Civic Intelligence

Madison Cable Access Group Inc

990EZ • Fiscal year 2022 • EIN 06-1454146

Jan 01, 2022 to Dec 31, 2022 • Filed on May 14, 2023

8 Campus DriveMadison, CT 06443

(203) 245-5677

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

32nd percentile

-4.5%

Higher net margin than 32% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

41st percentile

-2.7%

Faster asset growth than 41% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

57th percentile

18%

Faster revenue growth than 57% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$115,806

Down $3,164 (-2.7%) from 2021

Net Assets

Down

$115,806

Down $3,164 (-2.7%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue

Up

$70,562

Up $10,556 (+18%) from 2021

Expenses

Up

$73,726

Up $16,952 (+30%) from 2021

Net Income

Down

-$3,164

Down $6,396 (-198%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $255,631Liabilities 2011: $02011Assets 2012: $309,601Liabilities 2012: $02012Assets 2013: $324,303Liabilities 2013: $02013Assets 2014: $328,903Liabilities 2014: $02014Assets 2015: $262,016Liabilities 2015: $02015Assets 2016: $135,655Liabilities 2016: $02016Assets 2017: $255,636Liabilities 2017: $02017Assets 2019: $237,391Liabilities 2019: $02019Assets 2020: $246,663Liabilities 2020: $02020Assets 2021: $118,970Liabilities 2021: $0Net Assets 2021: $118,9702021Assets 2022: $115,806Liabilities 2022: $0Net Assets 2022: $115,8062022Assets 2023: $102,350Liabilities 2023: $0Net Assets 2023: $102,3502023Assets 2024: $101,874Liabilities 2024: $0Net Assets 2024: $101,8742024

Highlighted filing

2022

Assets$115,806
Liabilities$0
Net Assets$115,806

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $60,963Expenses 2011: $69,345Net Income 2011: -$8,3822011Revenue 2012: $106,328Expenses 2012: $88,938Net Income 2012: $17,3902012Revenue 2013: $66,242Expenses 2013: $53,541Net Income 2013: $12,7012013Revenue 2014: $64,736Expenses 2014: $54,617Net Income 2014: $10,1192014Revenue 2015: $64,779Expenses 2015: $65,670Net Income 2015: -$8912015Revenue 2016: $64,329Expenses 2016: $55,850Net Income 2016: $8,4792016Revenue 2017: $63,904Expenses 2017: $89,175Net Income 2017: -$25,2712017Revenue 2019: $62,809Expenses 2019: $61,279Net Income 2019: $1,5302019Revenue 2020: $61,507Expenses 2020: $55,282Net Income 2020: $6,2252020Revenue 2021: $60,006Expenses 2021: $56,774Net Income 2021: $3,2322021Revenue 2022: $70,562Expenses 2022: $73,726Net Income 2022: -$3,1642022Revenue 2023: $61,693Expenses 2023: $75,149Net Income 2023: -$13,4562023Revenue 2024: $54,404Expenses 2024: $54,880Net Income 2024: -$4762024

Highlighted filing

2022

Revenue$70,562
Expenses$73,726
Net Income-$3,164
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 14, 2023
Return Version
2022v5.0
Gross Receipts
$70,562
Mission and Program Overview

Mission

Community access television

Program Services

DescriptionGrantsExpenses
WE PROVIDE 6000+ SUSCRIBERS TO THE TOWN AND MAINTAIN 3 NARROW CAST TELEVISION CHANNELS. WE PROVIDE 3 BASIC CAMERA, EDITING AND TRAINING & FOSTER LOCAL PROGRAMS AND SUBMISSIONS.$70,559$73,726
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ABIGALE WHITEChairpersonPT$0--
JOHN WOODSVice ChairPT$0--
STEPHEN F FUESTTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Madison Cable Access Group Inc
EIN
06-1454146
Address
8 Campus Drive, Madison, CT 06443

Signing Officer

Name
Stephen F Fuest Treasurer
Title
Treasurer
Phone
2032456312
Signed
2023-05-14
Discuss with paid preparer
No

Preparer

Firm
Robert P Jones CPA
Address
PO Box 668, Madison, CT 06443
Preparer
Robert P Jones
Phone
2033180694
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Line 16 part A oher expenses - supplies, broadcast equipment, Insurance, Web Hosting , Training, Repairs, Office supplies.

Description of other expenses Part I line 16

Description AmountLine 16 Other Expenses, Supplies, 23,999

Description of other assets Part II line 24

Line 24 Other Assets- Loanable Equipment/Broadcast Eqipment/Editing Equipme/Furniture /Software/Office Equipment

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ABIGAIL S WHITE
IRS990EZ/BooksInCareOfDetail/PhoneNum02032455677
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt08 CAMPUS DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MADISON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd006443
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0118970
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0115806
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt070562
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3164
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0118970
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0115806
IRS990EZ/GrossReceiptsAmt070562
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0118970
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0115806
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0118970
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0115806
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ABIGALE WHITE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN WOODS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEPHEN F FUEST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRPERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt023999
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COMMUNITY ACCESS TELEVISION
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WE PROVIDE 6000+ SUSCRIBERS TO THE TOWN AND MAINTAIN 3 NARROW CAST TELEVISION CHANNELS. WE PROVIDE 3 BASIC CAMERA, EDITING AND TRAINING & FOSTER LOCAL PROGRAMS AND SUBMISSIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt070559
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt073726
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt049727
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt073726
IRS990EZ/TotalProgramServiceExpensesAmt073726
IRS990EZ/TotalRevenueAmt070562
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MADISONTV.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt070561
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt060006
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt061476
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt062782
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt063739
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0318564
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt08000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt08000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt08000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt08000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt08000
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt040000
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt070561
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt098009
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt069476
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt070782
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt071739
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0380567
IRS990ScheduleA/PrivateFoundation170Ind0X
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.17580
IRS990ScheduleA/PublicSupportTotal170Amt0129918
IRS990ScheduleA/SubstantialContributorsTotAmt0228646
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt078561
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt068006
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt069476
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt070782
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt071739
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0358564
IRS990ScheduleA/TotalSupportAmt0739131
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Line 16 part A oher expenses - supplies, broadcast equipment, Insurance, Web Hosting , Training, Repairs, Office supplies.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountLine 16 Other Expenses, Supplies, 23,999
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Line 24 Other Assets- Loanable Equipment/Broadcast Eqipment/Editing Equipme/Furniture /Software/Office Equipment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0STEPHEN F FUEST TREASURER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum02032456312
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Madison Cable Access Group Inc
ReturnHeader/Filer/BusinessNameControlTxt0MADI
ReturnHeader/Filer/EIN0061454146
ReturnHeader/Filer/USAddress/AddressLine1Txt08 Campus Drive
ReturnHeader/Filer/USAddress/CityNm0Madison
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CT
ReturnHeader/Filer/USAddress/ZIPCd006443
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Robert P Jones CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 668
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Madison
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd006443
ReturnHeader/PreparerPersonGrp/PhoneNum02033180694
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert P Jones
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-05-14T16:02:36-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0STEPHEN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FUEST
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings