Civic Intelligence

Music Mobile Inc

990EZ • Fiscal year 2014 • EIN 14-1610149

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 17, 2015

PO Box 6024Albany, NY 12206

(518) 462-8714

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.05x

Higher debt load relative to assets than 71% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

75th percentile

0.05x

Higher debt load relative to revenue than 75% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

15th percentile

-20%

Higher net margin than 15% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

92nd percentile

$50,000

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 46.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

20th percentile

-20%

Faster asset growth than 20% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

28th percentile

-13%

Faster revenue growth than 28% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$105,451

Down $27,125 (-20%) from 2013

Net Assets

Down

$100,413

Down $22,049 (-18%) from 2013

Liabilities

Down

$5,038

Down $5,076 (-50%) from 2013

Revenue

Down

$108,666

Down $16,800 (-13%) from 2013

Expenses

Up

$130,715

Up $6,583 (+5.3%) from 2013

Net Income

Down

-$22,049

Down $23,383 (-1753%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $151,347Liabilities 2010: $13,230Net Assets 2010: $138,1172010Assets 2011: $155,685Liabilities 2011: $15,586Net Assets 2011: $140,0992011Assets 2012: $129,302Liabilities 2012: $8,174Net Assets 2012: $121,1282012Assets 2013: $132,576Liabilities 2013: $10,114Net Assets 2013: $122,4622013Assets 2014: $105,451Liabilities 2014: $5,038Net Assets 2014: $100,4132014Assets 2015: $60,199Liabilities 2015: $5,2362015Assets 2016: $0Net Assets 2016: $02016

Highlighted filing

2014

Assets$105,451
Liabilities$5,038
Net Assets$100,413

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $141,444Expenses 2010: $133,448Net Income 2010: $7,9962010Revenue 2011: $162,049Expenses 2011: $160,067Net Income 2011: $1,9822011Revenue 2012: $137,346Expenses 2012: $156,317Net Income 2012: -$18,9712012Revenue 2013: $125,466Expenses 2013: $124,132Net Income 2013: $1,3342013Revenue 2014: $108,666Expenses 2014: $130,715Net Income 2014: -$22,0492014Revenue 2015: $65,724Expenses 2015: $111,174Net Income 2015: -$45,4502015Revenue 2016: $19,651Expenses 2016: $74,614Net Income 2016: -$54,9632016

Highlighted filing

2014

Revenue$108,666
Expenses$130,715
Net Income-$22,049
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 17, 2015
Return Version
2014v5.0
Gross Receipts
$109,202
Mission and Program Overview

Mission

Provide education, cultural enrichment, and community building for children and adults through the development and presentation of workshops, concerts, special events and projects, training programs, and resource materials.

Program Services

DescriptionGrantsExpenses
PROVIDE EDUCATION, CULTURAL ENRICHMENT, AND COMMUNITY BUILDING FOR CHILDREN AND ADULTS THROUGH THE DEVELOPMENT AND PRESENTATION OF WORKSHOPS, CONCERTS, SPECIAL EVENTS AND PROJECTS, TRAINING PROGRAMS, AND RESOURCE MATERIALS.-$81,879
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RUTH PELHAMExecutive DiFT$50,000-$50,000
FRED NEWDOMPresident-$0--
MEGHAN JOHNSTONSecretary-$0--
BRYAN LAVIGNETreasurer-$0--
SUSAN FAULKNERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Music Mobile Inc
EIN
14-1610149
Phone
5184628714
Address
PO BOX 6024, ALBANY, NY 12206

Signing Officer

Name
Fred Newdom
Title
President
Phone
5184628714
Signed
2015-08-17
Discuss with paid preparer
Yes

Preparer

Firm
MICHAEL A TOBIN & ASSOCIATES CPA'S PC
Address
40 BRITISH AMERICAN BLVD, LATHAM, NY 12110
Preparer
Michael a Tobin Ii
Phone
5187833100
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 527 travel 640 insurance 6,625 supplies 4,049 telephone 3,218 vehicle 616 staff development 463 fees and memberships 373 consultant 1,117 non-investment depreciation 3,278 total 20,906

Form 990-ez, Part II, Line 24

Grants receivable 3,003 12,021 inventories for sale or use 170 2,198 prepaid expenses and deferred charges 2,876 2,866 equipment and vehicle 40,675 40,675 less accumulated depreciation 33,300 36,578 security deposit 800 800 total 14,224 21,982

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 5,114 5,038 deferred revenue 5,000 0

Form 990-ez, Part III

Provide education, cultural enrichment, and community building for children and adults through the development and presentation of workshops, concerts, special events and projects, training programs, and resource materials.

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RUTH PELHAM
IRS990EZ/BooksInCareOfDetail/PhoneNum05184628714
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 6024
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ALBANY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd012206
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0118352
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt083469
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt091811
IRS990EZ/CostOfGoodsSoldAmt0536
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-22049
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05081
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0132576
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0105451
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0594
IRS990EZ/GrossReceiptsAmt0109202
IRS990EZ/GrossSalesOfInventoryAmt01130
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt086
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0122462
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0100413
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0122462
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0100413
IRS990EZ/OccupancyRentUtltsAndMaintAmt013844
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt050000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RUTH PELHAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1FRED NEWDOM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MEGHAN JOHNSTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRYAN LAVIGNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SUSAN FAULKNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt014224
IRS990EZ/OtherAssetsTotalDetail/EOYAmt021982
IRS990EZ/OtherExpensesTotalAmt020906
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE EDUCATION, CULTURAL ENRICHMENT, AND COMMUNITY BUILDING FOR CHILDREN AND ADULTS THROUGH THE DEVELOPMENT AND PRESENTATION OF WORKSHOPS, CONCERTS, SPECIAL EVENTS AND PROJECTS, TRAINING PROGRAMS, AND RESOURCE MATERIALS.
IRS990EZ/PrintingPublicationsPostageAmt02482
IRS990EZ/ProgramServiceRevenueAmt016175
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE EDUCATION, CULTURAL ENRICHMENT, AND COMMUNITY BUILDING FOR CHILDREN AND ADULTS THROUGH THE DEVELOPMENT AND PRESENTATION OF WORKSHOPS, CONCERTS, SPECIAL EVENTS AND PROJECTS, TRAINING PROGRAMS, AND RESOURCE MATERIALS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt081879
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt088402
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010114
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05038
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0130715
IRS990EZ/TotalProgramServiceExpensesAmt081879
IRS990EZ/TotalRevenueAmt0108666
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MUSICMOBILE.ORG
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0GROSS PROFIT ON SALES 6,131 INSURANCE CLAIM 1,302 NET INCOME-ANNIVERSARY CELEBRATION 2,785
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0107986
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0122504
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0134392
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0157915
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0140866
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0663663
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt086
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0111
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0172
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0218
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0373
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0960
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt017305
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0594
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt02851
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt02782
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt03916
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt075
IRS990ScheduleA/OtherIncome170Grp/TotalAmt010218
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98340
IRS990ScheduleA/PublicSupportPY170Pct00.98310
IRS990ScheduleA/PublicSupportTotal170Amt0663663
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0107986
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0122504
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0134392
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0157915
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0140866
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0663663
IRS990ScheduleA/TotalSupportAmt0674841
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 527 TRAVEL 640 INSURANCE 6,625 SUPPLIES 4,049 TELEPHONE 3,218 VEHICLE 616 STAFF DEVELOPMENT 463 FEES AND MEMBERSHIPS 373 CONSULTANT 1,117 NON-INVESTMENT DEPRECIATION 3,278 TOTAL 20,906
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1GRANTS RECEIVABLE 3,003 12,021 INVENTORIES FOR SALE OR USE 170 2,198 PREPAID EXPENSES AND DEFERRED CHARGES 2,876 2,866 EQUIPMENT AND VEHICLE 40,675 40,675 LESS ACCUMULATED DEPRECIATION 33,300 36,578 SECURITY DEPOSIT 800 800 TOTAL 14,224 21,982
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 5,114 5,038 DEFERRED REVENUE 5,000 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROVIDE EDUCATION, CULTURAL ENRICHMENT, AND COMMUNITY BUILDING FOR CHILDREN AND ADULTS THROUGH THE DEVELOPMENT AND PRESENTATION OF WORKSHOPS, CONCERTS, SPECIAL EVENTS AND PROJECTS, TRAINING PROGRAMS, AND RESOURCE MATERIALS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0FRED NEWDOM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05184628714
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MUSIC MOBILE INC
ReturnHeader/Filer/BusinessNameControlTxt0MUSI
ReturnHeader/Filer/EIN0141610149
ReturnHeader/Filer/PhoneNum05184628714
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 6024
ReturnHeader/Filer/USAddress/CityNm0ALBANY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd012206
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0141731700
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHAEL A TOBIN & ASSOCIATES CPA'S PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt040 BRITISH AMERICAN BLVD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LATHAM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd012110
ReturnHeader/PreparerPersonGrp/PhoneNum05187833100
ReturnHeader/PreparerPersonGrp/PreparationDt02015-08-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL A TOBIN II
ReturnHeader/ReturnTs02015-08-17T13:03:50-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings