Civic Intelligence

Greece Community Broadcasting Inc.

990EZ • Fiscal year 2017 • EIN 16-1181587

Jul 01, 2016 to Jun 30, 2017 • Filed on Oct 10, 2017

Organization ProfileN/A
P O Box 26702Rochester, NY 14626

(585) 671-6422

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

10th percentile

-36%

Higher net margin than 10% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

49th percentile

1.3%

Faster asset growth than 49% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

6th percentile

-64%

Faster revenue growth than 6% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$375,090

Up $4,969 (+1.3%) from 2016

Net Assets

$375,090

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin10th percentile

Revenue

Down

$19,991

Down $35,628 (-64%) from 2016

Expenses

Up

$27,129

Up $10,977 (+68%) from 2016

Net Income

Down

-$7,138

Down $46,605 (-118%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth49th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $318,485Net Assets 2011: $318,4852011Assets 2012: $290,293Net Assets 2012: $290,2932012Assets 2013: $332,904Net Assets 2013: $332,9042013Assets 2014: $337,499Liabilities 2014: $1,788Net Assets 2014: $335,7112014Assets 2015: $327,738Net Assets 2015: $327,7382015Assets 2016: $370,121Liabilities 2016: $02016Assets 2017: $375,090Net Assets 2017: $375,0902017Assets 2018: $385,873Net Assets 2018: $385,8732018Assets 2019: $382,060Net Assets 2019: $382,0602019Assets 2020: $369,118Net Assets 2020: $369,1182020Assets 2021: $443,212Net Assets 2021: $443,2122021Assets 2022: $381,351Liabilities 2022: $02022Assets 2023: $405,404Liabilities 2023: $02023Assets 2024: $338,275Liabilities 2024: $02024Assets 2025: $429,906Net Assets 2025: $429,9062025

Highlighted filing

2017

Assets$375,090
Liabilities-
Net Assets$375,090
Open 2017 Filing

Operations Trend

Revenue Growth6th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $64,872Expenses 2011: $22,806Net Income 2011: $42,0662011Revenue 2012: $16,219Expenses 2012: $44,411Net Income 2012: -$28,1922012Revenue 2013: $66,748Expenses 2013: $24,137Net Income 2013: $42,6112013Revenue 2014: $5,105Expenses 2014: $2,298Net Income 2014: $2,8072014Revenue 2015: $15,494Expenses 2015: $23,467Net Income 2015: -$7,9732015Revenue 2016: $55,619Expenses 2016: $16,152Net Income 2016: $39,4672016Revenue 2017: $19,991Expenses 2017: $27,129Net Income 2017: -$7,1382017Revenue 2018: $24,358Expenses 2018: $22,467Net Income 2018: $1,8912018Revenue 2019: $17,934Expenses 2019: $27,673Net Income 2019: -$9,7392019Revenue 2020: $38,260Expenses 2020: $34,692Net Income 2020: $3,5682020Revenue 2021: $42,166Expenses 2021: $30,425Net Income 2021: $11,7412021Revenue 2022: $17,067Expenses 2022: $30,647Net Income 2022: -$13,5802022Revenue 2023: $36,923Expenses 2023: $28,092Net Income 2023: $8,8312023Revenue 2024: $15,065Expenses 2024: $110,366Net Income 2024: -$95,3012024Revenue 2025: $101,258Expenses 2025: $39,691Net Income 2025: $61,5672025

Highlighted filing

2017

Revenue$19,991
Expenses$27,129
Net Income-$7,138
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Oct 10, 2017
Return Version
2016v3.0
Gross Receipts
$40,405
Mission and Program Overview

Mission

Education

Program Services

DescriptionGrantsExpenses
TO PROVIDE THE PEOPLE OF MONROE COUNTY WITH NON-COMMERCIAL BROADCASTING AND TO PROVIDE SUPPORT TO THE GREECE CENTRAL SCHOOL DISTRICT OPERATION OF WGMC.$25,568$25,568
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
AL MEILUTISPresident-$0--
DAVE NAGLEV.P.-$0--
RAY SERAFINTreasurer-$0--
HECTOR URENASecretary-$0--
SHARON SCHNABELDirector-$0--
JOE DARWEESHDirector-$0--
CHERYL BILSKIDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Wine & Jazz$15,815$15,815$1,188$14,627
Jazz Cruise$13,180$13,180$3,449$9,731
Total Events$28,995$28,995$20,414$8,581
Filing and Contact Details

Filer

Filer Name
Greece Community Broadcasting Inc
EIN
16-1181587
Address
P O BOX 26702, ROCHESTER, NY 14626

Signing Officer

Name
Al Meilutis
Title
President
Signed
2017-10-10
Discuss with paid preparer
Yes

Preparer

Firm
Delbert J Smith CPA Pc
Address
2680 RIDGE RD W STE 201B, ROCHESTER, NY 14626-3050
Preparer
Delbert J Smith CPA
Phone
5857209449
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

“Greece central schools 750 maiden lane rochester, ny 14615 25,568 0 0”

Form 990-ez, Part I, Line 16

“Expenses filing fees 125 total 125”

Form 990-ez, Part I, Line 20

“UNREALIZED GAINS 12,107”

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RAY SERIFIN
IRS990EZ/BooksInCareOfDetail/PhoneNum05856716422
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0117 YORKTOWN DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WEBSTER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014580
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0370121
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0375090
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07819
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7138
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0370121
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0375090
IRS990EZ/FundraisingGrossIncomeAmt028995
IRS990EZ/GrantsAndSimilarAmountsPaidAmt025568
IRS990EZ/GrossReceiptsAmt040405
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03591
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0370121
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0375090
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0370121
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0375090
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0AL MEILUTIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVE NAGLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RAY SERAFIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3HECTOR URENA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SHARON SCHNABEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOE DARWEESH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CHERYL BILSKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1V.P.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt012107
IRS990EZ/OtherExpensesTotalAmt0125
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION
IRS990EZ/PrintingPublicationsPostageAmt0936
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE THE PEOPLE OF MONROE COUNTY WITH NON-COMMERCIAL BROADCASTING AND TO PROVIDE SUPPORT TO THE GREECE CENTRAL SCHOOL DISTRICT OPERATION OF WGMC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt025568
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt025568
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt020414
IRS990EZ/SpecialEventsNetIncomeLossAmt08581
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt027129
IRS990EZ/TotalProgramServiceExpensesAmt025568
IRS990EZ/TotalRevenueAmt019991
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt07819
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt040847
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt02735
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt02320
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt03029
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt056750
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt03591
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt03496
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt01478
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt02151
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0949
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt011665
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt032586
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.82950
IRS990ScheduleA/PublicSupportPY170Pct00.82430
IRS990ScheduleA/PublicSupportTotal170Amt056750
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt07819
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt040847
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02735
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt02320
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt03029
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt056750
IRS990ScheduleA/TotalSupportAmt068415
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt020414
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt01000
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent2Amt02397
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt03397
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0WINE & JAZZ
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0JAZZ CRUISE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt015815
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt013180
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt028995
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt015815
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt013180
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt028995
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt08581
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt04637
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01188
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt03449
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt08675
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent2Amt03705
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt012380
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0GREECE CENTRAL SCHOOLS 750 MAIDEN LANE ROCHESTER, NY 14615 25,568 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES FILING FEES 125 TOTAL 125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UNREALIZED GAINS 12,107
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0AL MEILUTIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0GREECE COMMUNITY BROADCASTING INC
ReturnHeader/Filer/BusinessNameControlTxt0GREE
ReturnHeader/Filer/EIN0161181587
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 26702
ReturnHeader/Filer/USAddress/CityNm0ROCHESTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014626
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0606D4BF64C91C9042F79B41FD5B45EC4DA6493A6
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0606D4BF64C91C9042F79B41FD5B45EC4DA6493A6
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0542104609
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DELBERT J SMITH CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02680 RIDGE RD W STE 201B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROCHESTER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0146263050
ReturnHeader/PreparerPersonGrp/PhoneNum05857209449
ReturnHeader/PreparerPersonGrp/PreparationDt02017-10-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DELBERT J SMITH CPA
ReturnHeader/ReturnTs02017-10-11T12:11:22-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$375,090
Liabilities
-
Net assets
$375,090
Revenue
$19,991
Expenses
$27,129
Net income
-$7,138
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.30$4.30$1.01$0.40$0.62
2024Summary only. Only limited summary data is available for this year.$3.38$0.00$0.15$1.10$0.95
2023Summary only. Only limited summary data is available for this year.$4.05$0.00$0.37$0.28$0.09
2022Summary only. Only limited summary data is available for this year.$3.81$0.00$0.17$0.31$0.14
2021Detailed filing. Detailed filing data is available for this year.$4.43$4.43$0.42$0.30$0.12
2020Detailed filing. Detailed filing data is available for this year.$3.69$3.69$0.38$0.35$0.04
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.82$3.82$0.18$0.28$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.86$3.86$0.24$0.22$0.02
2017Detailed filing. Detailed filing data is available for this year.$3.75$3.75$0.20$0.27$0.07
2016Summary only. Only limited summary data is available for this year.$3.70$0.00$0.56$0.16$0.39
2015Detailed filing. Detailed filing data is available for this year.$3.28$3.28$0.15$0.23$0.08
2014Detailed filing. Detailed filing data is available for this year.$3.37$0.02$3.36$0.05$0.02$0.03
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.33$3.33$0.67$0.24$0.43
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.90$2.90$0.16$0.44$0.28
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.18$3.18$0.65$0.23$0.42