Civic Intelligence

Shin-Budo Kai Inc.

990EZ • Fiscal year 2024 • EIN 13-2845149

Apr 01, 2023 to Mar 31, 2024 • Filed on Sep 12, 2024

C/O Warren Wynshaw PO Box 3Fishkill, NY 12524-0003

(212) 691-1378

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2024

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2024 filings • NTEE P • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • NTEE P • <$500k nonprofits • Source year 2024

Asset Growth

20th percentile

-32%

Faster asset growth than 20% of similar nonprofits.

2024 filings • NTEE P • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

34th percentile

-12%

Faster revenue growth than 34% of similar nonprofits.

2024 filings • NTEE P • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$22,816

Down $10,573 (-32%) from 2023

Net Assets

Down

$22,816

Down $10,573 (-32%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$72,095

Down $9,894 (-12%) from 2023

Expenses

Down

$82,668

Down $9,616 (-10%) from 2023

Net Income

Down

-$10,573

Down $278 (-2.7%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $23,126Liabilities 2011: $9,285Net Assets 2011: $13,8412011Assets 2012: $21,790Liabilities 2012: $0Net Assets 2012: $21,7902012Assets 2013: $12,115Liabilities 2013: $0Net Assets 2013: $12,1152013Assets 2014: $7,863Liabilities 2014: $0Net Assets 2014: $7,8632014Assets 2015: $9,017Liabilities 2015: $0Net Assets 2015: $9,0172015Assets 2016: $7,318Liabilities 2016: $0Net Assets 2016: $7,3182016Assets 2017: $9,823Liabilities 2017: $0Net Assets 2017: $9,8232017Assets 2018: $7,762Liabilities 2018: $0Net Assets 2018: $7,7622018Assets 2019: $20,738Liabilities 2019: $0Net Assets 2019: $20,7382019Assets 2020: $11,221Liabilities 2020: $0Net Assets 2020: $11,2212020Assets 2021: $28,540Liabilities 2021: $0Net Assets 2021: $28,5402021Assets 2022: $43,684Liabilities 2022: $0Net Assets 2022: $43,6842022Assets 2023: $33,389Liabilities 2023: $0Net Assets 2023: $33,3892023Assets 2024: $22,816Net Assets 2024: $22,8162024Assets 2025: $17,546Net Assets 2025: $17,5462025

Highlighted filing

2024

Assets$22,816
Liabilities-
Net Assets$22,816

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $83,055Expenses 2011: $87,503Net Income 2011: -$4,4482011Revenue 2012: $93,065Expenses 2012: $85,116Net Income 2012: $7,9492012Revenue 2013: $73,887Expenses 2013: $83,562Net Income 2013: -$9,6752013Revenue 2014: $79,088Expenses 2014: $83,340Net Income 2014: -$4,2522014Revenue 2015: $81,419Expenses 2015: $80,265Net Income 2015: $1,1542015Revenue 2016: $77,013Expenses 2016: $78,712Net Income 2016: -$1,6992016Revenue 2017: $84,690Expenses 2017: $82,185Net Income 2017: $2,5052017Revenue 2018: $80,274Expenses 2018: $82,335Net Income 2018: -$2,0612018Revenue 2019: $92,031Expenses 2019: $79,055Net Income 2019: $12,9762019Revenue 2020: $81,731Expenses 2020: $91,248Net Income 2020: -$9,5172020Revenue 2021: $23,228Expenses 2021: $5,909Net Income 2021: $17,3192021Revenue 2022: $20,612Expenses 2022: $5,468Net Income 2022: $15,1442022Revenue 2023: $81,989Expenses 2023: $92,284Net Income 2023: -$10,2952023Revenue 2024: $72,095Expenses 2024: $82,668Net Income 2024: -$10,5732024Revenue 2025: $69,980Expenses 2025: $75,250Net Income 2025: -$5,2702025

Highlighted filing

2024

Revenue$72,095
Expenses$82,668
Net Income-$10,573
Jump To
Filing Snapshot
Filing Period
Apr 1, 2023 to Mar 31, 2024
Signed
Sep 12, 2024
Return Version
2023v6.0
Gross Receipts
$72,095
Mission and Program Overview

Mission

Education

Program Services

DescriptionGrantsExpenses
Education through Aikido with Ki-A philosophy that teaches promotion of self-confidence and self-discipline.Racially non-discriminatory.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Warren WynshawPresident-$0--
Andrew BordwinVice President-$0--
Melih ArslanTreasurer-$0--
Lyle BoginSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Shin-Budo Kai Inc
EIN
13-2845149
Phone
2126911378
Address
C/O Warren Wynshaw PO Box 3, Fishkill, NY 12524-0003

Signing Officer

Name
Melih Arslan
Title
Treasurer
Phone
2126911378
Signed
2024-09-12

Preparer

Firm
Gulian & Company
Address
742 Bergen BLVD, Ridgefield, NJ 07657
Preparer
Eva Gondelen
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

Internet 433.

Form 990EZ, Part I, Line 16

Insurance 315.

Form 990EZ, Part I, Line 16

Payment to Sensei-Outside Service 17000.

Form 990EZ, Part I, Line 16

Attendance Software 120.

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Shin Budo Kai
IRS990EZ/BooksInCareOfDetail/PhoneNum02126911378
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0c/o Warren Wynshaw PO Box 3
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Fishkill
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd012524
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt033389
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt022816
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt072095
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-10573
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt033389
IRS990EZ/Form990TotalAssetsGrp/EOYAmt022816
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt072095
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt033389
IRS990EZ/NetAssetsOrFundBalancesEOYAmt022816
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt033389
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt022816
IRS990EZ/OccupancyRentUtltsAndMaintAmt064800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Warren Wynshaw
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Andrew Bordwin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Melih Arslan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Lyle Bogin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt017868
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Education
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Education through Aikido with Ki-A philosophy that teaches promotion of self-confidence and self-discipline.Racially non-discriminatory.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt082668
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt072095
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0A statement of our racially nondiscriminatory policy appears on our website as well as on all of our advertising and brochures. Class Dues
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Line 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Internet 433.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance 315.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Payment to Sensei-Outside Service 17000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Attendance Software 120.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Melih Arslan
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum02126911378
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-09-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Shin-Budo Kai Inc
ReturnHeader/Filer/BusinessNameControlTxt0SHIN
ReturnHeader/Filer/EIN0132845149
ReturnHeader/Filer/PhoneNum02126911378
ReturnHeader/Filer/USAddress/AddressLine1Txt0C/O Warren Wynshaw PO Box 3
ReturnHeader/Filer/USAddress/CityNm0Fishkill
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd0125240003
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0222184022
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GULIAN & COMPANY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0742 Bergen BLVD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Ridgefield
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NJ
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd007657
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Eva Gondelen
ReturnHeader/ReturnTs02025-01-15T14:30:59-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-04-01
ReturnHeader/TaxPeriodEndDt02024-03-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$17.5$17.5$70.0$75.3$5.27
2024Detailed filing. Detailed filing data is available for this year.$22.8$22.8$72.1$82.7$10.6
2023Detailed filing. Detailed filing data is available for this year.$33.4$0.00$33.4$82.0$92.3$10.3
2022Detailed filing. Detailed filing data is available for this year.$43.7$0.00$43.7$20.6$5.47$15.1
2021Detailed filing. Detailed filing data is available for this year.$28.5$0.00$28.5$23.2$5.91$17.3
2020Detailed filing. Detailed filing data is available for this year.$11.2$0.00$11.2$81.7$91.2$9.52
2019Detailed filing. Detailed filing data is available for this year.$20.7$0.00$20.7$92.0$79.1$13.0
2018Detailed filing. Detailed filing data is available for this year.$7.76$0.00$7.76$80.3$82.3$2.06
2017Detailed filing. Detailed filing data is available for this year.$9.82$0.00$9.82$84.7$82.2$2.51
2016Detailed filing. Detailed filing data is available for this year.$7.32$0.00$7.32$77.0$78.7$1.70
2015Detailed filing. Detailed filing data is available for this year.$9.02$0.00$9.02$81.4$80.3$1.15
2014Detailed filing. Detailed filing data is available for this year.$7.86$0.00$7.86$79.1$83.3$4.25
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$12.1$0.00$12.1$73.9$83.6$9.68
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$21.8$0.00$21.8$93.1$85.1$7.95
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$23.1$9.29$13.8$83.1$87.5$4.45