Civic Intelligence

The Elm Project Inc.

990 • Fiscal year 2021 • EIN 06-1431690

Oct 01, 2020 to Sep 30, 2021 • Filed on Nov 15, 2021

Organization Profilewww.elm-project.org
88 Hamilton AvenueStamford, CT 06902

(203) 658-9671

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.06x

Higher debt load relative to assets than 74% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

72nd percentile

0.03x

Higher debt load relative to revenue than 72% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

53rd percentile

11%

Higher net margin than 53% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

95th percentile

$64,770

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 17.3% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

51st percentile

6.6%

Faster asset growth than 51% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

68th percentile

33%

Faster revenue growth than 68% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets74th percentile

Assets

Up

$218,265

Up $13,558 (+6.6%) from 2020

Net Assets

Up

$205,613

Up $39,735 (+24%) from 2020

Liabilities

Down

$12,652

Down $26,177 (-67%) from 2020

Revenue And Expenses
Liabilities / Revenue72nd percentileNet Margin53rd percentile

Revenue

Up

$374,802

Up $92,181 (+33%) from 2020

Expenses

Up

$335,067

Up $127,178 (+61%) from 2020

Net Income

Down

$39,735

Down $34,997 (-47%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth51st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $266,806Liabilities 2011: $15,509Net Assets 2011: $251,2972011Assets 2012: $130,166Liabilities 2012: $49,319Net Assets 2012: $80,8472012Assets 2013: $114,084Liabilities 2013: $54,874Net Assets 2013: $59,2102013Assets 2014: $162,048Liabilities 2014: $67,479Net Assets 2014: $94,5692014Assets 2015: $188,916Liabilities 2015: $67,054Net Assets 2015: $121,8622015Assets 2016: $115,151Liabilities 2016: $60,574Net Assets 2016: $54,5772016Assets 2017: $108,779Liabilities 2017: $61,480Net Assets 2017: $47,2992017Assets 2018: $195,606Liabilities 2018: $96,469Net Assets 2018: $99,1372018Assets 2019: $109,760Liabilities 2019: $18,614Net Assets 2019: $91,1462019Assets 2020: $204,707Liabilities 2020: $38,829Net Assets 2020: $165,8782020Assets 2021: $218,265Liabilities 2021: $12,652Net Assets 2021: $205,6132021Assets 2022: $231,619Liabilities 2022: $14,684Net Assets 2022: $216,9352022Assets 2023: $218,537Liabilities 2023: $21,870Net Assets 2023: $196,6672023Assets 2024: $222,428Liabilities 2024: $13,666Net Assets 2024: $208,7622024

Highlighted filing

2021

Assets$218,265
Liabilities$12,652
Net Assets$205,613
Open 2021 Filing

Operations Trend

Revenue Growth68th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $378,993Expenses 2011: $91,696Net Income 2011: $287,2972011Revenue 2012: $502,165Expenses 2012: $469,698Net Income 2012: $32,4672012Revenue 2013: $456,455Expenses 2013: $478,092Net Income 2013: -$21,6372013Revenue 2014: $558,015Expenses 2014: $522,656Net Income 2014: $35,3592014Revenue 2015: $565,322Expenses 2015: $538,029Net Income 2015: $27,2932015Revenue 2016: $456,103Expenses 2016: $523,388Net Income 2016: -$67,2852016Revenue 2017: $406,386Expenses 2017: $413,664Net Income 2017: -$7,2782017Revenue 2018: $444,375Expenses 2018: $392,537Net Income 2018: $51,8382018Revenue 2019: $352,057Expenses 2019: $360,048Net Income 2019: -$7,9912019Revenue 2020: $282,621Expenses 2020: $207,889Net Income 2020: $74,7322020Revenue 2021: $374,802Expenses 2021: $335,067Net Income 2021: $39,7352021Revenue 2022: $384,287Expenses 2022: $372,965Net Income 2022: $11,3222022Revenue 2023: $377,578Expenses 2023: $397,846Net Income 2023: -$20,2682023Revenue 2024: $429,437Expenses 2024: $417,342Net Income 2024: $12,0952024

Highlighted filing

2021

Revenue$374,802
Expenses$335,067
Net Income$39,735
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2020 to Sep 30, 2021
Signed
Nov 15, 2021
Return Version
2020v4.1
Gross Receipts
$374,802
Mission and Program Overview

Mission

The mission of The ELM Project is to enhance the lives of underserved youth living with chronic illness by providing an enriching summer camp experience and the tools for a healthy, independent future.

The mission of The ELM Project: to enhance the lives of underserved youth living with chronic illness by providing an enriching summer camp experience and the tools for a healthy , independent future.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$184,023$192,914▲ $8,891
Pledges and Grants Receivable$0$11,302▲ $11,302
Prepaid Expenses and Deferred Charges$15,242$6,514▼ $8,728
Land, Buildings, and Equipment, Net$5,442$4,200▼ $1,242
Intangible Assets$0$2,739▲ $2,739
Receivables From Officers Etc$0$0→ $0
Total Assets$204,707$218,265▲ $13,558
Other Assets Total$0$596▲ $596
Liabilities
Unsecured Notes Loans Payable$26,471$0▼ $26,471
Accounts Payable and Accrued Expenses$12,358$12,652▲ $294
Total Liabilities$38,829$12,652▼ $26,177
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$165,878$205,613▲ $39,735
Total Net Assets Fund Balance$165,878$205,613▲ $39,735
Total Liabilities and Net Assets / Fund Balance$204,707$218,265▲ $13,558

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$4,200$6,300$10,500
Equipment$0$8,410$8,410
Land$0--
Compensation and Service Providers
Top Officer Pay95th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Chloe EttariExecutive DirectorFT$64,770$64,770

Board Members and Trustees

NameTitle
Gabrielle MossBoard President
Justine LandeggerVice-Chair
Christopher CaliBoard Member
Donald RigoniBoard Member
Dr Hadley BrightonBoard Member
Tyshawn ConstantineBoard Member
Dr Haamid ChamdawalaMedical Director
Bayard DodgeSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$373,703
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$1,099
All Other Contributions
$316,854
Change in Net Assets
$39,735

Audited Revenue Reconciliation

Revenue per Audited Statements
$374,802
Revenue Not Reported on Form 990
$96,864
Total Revenue per Audited Statements
$471,666
Total Revenue per Form 990
$374,802
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$199,320
Salaries, Compensation, and Employee Benefits$135,747
Total Fundraising Expense$51,077
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy$97,002$4,014$5,236$106,252
Current Officers, Directors, Trustees, and Key Employees$21,290$21,290$28,388$70,968
Other Salaries and Wages$37,498$7,500$8,570$53,568
Travel$19,091$29$0$19,120
Insurance$15,381$2,812$228$18,421
Payroll Taxes$4,310$2,109$2,752$9,171
Information Technology$0$5,962$0$5,962
All Other Expenses$2,861$1,725$432$5,018
Fees for Services Other$5,000$0$0$5,000
Fees for Services Accounting$0$4,575$0$4,575
Other Expenses$3,310$0$0$3,310
Office Expenses$0$3,228$0$3,228
Other Employee Benefits$959$469$612$2,040
Depreciation Depletion$0$1,546$0$1,546
Total Functional Expenses$225,804$58,186$51,077$335,067

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$431,931
Expenses per Audited Statements$335,067
Total Expenses per Form 990$335,067
Expenses Not Reported on Form 990$96,864
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Officers, Directors, Trustees, and Key Employees$0$0→ $0
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
The ELM Project
EIN
06-1431690
Phone
2036589671
Address
88 Hamilton Avenue, Stamford, CT 06902

Signing Officer

Name
Chloe Ettari
Title
Executive Director
Phone
2036589671
Signed
2021-11-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Chloe Ettari
Formed
1995
Legal Domicile
Ct
Voting Board Members
8
Independent Board Members
8
Employees
2
Volunteers
81

Preparer

Firm
Guy Desanctis CPA
Address
31 Eastview Dr, Valhalla, NY 10595
Preparer
Guy DeSanctis
Phone
9143285182
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“Outside accountant prepares Form 990 and reviews it with the Executive Director. Executive Director then reviews it with a Finance Board member and ultimately with the full Board.”

Pt VI, Line 12C

“Monitoring and enforcement of the importance of disclosing conflicts of interest is primarily done through reminders and education throughout the year.”

Pt VI, Line 15A

“Compensation for the Executive Director is reviewed and approved by the Board.”

Pt VI, Line 19

“Governing documents and the conflict of interest policy are available upon request. Financial statements are available upon request as well, and are also included as part of any major solicitations and with the state filings.”

Pt VI, Line 15B

“Compensation for key employees is reviewed and approved by the Board, with input from the Executive Director.”

Raw XML AppendixShowing 400 of 452 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt012358
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt012652
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0The mission of The ELM Project: to enhance the lives of underserved youth living with chronic illness by providing an enriching summer camp experience and the tools for a healthy , independent future.
IRS990/AllOtherContributionsAmt0316854
IRS990/AllOtherExpensesGrp/FundraisingAmt0432
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01725
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02861
IRS990/AllOtherExpensesGrp/TotalAmt05018
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Chloe Ettari
IRS990/BooksInCareOfDetail/PhoneNum02036589671
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt088 Hamilton Ave
IRS990/BooksInCareOfDetail/USAddress/CityNm0Stamford
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd006902
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0184023
IRS990/CashNonInterestBearingGrp/EOYAmt0192914
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt028388
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt021290
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt021290
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt070968
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0373703
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0199320
IRS990/CYOtherRevenueAmt01099
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt039735
IRS990/CYSalariesCompEmpBnftPaidAmt0135747
IRS990/CYTotalExpensesAmt0335067
IRS990/CYTotalFundraisingExpenseAmt051077
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0374802
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01546
IRS990/DepreciationDepletionGrp/ProgramServicesAmt00
IRS990/DepreciationDepletionGrp/TotalAmt01546
IRS990/Desc0Summer camp program for children living with the challenges of HIV/AIDS and sickle cell disease. Camp provides a safe and much- needed childhood experience and enhances their social skills.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0211352
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt04575
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt04575
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt05000
IRS990/FeesForServicesOtherGrp/TotalAmt05000
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt540.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Gabrielle Moss
IRS990/Form990PartVIISectionAGrp/PersonNm1Justine Landegger
IRS990/Form990PartVIISectionAGrp/PersonNm2Bayard Dodge
IRS990/Form990PartVIISectionAGrp/PersonNm3Christopher Cali
IRS990/Form990PartVIISectionAGrp/PersonNm4Dr Hadley Brighton
IRS990/Form990PartVIISectionAGrp/PersonNm5Chloe Ettari
IRS990/Form990PartVIISectionAGrp/PersonNm6Dr Haamid Chamdawala
IRS990/Form990PartVIISectionAGrp/PersonNm7Donald Rigoni
IRS990/Form990PartVIISectionAGrp/PersonNm8Tyshawn Constantine
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt564770
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Board President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice-Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Medical Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01995
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt056849
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0374802
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt05962
IRS990/InformationTechnologyGrp/ProgramServicesAmt00
IRS990/InformationTechnologyGrp/TotalAmt05962
IRS990/InsuranceGrp/FundraisingAmt0228
IRS990/InsuranceGrp/ManagementAndGeneralAmt02812
IRS990/InsuranceGrp/ProgramServicesAmt015381
IRS990/InsuranceGrp/TotalAmt018421
IRS990/IntangibleAssetsGrp/BOYAmt00
IRS990/IntangibleAssetsGrp/EOYAmt02739
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt014710
IRS990/LandBldgEquipBasisNetGrp/BOYAmt05442
IRS990/LandBldgEquipBasisNetGrp/EOYAmt04200
IRS990/LandBldgEquipCostOrOtherBssAmt018910
IRS990/LegalDomicileStateCd0CT
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0The mission of The ELM Project is to enhance the lives of underserved youth living with chronic illness by providing an enriching summer camp experience and the tools for a healthy, independent future.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0165878
IRS990/NetAssetsOrFundBalancesEOYAmt0205613
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0165878
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0205613
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt05236
IRS990/OccupancyGrp/ManagementAndGeneralAmt04014
IRS990/OccupancyGrp/ProgramServicesAmt097002
IRS990/OccupancyGrp/TotalAmt0106252
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03228
IRS990/OfficeExpensesGrp/ProgramServicesAmt00
IRS990/OfficeExpensesGrp/TotalAmt03228
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt00
IRS990/OtherAssetsTotalGrp/EOYAmt0596
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0612
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0469
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0959
IRS990/OtherEmployeeBenefitsGrp/TotalAmt02040
IRS990/OtherExpensesGrp/Desc0Supplies and Food
IRS990/OtherExpensesGrp/Desc1Dues and Subscriptions
IRS990/OtherExpensesGrp/Desc2Printing and Pub.
IRS990/OtherExpensesGrp/Desc3Medical Equipment
IRS990/OtherExpensesGrp/FundraisingAmt02495
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt22364
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01203
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11724
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt018955
IRS990/OtherExpensesGrp/ProgramServicesAmt10
IRS990/OtherExpensesGrp/ProgramServicesAmt2147
IRS990/OtherExpensesGrp/ProgramServicesAmt33310
IRS990/OtherExpensesGrp/TotalAmt022653
IRS990/OtherExpensesGrp/TotalAmt11724
IRS990/OtherExpensesGrp/TotalAmt22511
IRS990/OtherExpensesGrp/TotalAmt33310
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Credit Card Rebate
IRS990/OtherRevenueMiscGrp/ExclusionAmt00
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01099
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01099
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt00
IRS990/OtherRevenueTotalAmt01099
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt08570
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt07500
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt037498
IRS990/OtherSalariesAndWagesGrp/TotalAmt053568
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt02752
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02109
IRS990/PayrollTaxesGrp/ProgramServicesAmt04310
IRS990/PayrollTaxesGrp/TotalAmt09171
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt011302
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt015242
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt06514
IRS990/PrincipalOfficerNm0Chloe Ettari
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgSrvcAccomActy2Grp/Desc0Leader in training program, which helps former campers to stay connected with their peers and camp counselor role models at a critical juncture in their lives. Participants participate in education and skill-building activities throughout the year. Due to the COVID-19 pandemic, LIT programming was held virtually this year.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt014452
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt00
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0281997
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt076044
IRS990/PYOtherRevenueAmt0624
IRS990/PYRevenuesLessExpensesAmt074732
IRS990/PYSalariesCompEmpBnftPaidAmt0131845
IRS990/PYTotalExpensesAmt0207889
IRS990/PYTotalRevenueAmt0282621
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt039735
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0373703
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0281997
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0355360
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0457010
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0444851
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01912921
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.65310
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.62780
IRS990ScheduleA/PublicSupportTotal170Amt01249421
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt0663500
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0373703
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0281997
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0355360
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0457010
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0444851
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01912921
IRS990ScheduleA/TotalSupportAmt01912921
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt096864
IRS990ScheduleD/DonatedServicesUseFcltsAmt096864
IRS990ScheduleD/EquipmentGrp/BookValueAmt00
IRS990ScheduleD/EquipmentGrp/DepreciationAmt08410
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt08410
IRS990ScheduleD/ExpensesNotReportedAmt096864
IRS990ScheduleD/ExpensesSubtotalAmt0335067
IRS990ScheduleD/LandGrp/BookValueAmt00
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt04200
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt06300
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt010500
IRS990ScheduleD/RevenueNotReportedAmt096864
IRS990ScheduleD/RevenueSubtotalAmt0374802
IRS990ScheduleD/TotalBookValueLandBuildingsAmt04200
IRS990ScheduleD/TotalExpensesPerForm990Amt0335067
IRS990ScheduleD/TotalRevenuePerForm990Amt0374802
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0471666
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0431931
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Outside accountant prepares Form 990 and reviews it with the Executive Director. Executive Director then reviews it with a Finance Board member and ultimately with the full Board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Monitoring and enforcement of the importance of disclosing conflicts of interest is primarily done through reminders and education throughout the year.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Compensation for the Executive Director is reviewed and approved by the Board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Governing documents and the conflict of interest policy are available upon request. Financial statements are available upon request as well, and are also included as part of any major solicitations and with the state filings.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Compensation for key employees is reviewed and approved by the Board, with input from the Executive Director.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 15b
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0CT
IRS990/StatesWhereCopyOfReturnIsFldCd1NY
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0204707
IRS990/TotalAssetsEOYAmt0218265
IRS990/TotalAssetsGrp/BOYAmt0204707
IRS990/TotalAssetsGrp/EOYAmt0218265
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0373703
IRS990/TotalEmployeeCnt02
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt051077
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt058186
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0225804
IRS990/TotalFunctionalExpensesGrp/TotalAmt0335067
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt038829
IRS990/TotalLiabilitiesEOYAmt012652
IRS990/TotalLiabilitiesGrp/BOYAmt038829
IRS990/TotalLiabilitiesGrp/EOYAmt012652
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0165878
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0205613
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0225804
IRS990/TotalReportableCompFromOrgAmt064770
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01099
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0374802
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt081
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0204707
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0218265

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Facts available. Structured filing facts are available, but richer extracted sections are limited.

Open filing
Assets
$218,265
Liabilities
$12,652
Net assets
$205,613
Revenue
$374,802
Expenses
$335,067
Net income
$39,735
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.22$0.14$2.09$4.29$4.17$0.12
2023Detailed filing. Detailed filing data is available for this year.$2.19$0.22$1.97$3.78$3.98$0.20
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.32$0.15$2.17$3.84$3.73$0.11
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.18$0.13$2.06$3.75$3.35$0.40
2020Detailed filing. Detailed filing data is available for this year.$2.05$0.39$1.66$2.83$2.08$0.75
2019Summary only. Only limited summary data is available for this year.$1.10$0.19$0.91$3.52$3.60$0.08
2018Summary only. Only limited summary data is available for this year.$1.96$0.96$0.99$4.44$3.93$0.52
2017Summary only. Only limited summary data is available for this year.$1.09$0.61$0.47$4.06$4.14$0.07
2016Summary only. Only limited summary data is available for this year.$1.15$0.61$0.55$4.56$5.23$0.67
2015Summary only. Only limited summary data is available for this year.$1.89$0.67$1.22$5.65$5.38$0.27
2014Summary only. Only limited summary data is available for this year.$1.62$0.67$0.95$5.58$5.23$0.35
2013Summary only. Only limited summary data is available for this year.$1.14$0.55$0.59$4.56$4.78$0.22
2012Summary only. Only limited summary data is available for this year.$1.30$0.49$0.81$5.02$4.70$0.32
2011Summary only. Only limited summary data is available for this year.$2.67$0.16$2.51$3.79$0.92$2.87