Civic Intelligence

Greece Community Broadcasting Inc.

990EZ • Fiscal year 2018 • EIN 16-1181587

Jul 01, 2017 to Jun 30, 2018 • Filed on Nov 06, 2018

P O Box 26702Rochester, NY 14626

(585) 671-6422

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

59th percentile

7.8%

Higher net margin than 59% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

53rd percentile

2.9%

Faster asset growth than 53% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

74th percentile

22%

Faster revenue growth than 74% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$385,873

Up $10,783 (+2.9%) from 2017

Net Assets

Up

$385,873

Up $10,783 (+2.9%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$24,358

Up $4,367 (+22%) from 2017

Expenses

Down

$22,467

Down $4,662 (-17%) from 2017

Net Income

Up

$1,891

Up $9,029 (+126%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $318,485Net Assets 2011: $318,4852011Assets 2012: $290,293Net Assets 2012: $290,2932012Assets 2013: $332,904Net Assets 2013: $332,9042013Assets 2014: $337,499Liabilities 2014: $1,788Net Assets 2014: $335,7112014Assets 2015: $327,738Net Assets 2015: $327,7382015Assets 2016: $370,121Liabilities 2016: $02016Assets 2017: $375,090Net Assets 2017: $375,0902017Assets 2018: $385,873Net Assets 2018: $385,8732018Assets 2019: $382,060Net Assets 2019: $382,0602019Assets 2020: $369,118Net Assets 2020: $369,1182020Assets 2021: $443,212Net Assets 2021: $443,2122021Assets 2022: $381,351Liabilities 2022: $02022Assets 2023: $405,404Liabilities 2023: $02023Assets 2024: $338,275Liabilities 2024: $02024Assets 2025: $429,906Net Assets 2025: $429,9062025

Highlighted filing

2018

Assets$385,873
Liabilities-
Net Assets$385,873

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $64,872Expenses 2011: $22,806Net Income 2011: $42,0662011Revenue 2012: $16,219Expenses 2012: $44,411Net Income 2012: -$28,1922012Revenue 2013: $66,748Expenses 2013: $24,137Net Income 2013: $42,6112013Revenue 2014: $5,105Expenses 2014: $2,298Net Income 2014: $2,8072014Revenue 2015: $15,494Expenses 2015: $23,467Net Income 2015: -$7,9732015Revenue 2016: $55,619Expenses 2016: $16,152Net Income 2016: $39,4672016Revenue 2017: $19,991Expenses 2017: $27,129Net Income 2017: -$7,1382017Revenue 2018: $24,358Expenses 2018: $22,467Net Income 2018: $1,8912018Revenue 2019: $17,934Expenses 2019: $27,673Net Income 2019: -$9,7392019Revenue 2020: $38,260Expenses 2020: $34,692Net Income 2020: $3,5682020Revenue 2021: $42,166Expenses 2021: $30,425Net Income 2021: $11,7412021Revenue 2022: $17,067Expenses 2022: $30,647Net Income 2022: -$13,5802022Revenue 2023: $36,923Expenses 2023: $28,092Net Income 2023: $8,8312023Revenue 2024: $15,065Expenses 2024: $110,366Net Income 2024: -$95,3012024Revenue 2025: $101,258Expenses 2025: $39,691Net Income 2025: $61,5672025

Highlighted filing

2018

Revenue$24,358
Expenses$22,467
Net Income$1,891
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Nov 6, 2018
Return Version
2017v2.3
Gross Receipts
$36,330
Mission and Program Overview

Mission

Education

Program Services

DescriptionGrantsExpenses
TO PROVIDE THE PEOPLE OF MONROE COUNTY WITH NON-COMMERCIAL BROADCASTING AND TO PROVIDE SUPPORT TO THE GREECE CENTRAL SCHOOL DISTRICT OPERATION OF WGMC.$21,752$21,752
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
AL MEILUTISPresident-$0--
JOE DARWEESHV.P.-$0--
RAY SERAFINTreasurer-$0--
HECTOR URENAJr. Secretar-$0--
SHARON SCHNABELDirector-$0--
CHERYL BILSKIDirector-$0--
DON KILLABYDirector-$0--
LARRY MASTRELLADirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Jazz Cruise$22,253$22,253$2,471$19,782
Total Events$22,253$22,253$11,972$10,281
Filing and Contact Details

Filer

Filer Name
Greece Community Broadcasting Inc
EIN
16-1181587
Address
P O BOX 26702, ROCHESTER, NY 14626

Signing Officer

Name
Al Meilutis
Title
President
Signed
2018-11-06
Discuss with paid preparer
Yes

Preparer

Firm
Delbert J Smith CPA Pc
Address
2680 RIDGE RD W STE 201B, ROCHESTER, NY 14626-3050
Preparer
Delbert J Smith CPA
Phone
5857209449
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

Name: greece central schools address: 750 maiden lane rochester, ny 14615 cash contribution: 21,752

Form 990-ez, Part I, Line 16

Expenses filing fees 125 total 125

Form 990-ez, Part I, Line 20

UNREALIZED GAINS 8,891

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RAY SERIFIN
IRS990EZ/BooksInCareOfDetail/PhoneNum05856716422
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0117 YORKTOWN DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0WEBSTER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014580
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0375091
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0385873
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt09719
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01891
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0375091
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0385873
IRS990EZ/FundraisingGrossIncomeAmt022253
IRS990EZ/GrantsAndSimilarAmountsPaidAmt021752
IRS990EZ/GrossReceiptsAmt036330
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04358
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0375091
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0385873
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0375091
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0385873
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0AL MEILUTIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOE DARWEESH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RAY SERAFIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3HECTOR URENA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SHARON SCHNABEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHERYL BILSKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DON KILLABY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7LARRY MASTRELLA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1V.P.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3JR. SECRETAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt08891
IRS990EZ/OtherExpensesTotalAmt0125
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION
IRS990EZ/PrintingPublicationsPostageAmt090
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE THE PEOPLE OF MONROE COUNTY WITH NON-COMMERCIAL BROADCASTING AND TO PROVIDE SUPPORT TO THE GREECE CENTRAL SCHOOL DISTRICT OPERATION OF WGMC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt021752
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt021752
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt011972
IRS990EZ/SpecialEventsNetIncomeLossAmt010281
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt022467
IRS990EZ/TotalProgramServiceExpensesAmt021752
IRS990EZ/TotalRevenueAmt024358
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt09719
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt07819
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt040847
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt02735
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt02320
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt063440
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt04358
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt03591
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt03496
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01478
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt02151
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt015074
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt026611
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.80800
IRS990ScheduleA/PublicSupportPY170Pct00.82950
IRS990ScheduleA/PublicSupportTotal170Amt063440
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt09719
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt07819
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt040847
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt02735
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt02320
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt063440
IRS990ScheduleA/TotalSupportAmt078514
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt011972
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt01250
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt01250
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0JAZZ CRUISE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt022253
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt022253
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt022253
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt022253
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt010281
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt02471
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt02471
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt08251
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt08251
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NAME: GREECE CENTRAL SCHOOLS ADDRESS: 750 MAIDEN LANE ROCHESTER, NY 14615 CASH CONTRIBUTION: 21,752
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES FILING FEES 125 TOTAL 125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UNREALIZED GAINS 8,891
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0AL MEILUTIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0GREECE COMMUNITY BROADCASTING INC
ReturnHeader/Filer/BusinessNameControlTxt0GREE
ReturnHeader/Filer/EIN0161181587
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 26702
ReturnHeader/Filer/USAddress/CityNm0ROCHESTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014626
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0470483DBA2F8CA6750417E73F740BB881C8F2956
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0606D4BF64C91C9042F79B41FD5B45EC4DA6493A6
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.75.64.6
ReturnHeader/FilingSecurityInformation/IPDt02018-11-07
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm012:52:48
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0542104609
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DELBERT J SMITH CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02680 RIDGE RD W STE 201B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROCHESTER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0146263050
ReturnHeader/PreparerPersonGrp/PhoneNum05857209449
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DELBERT J SMITH CPA
ReturnHeader/ReturnTs02018-11-07T13:52:48-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.30$4.30$1.01$0.40$0.62
2024Summary only. Only limited summary data is available for this year.$3.38$0.00$0.15$1.10$0.95
2023Summary only. Only limited summary data is available for this year.$4.05$0.00$0.37$0.28$0.09
2022Summary only. Only limited summary data is available for this year.$3.81$0.00$0.17$0.31$0.14
2021Detailed filing. Detailed filing data is available for this year.$4.43$4.43$0.42$0.30$0.12
2020Detailed filing. Detailed filing data is available for this year.$3.69$3.69$0.38$0.35$0.04
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.82$3.82$0.18$0.28$0.10
2018Detailed filing. Detailed filing data is available for this year.$3.86$3.86$0.24$0.22$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.75$3.75$0.20$0.27$0.07
2016Summary only. Only limited summary data is available for this year.$3.70$0.00$0.56$0.16$0.39
2015Detailed filing. Detailed filing data is available for this year.$3.28$3.28$0.15$0.23$0.08
2014Detailed filing. Detailed filing data is available for this year.$3.37$0.02$3.36$0.05$0.02$0.03
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.33$3.33$0.67$0.24$0.43
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.90$2.90$0.16$0.44$0.28
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.18$3.18$0.65$0.23$0.42