS990EZ/FiledScheduleAInd | 0 | 1 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | 0 |
| IRS990EZ/ForeignOfficeInd | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 23151 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 33512 |
| IRS990EZ/GrossReceiptsAmt | 0 | 89343 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/LoansToFromOfficersAmt | 0 | 2855 |
| IRS990EZ/LobbyingActivitiesInd | 0 | 0 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | 1 |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 20247 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 30607 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 20247 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 30607 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 21406 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 30.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 18000 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | D MISSY EVERSON |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT & EXECUTIVE DIRE |
| IRS990EZ/OperateHospitalInd | 0 | 0 |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | 0 |
| IRS990EZ/OrganizationHadUBIInd | 0 | 0 |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 352 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 356 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | 0 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 11485 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | 0 |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | ADOPTION AGENCY |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 80 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 83833 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | ADOPTIONS: TOTAL CLIENTS SERVED-131 ADULTS & 28 CHILDREN; SERVICES CONDUCTED: ADOPTION EDUCATION & ORIENTATIONS; BIRTHPARENT COUNSELING & RELATED SERVICES; CHILD PLACEMENT SERVICES; POST PLACEMENT HOME VISITS & OTHER POST PLACEMENT SERVICES |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 48061 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 18000 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | 0 |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | LA |
| IRS990EZ/SubjectToProxyTaxInd | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 2904 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 2905 |
| IRS990EZ/TanningServicesProvidedInd | 0 | 0 |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 78983 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 48061 |
| IRS990EZ/TotalRevenueAmt | 0 | 89343 |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | 0 |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.OPENARMSADOPTION.COM |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 5510 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 3525 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 1500 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 2000 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 1500 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 14035 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt | 0 | 83833 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt | 0 | 84405 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt | 0 | 89751 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt | 0 | 68375 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt | 0 | 79184 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 405548 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 419583 |
| IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 89343 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 87930 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 91251 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 70375 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 80684 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 419583 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 89343 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 87930 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 91251 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt | 0 | 70375 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt | 0 | 80684 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 419583 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt | 0 | 2855 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd | 0 | 0 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd | 0 | 0 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt | 0 | OPERATING EXPENSES |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd | 0 | X |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt | 0 | 1637 |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm | 0 | D MISSY EVERSON |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt | 0 | PRESIDENT & EXECUTIVE DIRECTOR |
| IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd | 0 | 0 |
| IRS990ScheduleL/TotalBalanceDueAmt | 0 | 2855 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | DESCRIPTION: DEPRECIATION. AMOUNT: 31. DESCRIPTION: OTHER EXPENSES. AMOUNT: 21,375. TOTAL TO FORM 990-EZ, LINE 14: 21,406. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | DESCRIPTION: ADVERTISING. AMOUNT: 1,465. DESCRIPTION: AUTO EXPENSE & REIMBURSEMENT. AMOUNT: 1,286. DESCRIPTION: CRIMINAL BACKGROUND CHECKS. AMOUNT: 694. DESCRIPTION: INSURANCE. AMOUNT: 3,747. DESCRIPTION: LICENSES & TAXES. AMOUNT: 1,534. DESCRIPTION: OFFICE SUPPLIES & COMPUTER EXPENSES. AMOUNT: 360. DESCRIPTION: BIRTH CERTIFICATES. AMOUNT: 80. DESCRIPTION: FOSTER CARE SUPPLIES & INFANT MEDICAL. AMOUNT: 1,600. DESCRIPTION: CONFERENCES, MEETINGS & EDUCATION. AMOUNT: 558. DESCRIPTION: MEALS. AMOUNT: 73. DESCRIPTION: WEBSITE. AMOUNT: 88. TOTAL TO FORM 990-EZ, LINE 16: 11,485. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | DESCRIPTION: LOAN TO DME. BEG. OF YEAR AMOUNT: 274. END OF YEAR AMOUNT: 309. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 78. END OF YEAR AMOUNT: 47. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | DESCRIPTION: PAYABLE TO M. EVERSON. BEG. OF YEAR AMOUNT: 1,637. END OF YEAR AMOUNT: 2,855. DESCRIPTION: PAYROLL TAXES PAYABLE. BEG. OF YEAR AMOUNT: 900. END OF YEAR AMOUNT: 0. DESCRIPTION: CREDIT CARDS PAYABLE. BEG. OF YEAR AMOUNT: 367. END OF YEAR AMOUNT: 50. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 14 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/BuildTS | 0 | 2016-03-07 17:11:31Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | 1 |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | D MISSY EVERSON |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | PRESIDENT & EXECUTIVE DIRECTOR |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 3188657672 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2015-03-07 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | OPEN ARMS ADOPTION SERVICES INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | OPEN |
| ReturnHeader/Filer/EIN | 0 | 161729400 |
| ReturnHeader/Filer/PhoneNum | 0 | 3187987664 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 7330 FERN AVENUE |
| ReturnHeader/Filer/USAddress/CityNm | 0 | SHREVEPORT |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | LA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 71105 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | NANCY M MENASCO CPA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 503 HAYNES AVENUE |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | SHREVEPORT |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | LA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 71105 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 3188683255 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2015-03-05 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | NANCY M MENASCO |
| ReturnHeader/PreparerPersonGrp/SelfEmployedInd | 0 | X |
| ReturnHeader/ReturnTs | 0 | 2015-03-08T22:09:07-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2014-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2014-12-31 |
| ReturnHeader/TaxYr | 0 | 2014 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $33,512
- Liabilities
- $2,905
- Net assets
- $30,607
- Revenue
- $89,343
- Expenses
- $78,983
- Net income
- $10,360