Civic Intelligence

Greece Community Broadcasting Inc.

990EZ • Fiscal year 2021 • EIN 16-1181587

Jul 01, 2020 to Jun 30, 2021 • Filed on Aug 18, 2021

Organization ProfileN/A
PO Box 26702Rochester, NY 14626

(585) 671-6422

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

72nd percentile

28%

Higher net margin than 72% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

66th percentile

20%

Faster asset growth than 66% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

55th percentile

10%

Faster revenue growth than 55% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$443,212

Up $74,094 (+20%) from 2020

Net Assets

Up

$443,212

Up $74,094 (+20%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin72nd percentile

Revenue

Up

$42,166

Up $3,906 (+10%) from 2020

Expenses

Down

$30,425

Down $4,267 (-12%) from 2020

Net Income

Up

$11,741

Up $8,173 (+229%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth66th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $318,485Net Assets 2011: $318,4852011Assets 2012: $290,293Net Assets 2012: $290,2932012Assets 2013: $332,904Net Assets 2013: $332,9042013Assets 2014: $337,499Liabilities 2014: $1,788Net Assets 2014: $335,7112014Assets 2015: $327,738Net Assets 2015: $327,7382015Assets 2016: $370,121Liabilities 2016: $02016Assets 2017: $375,090Net Assets 2017: $375,0902017Assets 2018: $385,873Net Assets 2018: $385,8732018Assets 2019: $382,060Net Assets 2019: $382,0602019Assets 2020: $369,118Net Assets 2020: $369,1182020Assets 2021: $443,212Net Assets 2021: $443,2122021Assets 2022: $381,351Liabilities 2022: $02022Assets 2023: $405,404Liabilities 2023: $02023Assets 2024: $338,275Liabilities 2024: $02024Assets 2025: $429,906Net Assets 2025: $429,9062025

Highlighted filing

2021

Assets$443,212
Liabilities-
Net Assets$443,212
Open 2021 Filing

Operations Trend

Revenue Growth55th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $64,872Expenses 2011: $22,806Net Income 2011: $42,0662011Revenue 2012: $16,219Expenses 2012: $44,411Net Income 2012: -$28,1922012Revenue 2013: $66,748Expenses 2013: $24,137Net Income 2013: $42,6112013Revenue 2014: $5,105Expenses 2014: $2,298Net Income 2014: $2,8072014Revenue 2015: $15,494Expenses 2015: $23,467Net Income 2015: -$7,9732015Revenue 2016: $55,619Expenses 2016: $16,152Net Income 2016: $39,4672016Revenue 2017: $19,991Expenses 2017: $27,129Net Income 2017: -$7,1382017Revenue 2018: $24,358Expenses 2018: $22,467Net Income 2018: $1,8912018Revenue 2019: $17,934Expenses 2019: $27,673Net Income 2019: -$9,7392019Revenue 2020: $38,260Expenses 2020: $34,692Net Income 2020: $3,5682020Revenue 2021: $42,166Expenses 2021: $30,425Net Income 2021: $11,7412021Revenue 2022: $17,067Expenses 2022: $30,647Net Income 2022: -$13,5802022Revenue 2023: $36,923Expenses 2023: $28,092Net Income 2023: $8,8312023Revenue 2024: $15,065Expenses 2024: $110,366Net Income 2024: -$95,3012024Revenue 2025: $101,258Expenses 2025: $39,691Net Income 2025: $61,5672025

Highlighted filing

2021

Revenue$42,166
Expenses$30,425
Net Income$11,741
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
Aug 18, 2021
Return Version
2020v4.0
Gross Receipts
$49,008
Mission and Program Overview

Mission

Education

Program Services

DescriptionGrantsExpenses
To provide the people of Monroe County with non-commercial broadcasting and to provide support to the Greece Central School District operation of WGMC.--
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Al MeilutisPresident-$0--
Joe DarweeshVice President-$0--
Delbert SmithTreasurer-$0--
Hector Urena JrSecretary-$0--
Cheryl BilskiDirector-$0--
Don KillabyDirector-$0--
Larry MastrellaDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Cruise Events$19,834$19,834$1,044$18,790
Total Events$19,834$19,834$5,816$14,018
Filing and Contact Details

Filer

Filer Name
Greece Community Broadcasting Inc
EIN
16-1181587
Phone
5856716422
Address
PO Box 26702, Rochester, NY 14626

Signing Officer

Name
Al Meilutis
Title
President
Signed
2021-08-18
Discuss with paid preparer
Yes

Preparer

Firm
Delbert J Smith CPA PC
Address
2680 W Ridge Rd Suite 201B, Rochester, NY 14626
Preparer
Delbert J Smith CPA
Phone
5857209449
Supplemental Narrative

Additional Explanations

Grants and Similar Amounts Paid In Excess of $5,000.1

“| Donee's Name: Greece Central Schools | Donee's Address: 750 Maiden Lane Rochester NY 14615 | Cash Amount Given: $27804”

Other Expenses.1

“Filing Fees $125”

Raw XML Appendix173 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Delbert J Smith
IRS990EZ/BooksInCareOfDetail/PhoneNum05857209449
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02680 W Ridge Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Rochester
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014626
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0369118
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0443212
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt022616
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt01026
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011741
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02409
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0369118
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0443212
IRS990EZ/FundraisingGrossIncomeAmt019834
IRS990EZ/GainOrLossFromSaleOfAssetsAmt011
IRS990EZ/GrantsAndSimilarAmountsPaidAmt027804
IRS990EZ/GrossReceiptsAmt049008
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt05521
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0369118
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0443212
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0369118
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0443212
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Al Meilutis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Joe Darweesh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Delbert Smith
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Hector Urena Jr
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Cheryl Bilski
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Don Killaby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Larry Mastrella
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt062353
IRS990EZ/OtherExpensesTotalAmt0125
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Education
IRS990EZ/PrintingPublicationsPostageAmt087
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To provide the people of Monroe County with non-commercial broadcasting and to provide support to the Greece Central School District operation of WGMC.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SaleOfAssetsGrossAmt01037
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt05816
IRS990EZ/SpecialEventsNetIncomeLossAmt014018
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt030425
IRS990EZ/TotalRevenueAmt042166
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt022616
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt028252
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt03328
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt09719
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt07819
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt071734
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt05521
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt09249
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt06669
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt04358
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt03591
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt029388
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.70940
IRS990ScheduleA/PublicSupportPY170Pct00.76680
IRS990ScheduleA/PublicSupportTotal170Amt071734
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt022616
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt028252
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt03328
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt09719
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt07819
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt071734
IRS990ScheduleA/TotalSupportAmt0101122
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt05816
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Cruise Events
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt019834
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt019834
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt019834
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt019834
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt014018
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt01044
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01044
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt04772
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt04772
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Donee's Name: Greece Central Schools | Donee's Address: 750 Maiden Lane Rochester NY 14615 | Cash Amount Given: $27804
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Filing Fees $125
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Al Meilutis
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-08-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Greece Community Broadcasting Inc
ReturnHeader/Filer/BusinessNameControlTxt0GREE
ReturnHeader/Filer/EIN0161181587
ReturnHeader/Filer/PhoneNum05856716422
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 26702
ReturnHeader/Filer/USAddress/CityNm0Rochester
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014626
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0542104609
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Delbert J Smith CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02680 W Ridge Rd Suite 201B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Rochester
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd014626
ReturnHeader/PreparerPersonGrp/PhoneNum05857209449
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Delbert J Smith CPA
ReturnHeader/ReturnTs02021-08-18T09:58:34-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Al
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Meilutis
ReturnHeader/TaxPeriodBeginDt02020-07-01
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$443,212
Liabilities
-
Net assets
$443,212
Revenue
$42,166
Expenses
$30,425
Net income
$11,741
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.30$4.30$1.01$0.40$0.62
2024Summary only. Only limited summary data is available for this year.$3.38$0.00$0.15$1.10$0.95
2023Summary only. Only limited summary data is available for this year.$4.05$0.00$0.37$0.28$0.09
2022Summary only. Only limited summary data is available for this year.$3.81$0.00$0.17$0.31$0.14
2021Detailed filing. Detailed filing data is available for this year.$4.43$4.43$0.42$0.30$0.12
2020Detailed filing. Detailed filing data is available for this year.$3.69$3.69$0.38$0.35$0.04
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.82$3.82$0.18$0.28$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.86$3.86$0.24$0.22$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.75$3.75$0.20$0.27$0.07
2016Summary only. Only limited summary data is available for this year.$3.70$0.00$0.56$0.16$0.39
2015Detailed filing. Detailed filing data is available for this year.$3.28$3.28$0.15$0.23$0.08
2014Detailed filing. Detailed filing data is available for this year.$3.37$0.02$3.36$0.05$0.02$0.03
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.33$3.33$0.67$0.24$0.43
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.90$2.90$0.16$0.44$0.28
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.18$3.18$0.65$0.23$0.42