Civic Intelligence

Opengate Inc.

990 • Fiscal year 2014 • EIN 13-2634269

Jan 01, 2014 to Dec 31, 2014 • Filed on Jul 29, 2015

357 Main StreetArmonk, NY 10504

(914) 277-5350

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.40x

Higher debt load relative to assets than 55% of similar nonprofits.

2014 filings • NTEE P • $10M-$25M nonprofits • Source year 2014

Liabilities / Revenue

66th percentile

0.43x

Higher debt load relative to revenue than 66% of similar nonprofits.

2014 filings • NTEE P • $10M-$25M nonprofits • Source year 2014

Net Margin

48th percentile

1.1%

Higher net margin than 48% of similar nonprofits.

2014 filings • NTEE P • $10M-$25M nonprofits • Source year 2014

Top Officer Pay

65th percentile

$224,970

Higher top officer pay than 65% of similar nonprofits.

Top officer pay equals 1.3% of source-year revenue.

2014 filings • NTEE P • $10M-$25M nonprofits • Source year 2014

Asset Growth

57th percentile

3.2%

Faster asset growth than 57% of similar nonprofits.

2014 filings • NTEE P • $10M-$25M nonprofits • Annualized from 2013 to 2014

Revenue Growth

46th percentile

2.8%

Faster revenue growth than 46% of similar nonprofits.

2014 filings • NTEE P • $10M-$25M nonprofits • Annualized from 2013 to 2014

Assets

Up

$18,740,992

Up $588,681 (+3.2%) from 2013

Net Assets

Up

$11,306,866

Up $167,121 (+1.5%) from 2013

Liabilities

Up

$7,434,126

Up $421,560 (+6.0%) from 2013

Revenue

Up

$17,451,517

Up $477,309 (+2.8%) from 2013

Expenses

Up

$17,266,842

Up $655,075 (+3.9%) from 2013

Net Income

Down

$184,675

Down $177,766 (-49%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30M$20M$10M$0Assets 2010: $15,355,518Liabilities 2010: $5,839,421Net Assets 2010: $9,516,0972010Assets 2011: $16,877,837Liabilities 2011: $7,088,205Net Assets 2011: $9,789,6322011Assets 2012: $17,359,982Liabilities 2012: $6,572,482Net Assets 2012: $10,787,5002012Assets 2013: $18,152,311Liabilities 2013: $7,012,566Net Assets 2013: $11,139,7452013Assets 2014: $18,740,992Liabilities 2014: $7,434,126Net Assets 2014: $11,306,8662014Assets 2015: $19,719,711Liabilities 2015: $8,134,847Net Assets 2015: $11,584,8642015Assets 2016: $19,658,710Liabilities 2016: $7,205,521Net Assets 2016: $12,453,1892016Assets 2017: $20,061,352Liabilities 2017: $6,981,919Net Assets 2017: $13,079,4332017Assets 2018: $20,313,772Liabilities 2018: $6,599,267Net Assets 2018: $13,714,5052018Assets 2019: $21,311,094Liabilities 2019: $6,958,762Net Assets 2019: $14,352,3322019Assets 2020: $22,536,897Liabilities 2020: $6,975,016Net Assets 2020: $15,561,8812020Assets 2021: $21,479,034Liabilities 2021: $5,549,919Net Assets 2021: $15,929,1152021Assets 2022: $23,740,253Liabilities 2022: $8,959,339Net Assets 2022: $14,780,9142022Assets 2023: $22,804,402Liabilities 2023: $7,864,842Net Assets 2023: $14,939,5602023Assets 2024: $24,298,850Liabilities 2024: $7,109,897Net Assets 2024: $17,188,9532024

Highlighted filing

2014

Assets$18,740,992
Liabilities$7,434,126
Net Assets$11,306,866

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30M$20M$10M$0-$10MExpenses 2010: $13,480,5012010Expenses 2011: $14,061,3582011Expenses 2012: $13,723,6792012Revenue 2013: $16,974,208Expenses 2013: $16,611,767Net Income 2013: $362,4412013Revenue 2014: $17,451,517Expenses 2014: $17,266,842Net Income 2014: $184,6752014Revenue 2015: $19,036,388Expenses 2015: $18,759,202Net Income 2015: $277,1862015Revenue 2016: $19,196,612Expenses 2016: $18,322,550Net Income 2016: $874,0622016Revenue 2017: $19,399,050Expenses 2017: $18,750,488Net Income 2017: $648,5622017Revenue 2018: $20,460,023Expenses 2018: $19,674,917Net Income 2018: $785,1062018Revenue 2019: $20,405,934Expenses 2019: $20,353,641Net Income 2019: $52,2932019Revenue 2020: $23,291,562Expenses 2020: $22,634,886Net Income 2020: $656,6762020Revenue 2021: $21,288,053Expenses 2021: $20,892,029Net Income 2021: $396,0242021Revenue 2022: $25,957,874Expenses 2022: $25,839,192Net Income 2022: $118,6822022Revenue 2023: $23,054,077Expenses 2023: $23,414,813Net Income 2023: -$360,7362023Revenue 2024: $26,232,720Expenses 2024: $24,314,786Net Income 2024: $1,917,9342024

Highlighted filing

2014

Revenue$17,451,517
Expenses$17,266,842
Net Income$184,675
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Jul 29, 2015
Return Version
2014v5.0
Gross Receipts
$17,451,517
Mission and Program Overview

Mission

The organization provides residential and day program services to developmentally disabled adults. Opengate specializes in serving individuals that have multiple diagnoses.

Provide residential & educational services to developmentally disabled adults.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$8,434,899$7,802,073▼ $632,826
Investments in Publicly Traded Securities$5,416,872$5,963,211▲ $546,339
Accounts Receivable$1,772,030$1,616,000▼ $156,030
Cash and Non-Interest-Bearing Accounts$621,881$1,091,497▲ $469,616
Prepaid Expenses and Deferred Charges$271,174$632,459▲ $361,285
Intangible Assets-$370,997-
Total Assets$18,152,311$18,740,992▲ $588,681
Other Assets Total$1,635,455$1,264,755▼ $370,700
Liabilities
Mortgage Notes Payable Secured by Investment Property$2,478,872$2,315,435▼ $163,437
Unsecured Notes Loans Payable$1,852,773$2,116,160▲ $263,387
Other Liabilities$1,748,070$1,651,155▼ $96,915
Accounts Payable and Accrued Expenses$932,851$1,351,376▲ $418,525
Total Liabilities$7,012,566$7,434,126▲ $421,560
Net Assets / Fund Balance
Unrestricted Net Assets$11,134,729$11,301,850▲ $167,121
Permanently Rstr Net Assets$5,016$5,016→ $0
Total Net Assets Fund Balance$11,139,745$11,306,866▲ $167,121
Total Liabilities and Net Assets / Fund Balance$18,152,311$18,740,992▲ $588,681

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$6,506,154$7,014,654$13,520,808
Other Land Buildings$395,746$812,338$1,208,084
Land$830,200-$830,200
Equipment$69,973$252,802$322,775
Other Assets Org$104,074--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2014$5,016$0▲ $9$9$5,016
2013$5,016$0▲ $9$9$5,016
2012$5,016$0▲ $9$9$5,016
2011$0$5,016▲ $19$19$5,016
2010$0$0→ $0$0-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Brian Hulten CEOChief Executive OfficerFT$187,839$37,131$224,970
Randi Rios-castroChief Operating OfficerFT$128,375$30,628$159,003
June Jarvis CFOChief Financial OfficerFT$108,874$16,311$125,185
Margaret RamseyDirector of NursingFT$100,024$16,936$116,960
Russell GerryChief Compliance OfficerFT$98,297$10,053$108,350

Board Members and Trustees

Highest Paid Contractors

ContractorServicesLocationCompensation
Top Flite Construction CorpPsychiatric5 WESTERLEIGH COURT, Purchase, NY 10577$156,875
Corstar CommunicationsConstruction18 DR TONYS ROAD, Katonah, NY 10536$110,596
-Communications40 SAW MILL RIVER ROAD, Hawthorne, NY 10532$104,077
Revenue and Support

Revenue Composition

Contributions and Grants
$175,084
Program Service Revenue
$17,235,714
Investment Income
$40,719
Other Revenue
$0
All Other Contributions
$175,084
Change in Net Assets
$184,675

Audited Revenue Reconciliation

Revenue per Audited Statements
$17,433,963
Revenue Not Reported on Financial Statements
$17,554
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$17,554
Total Revenue per Audited Statements
$17,433,963
Total Revenue per Form 990
$17,451,517
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$12,860,655
Other Expenses$4,406,187
Total Fundraising Expense$19,159
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$8,247,683$566,772$4,960$8,819,415
Other Employee Benefits$3,303,452$227,747$2,279$3,533,478
Depreciation Depletion$817,502$9,444-$826,946
Occupancy$691,348$49,622-$740,970
Travel$498,100$11,477-$509,577
Pension Plan Contributions$475,035$32,727-$507,762
Fees for Services Other$345,430$3,837$3,538$352,805
Other Expenses$345,496$24,548$8,382$345,496
Interest$286,978$86-$287,064
Insurance$28,035$25,405-$53,440
Fees for Services Legal-$39,930-$39,930
Fees for Services Accounting-$39,000-$39,000
Total Functional Expenses$16,178,859$1,068,824$19,159$17,266,842

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$17,266,842
Total Expenses per Audited Statements$17,266,842
Total Expenses per Form 990$17,266,842
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Due to Government Agencies$1,059,167
Retirement Plan Liability$393,854
Liability for Health Care Enhancement Funds Payable$198,134
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

Claudia sickinger-harris, director, and peter x. Sickinger, director, are related persons. Dr. Thomas lester, director, is a key member of the mt. Kisco medical group, which has a business relationship with opengate.

Form 990, Part VI, Section B, Line 11

The 990 is reviewed by the board of directors at the annual meeting wherein the organization's independent accountants are available to respond to board inquiry and provide consultation to the board on any matters of interest.

Form 990, Part VI, Section B, Line 12C

Opengate annually obtains signed conflict of interest statements from its board of directors, officers and designated employees. Identified conflicts of interest are noted by the individual who certifies that the information they are providing is complete and true. Prior to board or committee action on a contract or transaction involving a conflict of interest, a director or committee member having a conflict of interest and who is in attendance at the meeting shall disclose all facts material to the conflict of interest, including but not limited to, such member's interest in such contract or transaction. Such disclosure shall be reflected in the minutes of the meeting. A director or committee member who is not in attendance at a meeting at which the board or committee will act on a matter in which the person has a conflict of interest shall disclose to the chair of the meeting all facts material to the conflict of interest and the disclosure shall be reflected in the minutes of the meeting. A person who has a conflict of interest shall not participate in or be permitted to hear the board's or committee's discussion of the matter except to disclose material facts and to respond to questions. In the event it is not entirely clear that a conflict of interest exists, the individual with the potential conflict shall disclose the circumstances to the chair or the chair's designee, who shall determine whether there exists a conflict of interest that is subject to this policy.

Form 990, Part VI, Section B, Line 15

The ceo's compensation level is evaluated by a compensation committee comprised of members of the board of directors using comparative data from other agencies. The board then votes on the ceo's compensation after considering the matter, in executive session,at a regular board meeting. The ceo and the director of human resources determine the salaries of all other employees,using reported salaries at comparable opwdd agencies located in the new york metropolitan region.

Form 990, Part VI, Section C, Line 18

Individuals desiring to inspect the organization's form 990 or receive a copy of it can do so at the administrative offices located at 357 main street, armonk, new york 10504.

Form 990, Part VI, Section C, Line 19

All governing documents, conflict of interest policies and financial statements are available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Opengate Inc
EIN
13-2634269
Phone
9142775350
Address
357 MAIN STREET, ARMONK, NY 10504

Signing Officer

Name
Brian Hulten
Title
CEO
Phone
9142775350
Signed
2015-07-29

Organization Details

Principal Officer
Brian Hulten
Formed
1969
Legal Domicile
Ny
Voting Board Members
13
Independent Board Members
13
Employees
363
Volunteers
0

Preparer

Firm
D'ARCANGELO & CO LLP
Address
800 WESTCHESTER AVE SUITE N-400, RYE BROOK, NY 10573-1301
Preparer
JAMES R D'ARCANGELO
Phone
9146944600
Supplemental Narrative

Financial Statement Notes

PART V, LINE 4:

Earnings from the permanently restricted net assets are used to support program initiatives.

PART X, LINE 2:

Opengate evaluates the effect of uncertain tax positions in accordance with the provisions of generally accepted accounting principles. The organization discloses material adjustments resulting from tax examinations, if any, and reports interest and penalties resulting from such adjustments, as interest expense or other expense. There were no tax examinations or adjustments relating therefrom. Tax returns for the years 2011 through 2014 are subject to audit by the internal revenue service.

PART XI, LINE 4B - OTHER ADJUSTMENTS:

Unrealized losses 17,554.

Raw XML AppendixShowing 400 of 628 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0932851
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01351376
IRS990/AccountsReceivableGrp/BOYAmt01772030
IRS990/AccountsReceivableGrp/EOYAmt01616000
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROVIDE RESIDENTIAL & EDUCATIONAL SERVICES TO DEVELOPMENTALLY DISABLED ADULTS.
IRS990/AllOtherContributionsAmt0175084
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JUNE JARVIS
IRS990/BooksInCareOfDetail/PhoneNum09142775350
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0357 MAIN STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0ARMONK
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd010504
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0621881
IRS990/CashNonInterestBearingGrp/EOYAmt01091497
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt03
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0156875
IRS990/ContractorCompensationGrp/CompensationAmt1110596
IRS990/ContractorCompensationGrp/CompensationAmt2104077
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt05 WESTERLEIGH COURT
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt118 DR TONYS ROAD
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt240 SAW MILL RIVER ROAD
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0PURCHASE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1KATONAH
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2HAWTHORNE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0NY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1NY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2NY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd010577
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd110536
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd210532
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0TOP FLITE CONSTRUCTION CORP
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1CORSTAR COMMUNICATIONS
IRS990/ContractorCompensationGrp/ContractorName/PersonNm0KAREN G GENNARO
IRS990/ContractorCompensationGrp/ServicesDesc0PSYCHIATRIC
IRS990/ContractorCompensationGrp/ServicesDesc1CONSTRUCTION
IRS990/ContractorCompensationGrp/ServicesDesc2COMMUNICATIONS
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0175084
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt040719
IRS990/CYOtherExpensesAmt04406187
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt017235714
IRS990/CYRevenuesLessExpensesAmt0184675
IRS990/CYSalariesCompEmpBnftPaidAmt012860655
IRS990/CYTotalExpensesAmt017266842
IRS990/CYTotalFundraisingExpenseAmt019159
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt017451517
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt09444
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0817502
IRS990/DepreciationDepletionGrp/TotalAmt0826946
IRS990/Desc0INTERMEDIATE CARE FACILITY (ICF): THE ICF PROVIDES HOUSING AND 24 HOUR SUPPORT AND SERVICES FOR 52 PARTICIPANTS. THE SERVICES INCLUDE PROFESSIONALLY DEVELOPED & SUPERVISED ACTIVITIES AND THERAPIES PLANNED FOR EACH PARTICIPANT BY AN INTERDISCIPLINARY TEAM.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0363
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt08759012
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt039000
IRS990/FeesForServicesAccountingGrp/TotalAmt039000
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt039930
IRS990/FeesForServicesLegalGrp/TotalAmt039930
IRS990/FeesForServicesOtherGrp/FundraisingAmt03538
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt03837
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0345430
IRS990/FeesForServicesOtherGrp/TotalAmt0352805
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1440.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1540.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1740.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1328607
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1416311
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1530053
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1610053
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1716936
IRS990/Form990PartVIISectionAGrp/PersonNm0EUGENE DEROSE
IRS990/Form990PartVIISectionAGrp/PersonNm1LIA GRASSO
IRS990/Form990PartVIISectionAGrp/PersonNm2ROGER ROSE MD
IRS990/Form990PartVIISectionAGrp/PersonNm3MARY BETH MURPHY
IRS990/Form990PartVIISectionAGrp/PersonNm4GINNY VREELAND
IRS990/Form990PartVIISectionAGrp/PersonNm5MARY ROLLA
IRS990/Form990PartVIISectionAGrp/PersonNm6THOMAS LESTER MD
IRS990/Form990PartVIISectionAGrp/PersonNm7PAULA DESPERITO
IRS990/Form990PartVIISectionAGrp/PersonNm8JOHN G NICOLICH ESQ
IRS990/Form990PartVIISectionAGrp/PersonNm9ROBERT ROSENTHAL ESQ
IRS990/Form990PartVIISectionAGrp/PersonNm10TOM TCHANG
IRS990/Form990PartVIISectionAGrp/PersonNm11PETER X SICKINGER ESQ
IRS990/Form990PartVIISectionAGrp/PersonNm12CLAUDIA SICKINGER-HARRIS MD
IRS990/Form990PartVIISectionAGrp/PersonNm13BRIAN HULTEN CEO
IRS990/Form990PartVIISectionAGrp/PersonNm14JUNE JARVIS CFO
IRS990/Form990PartVIISectionAGrp/PersonNm15RANDI RIOS-CASTRO
IRS990/Form990PartVIISectionAGrp/PersonNm16RUSSELL GERRY
IRS990/Form990PartVIISectionAGrp/PersonNm17MARGARET RAMSEY
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt13196363
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt14108874
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt15128950
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1698297
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt17100024
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt170
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt13CHIEF EXECUTIVE OFFICER
IRS990/Form990PartVIISectionAGrp/TitleTxt14CHIEF FINANCIAL OFFICER
IRS990/Form990PartVIISectionAGrp/TitleTxt15CHIEF OPERATING OFFICER
IRS990/Form990PartVIISectionAGrp/TitleTxt16CHIEF COMPLIANCE OFFICER
IRS990/Form990PartVIISectionAGrp/TitleTxt17DIRECTOR OF NURSING
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01969
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt013
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt017451517
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt013
IRS990/IndivRcvdGreaterThan100KCnt04
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt025405
IRS990/InsuranceGrp/ProgramServicesAmt028035
IRS990/InsuranceGrp/TotalAmt053440
IRS990/IntangibleAssetsGrp/EOYAmt0370997
IRS990/InterestGrp/ManagementAndGeneralAmt086
IRS990/InterestGrp/ProgramServicesAmt0286978
IRS990/InterestGrp/TotalAmt0287064
IRS990/InvestmentIncomeGrp/ExclusionAmt040719
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt040719
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt05416872
IRS990/InvestmentsPubTradedSecGrp/EOYAmt05963211
IRS990/IRPDocumentCnt015
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt08079794
IRS990/LandBldgEquipBasisNetGrp/BOYAmt08434899
IRS990/LandBldgEquipBasisNetGrp/EOYAmt07802073
IRS990/LandBldgEquipCostOrOtherBssAmt015881867
IRS990/LegalDomicileStateCd0NY
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0THE ORGANIZATION PROVIDES RESIDENTIAL AND DAY PROGRAM SERVICES TO DEVELOPMENTALLY DISABLED ADULTS. OPENGATE SPECIALIZES IN SERVING INDIVIDUALS THAT HAVE MULTIPLE DIAGNOSES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt02478872
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt02315435
IRS990/NetAssetsOrFundBalancesBOYAmt011139745
IRS990/NetAssetsOrFundBalancesEOYAmt011306866
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-17554
IRS990/NoncashContributionsAmt014190
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt049622
IRS990/OccupancyGrp/ProgramServicesAmt0691348
IRS990/OccupancyGrp/TotalAmt0740970
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01635455
IRS990/OtherAssetsTotalGrp/EOYAmt01264755
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt02279
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0227747
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt03303452
IRS990/OtherEmployeeBenefitsGrp/TotalAmt03533478
IRS990/OtherExpensesGrp/Desc0UTILITIES & TELEPHONE
IRS990/OtherExpensesGrp/Desc1RESIDENT & PROGRAM SUPP
IRS990/OtherExpensesGrp/Desc2EQUIPMENT EXPENSE
IRS990/OtherExpensesGrp/Desc3FOOD
IRS990/OtherExpensesGrp/FundraisingAmt08382
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt012667
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt125562
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt224548
IRS990/OtherExpensesGrp/ProgramServicesAmt0413831
IRS990/OtherExpensesGrp/ProgramServicesAmt1392047
IRS990/OtherExpensesGrp/ProgramServicesAmt2333922
IRS990/OtherExpensesGrp/ProgramServicesAmt3345496
IRS990/OtherExpensesGrp/TotalAmt0426498
IRS990/OtherExpensesGrp/TotalAmt1425991
IRS990/OtherExpensesGrp/TotalAmt2358470
IRS990/OtherExpensesGrp/TotalAmt3345496
IRS990/OtherLiabilitiesGrp/BOYAmt01748070
IRS990/OtherLiabilitiesGrp/EOYAmt01651155
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt04960
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0566772
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt08247683
IRS990/OtherSalariesAndWagesGrp/TotalAmt08819415
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt032727
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0475035
IRS990/PensionPlanContributionsGrp/TotalAmt0507762
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt05016
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt05016
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0271174
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0632459
IRS990/PrincipalOfficerNm0BRIAN HULTEN
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0623990
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM SERVICE FEES
IRS990/ProgramServiceRevenueGrp/Desc1SSA & SSI INCOME
IRS990/ProgramServiceRevenueGrp/Desc2PARTICIPANT RENT
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt016695792
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1505685
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt214076
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt016695792
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1505685
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt214076
IRS990/ProgSrvcAccomActy2Grp/Desc0INDIVIDUALIZED RESIDENTIAL ALTERNATIVE (IRA): IRA'S PROVIDE ROOM, BOARD AND PROTECTIVE OVERSIGHT FOR 44 PEOPLE WITH DEVELOPMENTAL DISABILITIES. 24 HOUR SUPPORT IS PROVIDED. THE IRA'S AT OPENGATE HOUSE SIX TO NINE INDIVIDUALS EACH. IRA'S ALLOW FOR INDIVIDUALIZATION OF SERVICES AND DO NOT MANDATE CLINICAL SERVICES. RESIDENTIAL HABILITATION SERVICES ARE ALSO PROVIDED.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt04990763
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt05190660
IRS990/ProgSrvcAccomActy3Grp/Desc0DAY HABILITATION (DAY HAB): DAY HAB PROVIDES SERVICES TO INDIVIDUALS WITH DEVELOPMENTAL DISABILITIES WITH THE PURPOSE OF ACQUIRING, RETAINING OR IMPROVING SKILLS NECESSARY FOR INDIVIDUALS RESIDING IN THE COMMUNITY. THIS SERVICE IS PROVIDED ON WEEKDAYS TO BOTH OPENGATE RESIDENTS AND TO PARTICIPANTS FROM OUTSIDE THE OPENGATE COMMUNITY.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt02429084
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt02684398
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0138942
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt041250
IRS990/PYOtherExpensesAmt04000513
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt016794016
IRS990/PYRevenuesLessExpensesAmt0362441
IRS990/PYSalariesCompEmpBnftPaidAmt012611254
IRS990/PYTotalExpensesAmt016611767
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt016974208
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0184675
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt09340496
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0175084
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0138942
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0112053
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0202894
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0127164
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0756137
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt040719
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt041250
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt041554
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt019633
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt020294
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0163450
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt077171577
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt020161
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt02704
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt08927
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt016124
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt033764
IRS990ScheduleA/OtherIncome170Grp/TotalAmt081680
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.65510
IRS990ScheduleA/PublicSupportPY170Pct00.69690
IRS990ScheduleA/PublicSupportTotal170Amt0655887
IRS990ScheduleA/SubstantialContributorsTotAmt0100250
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0175084
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0138942
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0112053

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$24.3$7.11$17.2$26.2$24.3$1.92
2023Detailed filing. Detailed filing data is available for this year.$22.8$7.86$14.9$23.1$23.4$0.36
2022Detailed filing. Detailed filing data is available for this year.$23.7$8.96$14.8$26.0$25.8$0.12
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$21.5$5.55$15.9$21.3$20.9$0.40
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$22.5$6.98$15.6$23.3$22.6$0.66
2019Detailed filing. Detailed filing data is available for this year.$21.3$6.96$14.4$20.4$20.4$0.05
2018Detailed filing. Detailed filing data is available for this year.$20.3$6.60$13.7$20.5$19.7$0.79
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$20.1$6.98$13.1$19.4$18.8$0.65
2016Detailed filing. Detailed filing data is available for this year.$19.7$7.21$12.5$19.2$18.3$0.87
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$19.7$8.13$11.6$19.0$18.8$0.28
2014Detailed filing. Detailed filing data is available for this year.$18.7$7.43$11.3$17.5$17.3$0.18
2013Detailed filing. Detailed filing data is available for this year.$18.2$7.01$11.1$17.0$16.6$0.36
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$17.4$6.57$10.8$13.7
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$16.9$7.09$9.79$14.1
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$15.4$5.84$9.52$13.5