Civic Intelligence

Brown School

990 • Fiscal year 2017 • EIN 14-1343064

Sep 01, 2016 to Aug 31, 2017 • Filed on Apr 20, 2018

150 Corlaer AvenueSchenectady, NY 12304

(518) 370-0366

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.69x

Higher debt load relative to assets than 86% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

81st percentile

0.64x

Higher debt load relative to revenue than 81% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

65th percentile

9.2%

Higher net margin than 65% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

35th percentile

$0

Higher top officer pay than 35% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

56th percentile

5.1%

Faster asset growth than 56% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

63rd percentile

11%

Faster revenue growth than 63% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Up

$2,670,509

Up $130,430 (+5.1%) from 2016

Net Assets

Up

$815,659

Up $264,734 (+48%) from 2016

Liabilities

Down

$1,854,850

Down $134,304 (-6.8%) from 2016

Revenue

Up

$2,876,972

Up $290,876 (+11%) from 2016

Expenses

Up

$2,612,238

Up $199,588 (+8.3%) from 2016

Net Income

Up

$264,734

Up $91,288 (+53%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MAssets 2011: $1,685,241Liabilities 2011: $1,812,262Net Assets 2011: -$127,0212011Assets 2012: $1,710,775Liabilities 2012: $1,800,813Net Assets 2012: -$90,0382012Assets 2013: $1,838,618Liabilities 2013: $1,766,008Net Assets 2013: $72,6102013Assets 2014: $1,995,131Liabilities 2014: $1,693,587Net Assets 2014: $301,5442014Assets 2015: $2,064,375Liabilities 2015: $1,686,896Net Assets 2015: $377,4792015Assets 2016: $2,540,079Liabilities 2016: $1,989,154Net Assets 2016: $550,9252016Assets 2017: $2,670,509Liabilities 2017: $1,854,850Net Assets 2017: $815,6592017Assets 2018: $2,566,655Liabilities 2018: $1,753,363Net Assets 2018: $813,2922018Assets 2019: $2,326,523Liabilities 2019: $1,684,064Net Assets 2019: $642,4592019Assets 2020: $2,460,354Liabilities 2020: $1,615,754Net Assets 2020: $844,6002020Assets 2021: $2,937,948Liabilities 2021: $1,664,400Net Assets 2021: $1,273,5482021Assets 2022: $3,040,193Liabilities 2022: $1,662,773Net Assets 2022: $1,377,4202022Assets 2023: $3,530,421Liabilities 2023: $2,083,181Net Assets 2023: $1,447,2402023

Highlighted filing

2017

Assets$2,670,509
Liabilities$1,854,850
Net Assets$815,659

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $1,941,471Expenses 2011: $1,970,079Net Income 2011: -$28,6082011Revenue 2012: $2,017,858Expenses 2012: $1,980,875Net Income 2012: $36,9832012Expenses 2013: $2,169,5302013Revenue 2014: $2,415,041Expenses 2014: $2,186,107Net Income 2014: $228,9342014Revenue 2015: $2,404,445Expenses 2015: $2,328,510Net Income 2015: $75,9352015Revenue 2016: $2,586,096Expenses 2016: $2,412,650Net Income 2016: $173,4462016Revenue 2017: $2,876,972Expenses 2017: $2,612,238Net Income 2017: $264,7342017Revenue 2018: $2,632,186Expenses 2018: $2,634,553Net Income 2018: -$2,3672018Revenue 2019: $2,456,198Expenses 2019: $2,627,031Net Income 2019: -$170,8332019Revenue 2020: $2,669,840Expenses 2020: $2,467,699Net Income 2020: $202,1412020Revenue 2021: $2,653,384Expenses 2021: $2,224,436Net Income 2021: $428,9482021Revenue 2022: $2,551,626Expenses 2022: $2,447,804Net Income 2022: $103,8222022Revenue 2023: $2,809,114Expenses 2023: $2,739,294Net Income 2023: $69,8202023

Highlighted filing

2017

Revenue$2,876,972
Expenses$2,612,238
Net Income$264,734
Jump To
Filing Snapshot
Filing Period
Sep 1, 2016 to Aug 31, 2017
Signed
Apr 20, 2018
Return Version
2016v3.1
Gross Receipts
$2,876,972
Mission and Program Overview

Mission

Running a private school.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$1,327,027$1,449,982▲ $122,955
Land, Buildings, and Equipment, Net$712,077$649,549▼ $62,528
Investments in Publicly Traded Securities$214,011$249,763▲ $35,752
Accounts Receivable$258,039$203,800▼ $54,239
Prepaid Expenses and Deferred Charges$11,476$101,257▲ $89,781
Intangible Assets$17,274$12,905▼ $4,369
Cash and Non-Interest-Bearing Accounts$175$3,253▲ $3,078
Total Assets$2,540,079$2,670,509▲ $130,430
Liabilities
Mortgage Notes Payable Secured by Investment Property$1,347,238$1,302,467▼ $44,771
Other Liabilities$607,777$515,014▼ $92,763
Accounts Payable and Accrued Expenses$34,139$37,369▲ $3,230
Total Liabilities$1,989,154$1,854,850▼ $134,304
Net Assets / Fund Balance
Unrestricted Net Assets$389,428$614,001▲ $224,573
Permanently Rstr Net Assets$119,544$138,981▲ $19,437
Temporarily Rstr Net Assets$41,953$62,677▲ $20,724
Total Net Assets Fund Balance$550,925$815,659▲ $264,734
Total Liabilities and Net Assets / Fund Balance$2,540,079$2,670,509▲ $130,430

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$322,156$374,234$696,390
Leasehold Improvements$180,508$377,886$558,394
Equipment$46,577$376,277$422,854
Land$100,308-$100,308

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2015$109,509-▲ $10,035-$119,544
2014$110,389-▼ $880-$109,509
2013$94,214-▲ $16,175-$110,389
2012$89,343-▲ $4,871-$94,214
Compensation and Service Providers
Revenue and Support

Revenue Composition

Contributions and Grants
$83,828
Program Service Revenue
$2,758,596
Investment Income
$34,548
Other Revenue
$0
All Other Contributions
$83,828
Change in Net Assets
$264,734

Audited Revenue Reconciliation

Revenue per Audited Statements
$2,876,972
Total Revenue per Audited Statements
$2,876,972
Total Revenue per Form 990
$2,876,972
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,647,726
Other Expenses$964,512
Total Fundraising Expense$2,000
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,287,689$167,370$1,800$1,456,859
Payroll Taxes$165,658$25,009$200$190,867
All Other Expenses$135,836--$135,836
Office Expenses$82,466--$82,466
Depreciation Depletion$72,908--$72,908
Other Expenses$63,513--$63,513
Interest$61,206--$61,206
Advertising$49,889--$49,889
Insurance$45,449--$45,449
Occupancy$39,979--$39,979
Information Technology$22,813--$22,813
Fees for Services Accounting-$8,300-$8,300
Fees for Services Legal-$7,500-$7,500
Total Functional Expenses$2,402,059$208,179$2,000$2,612,238

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$2,612,238
Total Expenses per Audited Statements$2,612,238
Total Expenses per Form 990$2,612,238
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Prepaid Tuition$515,014
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

Finance committee reviews form 990.

Form 990, Page 6, Part VI, Line 12C

Board annually asks members about conflict of interest.

Form 990, Page 6, Part VI, Line 15A

Board hires and establishes pay for head of school.

Form 990, Page 6, Part VI, Line 19

Available to public upon request at office.

Filing and Contact Details

Filer

Filer Name
Brown School
EIN
14-1343064
Phone
5183700366
Address
150 CORLAER AVENUE, SCHENECTADY, NY 12304

Signing Officer

Name
Carlo Cioffi
Title
Treasurer
Phone
5183700366
Signed
2018-04-20
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Bill Massmann
Formed
1893
Legal Domicile
Ny
Voting Board Members
11
Independent Board Members
10
Employees
105

Preparer

Firm
ZALUCKI AND HALSTEAD LLP CPA'S
Address
1776 UNION STREET 2ND FLOOR, SCHENECTADY, NY 12309-6312
Preparer
John P Halstead
Phone
5183825600
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

Depreciation of building and equipment used to provide school facilities

Raw XML AppendixShowing 400 of 438 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt034139
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt037369
IRS990/AccountsReceivableGrp/BOYAmt0258039
IRS990/AccountsReceivableGrp/EOYAmt0203800
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0RUNNING A PRIVATE SCHOOL.
IRS990/AdvertisingGrp/ProgramServicesAmt049889
IRS990/AdvertisingGrp/TotalAmt049889
IRS990/AllOtherContributionsAmt083828
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0135836
IRS990/AllOtherExpensesGrp/TotalAmt0135836
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0MARY FRAWLEY
IRS990/BooksInCareOfDetail/PhoneNum05183700366
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0150 CORLAER AVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0SCHENECTADY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd012304
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0175
IRS990/CashNonInterestBearingGrp/EOYAmt03253
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt083828
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt034548
IRS990/CYOtherExpensesAmt0964512
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt02758596
IRS990/CYRevenuesLessExpensesAmt0264734
IRS990/CYSalariesCompEmpBnftPaidAmt01647726
IRS990/CYTotalExpensesAmt02612238
IRS990/CYTotalFundraisingExpenseAmt02000
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02876972
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt072908
IRS990/DepreciationDepletionGrp/TotalAmt072908
IRS990/Desc0RUNNING THE SCHOOL
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0105
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt02402059
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt08300
IRS990/FeesForServicesAccountingGrp/TotalAmt08300
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt07500
IRS990/FeesForServicesLegalGrp/TotalAmt07500
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0SCOTT BATEMAN
IRS990/Form990PartVIISectionAGrp/PersonNm1CATHERINE MALONE-SMITAS MD
IRS990/Form990PartVIISectionAGrp/PersonNm2LISA A BIEGA
IRS990/Form990PartVIISectionAGrp/PersonNm3TINA SCIOCCHETTI
IRS990/Form990PartVIISectionAGrp/PersonNm4CARLO CIOFFI
IRS990/Form990PartVIISectionAGrp/PersonNm5BILL MASSMANN
IRS990/Form990PartVIISectionAGrp/PersonNm6SCOTT MORLEY
IRS990/Form990PartVIISectionAGrp/PersonNm7CHRIS KELLY
IRS990/Form990PartVIISectionAGrp/PersonNm8SHADI SHAHEDIPOUR-SANDVIK
IRS990/Form990PartVIISectionAGrp/PersonNm9MICHELLE SAUSA-GATTA
IRS990/Form990PartVIISectionAGrp/PersonNm10SHANE MATHIEU
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt1MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt5CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt6SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt7MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01893
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt02876972
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt022813
IRS990/InformationTechnologyGrp/TotalAmt022813
IRS990/InsuranceGrp/ProgramServicesAmt045449
IRS990/InsuranceGrp/TotalAmt045449
IRS990/IntangibleAssetsGrp/BOYAmt017274
IRS990/IntangibleAssetsGrp/EOYAmt012905
IRS990/InterestGrp/ProgramServicesAmt061206
IRS990/InterestGrp/TotalAmt061206
IRS990/InvestmentIncomeGrp/ExclusionAmt034548
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt034548
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0214011
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0249763
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01128397
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0712077
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0649549
IRS990/LandBldgEquipCostOrOtherBssAmt01777946
IRS990/LegalDomicileStateCd0NY
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0RUNNING A PRIVATE SCHOOL.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01347238
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt01302467
IRS990/NetAssetsOrFundBalancesBOYAmt0550925
IRS990/NetAssetsOrFundBalancesEOYAmt0815659
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt039979
IRS990/OccupancyGrp/TotalAmt039979
IRS990/OfficeExpensesGrp/ProgramServicesAmt082466
IRS990/OfficeExpensesGrp/TotalAmt082466
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherExpensesGrp/Desc0SUMMER/OTHER PROGRAMS
IRS990/OtherExpensesGrp/Desc1FOOD SERVICE
IRS990/OtherExpensesGrp/Desc2HIGH SCHOOL INCL SALARIES
IRS990/OtherExpensesGrp/Desc3BUILDING EXPENSE
IRS990/OtherExpensesGrp/ProgramServicesAmt0225317
IRS990/OtherExpensesGrp/ProgramServicesAmt175453
IRS990/OtherExpensesGrp/ProgramServicesAmt273883
IRS990/OtherExpensesGrp/ProgramServicesAmt363513
IRS990/OtherExpensesGrp/TotalAmt0225317
IRS990/OtherExpensesGrp/TotalAmt175453
IRS990/OtherExpensesGrp/TotalAmt273883
IRS990/OtherExpensesGrp/TotalAmt363513
IRS990/OtherLiabilitiesGrp/BOYAmt0607777
IRS990/OtherLiabilitiesGrp/EOYAmt0515014
IRS990/OtherOrganizationDsc0SCHOOL
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt01800
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0167370
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01287689
IRS990/OtherSalariesAndWagesGrp/TotalAmt01456859
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0200
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt025009
IRS990/PayrollTaxesGrp/ProgramServicesAmt0165658
IRS990/PayrollTaxesGrp/TotalAmt0190867
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt0119544
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt0138981
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt011476
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0101257
IRS990/PrincipalOfficerNm0BILL MASSMANN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0TUITION AND REGISTRATIONS
IRS990/ProgramServiceRevenueGrp/Desc1MISC FEES AND CLUB INCOME
IRS990/ProgramServiceRevenueGrp/Desc2MANDATED SERVICES
IRS990/ProgramServiceRevenueGrp/Desc3MISCELLANEOUS REVENUE
IRS990/ProgramServiceRevenueGrp/Desc4SALARY OFFSET FROM GRANT
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02252068
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1441342
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt237917
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt326731
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4538
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02252068
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1441342
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt237917
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt326731
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4538
IRS990/ProgSrvcAccomActyOtherGrp/Desc0DEPRECIATION OF BUILDING AND EQUIPMENT USED TO PROVIDE SCHOOL FACILITIES
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt090087
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt021697
IRS990/PYOtherExpensesAmt0841466
IRS990/PYProgramServiceRevenueAmt02474312
IRS990/PYRevenuesLessExpensesAmt0173446
IRS990/PYSalariesCompEmpBnftPaidAmt01571184
IRS990/PYTotalExpensesAmt02412650
IRS990/PYTotalRevenueAmt02586096
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0264734
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt02758596
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01327027
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01449982
IRS990ScheduleA/SchoolInd0X
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0322156
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0374234
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0696390
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt0109509
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt0119544
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt010035
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt0110389
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt0109509
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0-880
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt094214
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt0110389
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt016175
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt089343
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt094214
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt04871
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt046577
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0376277
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0422854
IRS990ScheduleD/ExpensesSubtotalAmt02612238
IRS990ScheduleD/LandGrp/BookValueAmt0100308
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0100308
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0180508
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0377886
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0558394
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0515014
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PREPAID TUITION
IRS990ScheduleD/RevenueSubtotalAmt02876972
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0649549
IRS990ScheduleD/TotalExpensesPerForm990Amt02612238
IRS990ScheduleD/TotalLiabilityAmt0515014
IRS990ScheduleD/TotalRevenuePerForm990Amt02876972
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt02876972
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt02612238
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0ADVERTISEMENTS, BROCHURES, AND PARTICIPATION IN COMMUNITY EVENTS LIST NONDISCRIMINATORY POLICY.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1RECEIVES STATE AID FOR STUDENTS FOR MANDATED SERVICES VIA PUBLIC SCHOOL DISTRICT ALLOCATION.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, LINE 6
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DEPRECIATION OF BUILDING AND EQUIPMENT USED TO PROVIDE SCHOOL FACILITIES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FINANCE COMMITTEE REVIEWS FORM 990.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD ANNUALLY ASKS MEMBERS ABOUT CONFLICT OF INTEREST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BOARD HIRES AND ESTABLISHES PAY FOR HEAD OF SCHOOL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4AVAILABLE TO PUBLIC UPON REQUEST AT OFFICE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt041953
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt062677
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02540079
IRS990/TotalAssetsEOYAmt02670509
IRS990/TotalAssetsGrp/BOYAmt02540079
IRS990/TotalAssetsGrp/EOYAmt02670509
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt083828
IRS990/TotalEmployeeCnt0105
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt02000
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0208179
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02402059
IRS990/TotalFunctionalExpensesGrp/TotalAmt02612238
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01989154
IRS990/TotalLiabilitiesEOYAmt01854850
IRS990/TotalLiabilitiesGrp/BOYAmt01989154
IRS990/TotalLiabilitiesGrp/EOYAmt01854850
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0550925
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0815659
IRS990/TotalProgramServiceExpensesAmt02402059
IRS990/TotalProgramServiceRevenueAmt02758596
IRS990/TotalRevenueGrp/ExclusionAmt034548
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt02758596
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt02876972
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02540079
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02670509
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationOtherInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0389428
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0614001
IRS990/UponRequestInd0X

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Summary only. Only limited summary data is available for this year.$3.53$2.08$1.45$2.81$2.74$0.07
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.04$1.66$1.38$2.55$2.45$0.10
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.94$1.66$1.27$2.65$2.22$0.43
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.46$1.62$0.84$2.67$2.47$0.20
2019Summary only. Only limited summary data is available for this year.$2.33$1.68$0.64$2.46$2.63$0.17
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.57$1.75$0.81$2.63$2.63$0.00
2017Detailed filing. Detailed filing data is available for this year.$2.67$1.85$0.82$2.88$2.61$0.26
2016Summary only. Only limited summary data is available for this year.$2.54$1.99$0.55$2.59$2.41$0.17
2015Summary only. Only limited summary data is available for this year.$2.06$1.69$0.38$2.40$2.33$0.08
2014Detailed filing. Detailed filing data is available for this year.$2.00$1.69$0.30$2.42$2.19$0.23
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.84$1.77$0.07$2.17
2012Summary only. Only limited summary data is available for this year.$1.71$1.80$0.09$2.02$1.98$0.04
2011Summary only. Only limited summary data is available for this year.$1.69$1.81$0.13$1.94$1.97$0.03