Civic Intelligence

The Elm Project Inc.

990 • Fiscal year 2023 • EIN 06-1431690

Oct 01, 2022 to Sep 30, 2023 • Filed on Jan 30, 2024

Organization ProfileWWW.ELM-PROJECT.ORG
88 Hamilton AvenueStamford, CT 06902

(203) 658-9671

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.10x

Higher debt load relative to assets than 80% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

79th percentile

0.06x

Higher debt load relative to revenue than 79% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

33rd percentile

-5.4%

Higher net margin than 33% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

97th percentile

$84,800

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 22.5% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

37th percentile

-5.6%

Faster asset growth than 37% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

42nd percentile

-1.7%

Faster revenue growth than 42% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets80th percentile

Assets

Down

$218,537

Down $13,082 (-5.6%) from 2022

Net Assets

Down

$196,667

Down $20,268 (-9.3%) from 2022

Liabilities

Up

$21,870

Up $7,186 (+49%) from 2022

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin33rd percentile

Revenue

Down

$377,578

Down $6,709 (-1.7%) from 2022

Expenses

Up

$397,846

Up $24,881 (+6.7%) from 2022

Net Income

Down

-$20,268

Down $31,590 (-279%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth37th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $266,806Liabilities 2011: $15,509Net Assets 2011: $251,2972011Assets 2012: $130,166Liabilities 2012: $49,319Net Assets 2012: $80,8472012Assets 2013: $114,084Liabilities 2013: $54,874Net Assets 2013: $59,2102013Assets 2014: $162,048Liabilities 2014: $67,479Net Assets 2014: $94,5692014Assets 2015: $188,916Liabilities 2015: $67,054Net Assets 2015: $121,8622015Assets 2016: $115,151Liabilities 2016: $60,574Net Assets 2016: $54,5772016Assets 2017: $108,779Liabilities 2017: $61,480Net Assets 2017: $47,2992017Assets 2018: $195,606Liabilities 2018: $96,469Net Assets 2018: $99,1372018Assets 2019: $109,760Liabilities 2019: $18,614Net Assets 2019: $91,1462019Assets 2020: $204,707Liabilities 2020: $38,829Net Assets 2020: $165,8782020Assets 2021: $218,265Liabilities 2021: $12,652Net Assets 2021: $205,6132021Assets 2022: $231,619Liabilities 2022: $14,684Net Assets 2022: $216,9352022Assets 2023: $218,537Liabilities 2023: $21,870Net Assets 2023: $196,6672023Assets 2024: $222,428Liabilities 2024: $13,666Net Assets 2024: $208,7622024

Highlighted filing

2023

Assets$218,537
Liabilities$21,870
Net Assets$196,667
Open 2023 Filing

Operations Trend

Revenue Growth42nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $378,993Expenses 2011: $91,696Net Income 2011: $287,2972011Revenue 2012: $502,165Expenses 2012: $469,698Net Income 2012: $32,4672012Revenue 2013: $456,455Expenses 2013: $478,092Net Income 2013: -$21,6372013Revenue 2014: $558,015Expenses 2014: $522,656Net Income 2014: $35,3592014Revenue 2015: $565,322Expenses 2015: $538,029Net Income 2015: $27,2932015Revenue 2016: $456,103Expenses 2016: $523,388Net Income 2016: -$67,2852016Revenue 2017: $406,386Expenses 2017: $413,664Net Income 2017: -$7,2782017Revenue 2018: $444,375Expenses 2018: $392,537Net Income 2018: $51,8382018Revenue 2019: $352,057Expenses 2019: $360,048Net Income 2019: -$7,9912019Revenue 2020: $282,621Expenses 2020: $207,889Net Income 2020: $74,7322020Revenue 2021: $374,802Expenses 2021: $335,067Net Income 2021: $39,7352021Revenue 2022: $384,287Expenses 2022: $372,965Net Income 2022: $11,3222022Revenue 2023: $377,578Expenses 2023: $397,846Net Income 2023: -$20,2682023Revenue 2024: $429,437Expenses 2024: $417,342Net Income 2024: $12,0952024

Highlighted filing

2023

Revenue$377,578
Expenses$397,846
Net Income-$20,268
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2022 to Sep 30, 2023
Signed
Jan 30, 2024
Return Version
2022v5.0
Gross Receipts
$377,578
Mission and Program Overview

Mission

The mission of The ELM Project is to enhance the lives of underserved youth living with chronic illness by providing an enriching summer camp experience and the tools for a healthy, independent future.

The mission of the elm project: to enhance the lives of underserved youth living with chronic illness by providing an enriching summer camp experience and the tools for a healthy, independent future.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$198,656$191,806▼ $6,850
Prepaid Expenses and Deferred Charges$10,714$11,260▲ $546
Pledges and Grants Receivable$15,000$8,555▼ $6,445
Intangible Assets$4,099$3,610▼ $489
Land, Buildings, and Equipment, Net$3,150$3,306▲ $156
Total Assets$231,619$218,537▼ $13,082
Liabilities
Accounts Payable and Accrued Expenses$14,684$21,870▲ $7,186
Total Liabilities$14,684$21,870▲ $7,186
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$216,935$196,667▼ $20,268
Total Net Assets Fund Balance$216,935$196,667▼ $20,268
Total Liabilities and Net Assets / Fund Balance$231,619$218,537▼ $13,082

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$2,100$8,400$10,500
Equipment$1,206$8,439$9,645
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Chloe EttariExecutive DirectorFT$84,800$84,800

Board Members and Trustees

NameTitle
Donald RigoniBoard Chair
Justine LandeggerBoard Vice Chair
Brady LeventhalBoard Member
Christopher CaliBoard Member
Gabrielle MossBoard Member
Tyshawn ConstantineBoard Member
Dr Haamid ChamdawalaMedical Director
Dr Hadley BrightonSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$376,282
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$1,296
All Other Contributions
$376,282
Change in Net Assets
$-20,268

Audited Revenue Reconciliation

Revenue per Audited Statements
$377,578
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$100,740
Total Revenue per Audited Statements
$478,318
Total Revenue per Form 990
$377,578
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$235,673
Salaries, Compensation, and Employee Benefits$162,173
Total Fundraising Expense$28,098
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy$110,697$2,767$2,767$116,231
Current Officers, Directors, Trustees, and Key Employees$50,880$16,960$16,960$84,800
Other Salaries and Wages$57,240$3,180$3,180$63,600
Insurance$25,271$4,513$301$30,085
Payroll Taxes$10,035$1,869$1,869$13,773
Information Technology-$6,405-$6,405
Fees for Services Other$4,534$1,500-$6,034
All Other Expenses$2,339$2,208$406$4,953
Office Expenses-$2,806-$2,806
Other Expenses$185$0$2,615$2,800
Depreciation Depletion-$1,568-$1,568
Total Functional Expenses$319,882$49,866$28,098$397,846

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$498,586
Expenses per Audited Statements$397,846
Total Expenses per Form 990$397,846
Expenses Not Reported on Form 990$100,740
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“Outside accountant prepares form 990 and reviews it with the executive director. Executive director then reviews it with a finance board member and ultimately with the full board.”

Form 990, Part VI, Section B, Line 12C

“Monitoring and enforement of the importance of disclosing conflicts of interest is primarily done through reminders and education throughout the year.”

Form 990, Part VI, Section B, Line 15

“Pt vi, line 15a: compensation for the executive director is reviewed and approved by the board. Pt vi, line 15b: compensation for key employees is reviewed and approved by the board, with input from the executive director. Pt vi, section c, line 17: state:ny”

Form 990, Part VI, Section C, Line 19

“Governing documents and the conflict of interest policy are available upon request. Financial statements are available upon request as well, and are also included as part of any major solicitations and with the state filings.”

Filing and Contact Details

Filer

Filer Name
The Elm Project
EIN
06-1431690
Phone
2036589671
Address
88 HAMILTON AVENUE, STAMFORD, CT 06902

Signing Officer

Name
Chloe Ettari
Title
Executive Director
Phone
2036589671
Signed
2024-01-30
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Chloe Ettari
Formed
1995
Legal Domicile
Ct
Voting Board Members
8
Independent Board Members
8
Employees
2
Volunteers
85

Preparer

Firm
Dolan Delano Llp
Address
200 BUSINESS PARK DRIVE SUITE 203, ARMONK, NY 10504
Preparer
Bryan T Delano
Phone
9145041800
Raw XML AppendixShowing 400 of 416 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt014684
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt021870
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0THE MISSION OF THE ELM PROJECT: TO ENHANCE THE LIVES OF UNDERSERVED YOUTH LIVING WITH CHRONIC ILLNESS BY PROVIDING AN ENRICHING SUMMER CAMP EXPERIENCE AND THE TOOLS FOR A HEALTHY, INDEPENDENT FUTURE.
IRS990/AllOtherContributionsAmt0376282
IRS990/AllOtherExpensesGrp/FundraisingAmt0406
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02208
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02339
IRS990/AllOtherExpensesGrp/TotalAmt04953
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CHLOE ETTARI
IRS990/BooksInCareOfDetail/PhoneNum02036589671
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt088 HAMILTON AVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0STAMFORD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd006902
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0198656
IRS990/CashNonInterestBearingGrp/EOYAmt0191806
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt016960
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt016960
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt050880
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt084800
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0376282
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0235673
IRS990/CYOtherRevenueAmt01296
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-20268
IRS990/CYSalariesCompEmpBnftPaidAmt0162173
IRS990/CYTotalExpensesAmt0397846
IRS990/CYTotalFundraisingExpenseAmt028098
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0377578
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01568
IRS990/DepreciationDepletionGrp/TotalAmt01568
IRS990/Desc0SUMMER CAMP PROGRAM FOR CHILDREN LIVING WITH THE CHALLENGES OF HIV/AIDS AND SICKLE CELL DISEASE. CAMP PROVIDES A SAFE AND MUCH-NEEDED CHILDHOOD EXPERIENCE AND ENHANCES THEIR SOCIAL SKILLS.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0304110
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt01500
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt04534
IRS990/FeesForServicesOtherGrp/TotalAmt06034
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0GABRIELLE MOSS
IRS990/Form990PartVIISectionAGrp/PersonNm1JUSTINE LANDEGGER
IRS990/Form990PartVIISectionAGrp/PersonNm2CHRISTOPHER CALI
IRS990/Form990PartVIISectionAGrp/PersonNm3DR HADLEY BRIGHTON
IRS990/Form990PartVIISectionAGrp/PersonNm4DR HAAMID CHAMDAWALA
IRS990/Form990PartVIISectionAGrp/PersonNm5DONALD RIGONI
IRS990/Form990PartVIISectionAGrp/PersonNm6TYSHAWN CONSTANTINE
IRS990/Form990PartVIISectionAGrp/PersonNm7BRADY LEVENTHAL
IRS990/Form990PartVIISectionAGrp/PersonNm8CHLOE ETTARI
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt884800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4MEDICAL DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01995
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0377578
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt06405
IRS990/InformationTechnologyGrp/TotalAmt06405
IRS990/InsuranceGrp/FundraisingAmt0301
IRS990/InsuranceGrp/ManagementAndGeneralAmt04513
IRS990/InsuranceGrp/ProgramServicesAmt025271
IRS990/InsuranceGrp/TotalAmt030085
IRS990/IntangibleAssetsGrp/BOYAmt04099
IRS990/IntangibleAssetsGrp/EOYAmt03610
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt016839
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03150
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03306
IRS990/LandBldgEquipCostOrOtherBssAmt020145
IRS990/LegalDomicileStateCd0CT
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0THE MISSION OF THE ELM PROJECT IS TO ENHANCE THE LIVES OF UNDERSERVED YOUTH LIVING WITH CHRONIC ILLNESS BY PROVIDING AN ENRICHING SUMMER CAMP EXPERIENCE AND THE TOOLS FOR A HEALTHY, INDEPENDENT FUTURE.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0216935
IRS990/NetAssetsOrFundBalancesEOYAmt0196667
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0216935
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0196667
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt02767
IRS990/OccupancyGrp/ManagementAndGeneralAmt02767
IRS990/OccupancyGrp/ProgramServicesAmt0110697
IRS990/OccupancyGrp/TotalAmt0116231
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02806
IRS990/OfficeExpensesGrp/TotalAmt02806
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0FOOD AND SUPPLIES
IRS990/OtherExpensesGrp/Desc1TRANSPORTATION
IRS990/OtherExpensesGrp/Desc2OTHER EXPENSES
IRS990/OtherExpensesGrp/Desc3PRINTING AND PUB.
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt32615
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt04294
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt167
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21729
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt025987
IRS990/OtherExpensesGrp/ProgramServicesAmt122773
IRS990/OtherExpensesGrp/ProgramServicesAmt29941
IRS990/OtherExpensesGrp/ProgramServicesAmt3185
IRS990/OtherExpensesGrp/TotalAmt030281
IRS990/OtherExpensesGrp/TotalAmt122840
IRS990/OtherExpensesGrp/TotalAmt211670
IRS990/OtherExpensesGrp/TotalAmt32800
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0CREDIT CARD REBATE
IRS990/OtherRevenueMiscGrp/ExclusionAmt00
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01296
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01296
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt00
IRS990/OtherRevenueTotalAmt01296
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt03180
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt03180
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt057240
IRS990/OtherSalariesAndWagesGrp/TotalAmt063600
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt01869
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01869
IRS990/PayrollTaxesGrp/ProgramServicesAmt010035
IRS990/PayrollTaxesGrp/TotalAmt013773
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt015000
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt08555
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt010714
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt011260
IRS990/PrincipalOfficerNm0CHLOE ETTARI
IRS990/ProfessionalFundraisingInd00
IRS990/ProgSrvcAccomActy2Grp/Desc0LEADER IN TRAINING PROGRAM, WHICH HELPS FORMER CAMPERS TO STAY CONNECTED WITH THEIR PEERS AND CAMP COUNSELOR ROLE MODELS AT A CRITICAL JUNCTURE IN THEIR LIVES. PARTICIPANTS PARTICIPATE IN EDUCATION AND SKILL-BUILDING ACTIVITIES THROUGHOUT THE YEAR.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt015772
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0382927
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt0221030
IRS990/PYOtherRevenueAmt01360
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt011322
IRS990/PYSalariesCompEmpBnftPaidAmt0151935
IRS990/PYTotalExpensesAmt0372965
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0384287
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-20268
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0477022
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0475471
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0373703
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0281997
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0355360
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01963553
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.65990
IRS990ScheduleA/PublicSupportPY170Pct00.66720
IRS990ScheduleA/PublicSupportTotal170Amt01295679
IRS990ScheduleA/SubstantialContributorsTotAmt0667874
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0477022
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0475471
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0373703
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0281997
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0355360
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01963553
IRS990ScheduleA/TotalSupportAmt01963553
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt0100740
IRS990ScheduleD/DonatedServicesUseFcltsAmt0100740
IRS990ScheduleD/EquipmentGrp/BookValueAmt01206
IRS990ScheduleD/EquipmentGrp/DepreciationAmt08439
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt09645
IRS990ScheduleD/ExpensesNotReportedAmt0100740
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0397846
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt02100
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt08400
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt010500
IRS990ScheduleD/RevenueNotReportedAmt0100740
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0377578
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03306
IRS990ScheduleD/TotalExpensesPerForm990Amt0397846
IRS990ScheduleD/TotalRevenuePerForm990Amt0377578
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0478318
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0498586
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OUTSIDE ACCOUNTANT PREPARES FORM 990 AND REVIEWS IT WITH THE EXECUTIVE DIRECTOR. EXECUTIVE DIRECTOR THEN REVIEWS IT WITH A FINANCE BOARD MEMBER AND ULTIMATELY WITH THE FULL BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1MONITORING AND ENFOREMENT OF THE IMPORTANCE OF DISCLOSING CONFLICTS OF INTEREST IS PRIMARILY DONE THROUGH REMINDERS AND EDUCATION THROUGHOUT THE YEAR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PT VI, LINE 15A: COMPENSATION FOR THE EXECUTIVE DIRECTOR IS REVIEWED AND APPROVED BY THE BOARD. PT VI, LINE 15B: COMPENSATION FOR KEY EMPLOYEES IS REVIEWED AND APPROVED BY THE BOARD, WITH INPUT FROM THE EXECUTIVE DIRECTOR. PT VI, SECTION C, LINE 17: STATE:NY
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3GOVERNING DOCUMENTS AND THE CONFLICT OF INTEREST POLICY ARE AVAILABLE UPON REQUEST. FINANCIAL STATEMENTS ARE AVAILABLE UPON REQUEST AS WELL, AND ARE ALSO INCLUDED AS PART OF ANY MAJOR SOLICITATIONS AND WITH THE STATE FILINGS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0CT
IRS990/StatesWhereCopyOfReturnIsFldCd1NY
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0231619
IRS990/TotalAssetsEOYAmt0218537
IRS990/TotalAssetsGrp/BOYAmt0231619
IRS990/TotalAssetsGrp/EOYAmt0218537
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0376282
IRS990/TotalEmployeeCnt02
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt028098
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt049866
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0319882
IRS990/TotalFunctionalExpensesGrp/TotalAmt0397846
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt014684
IRS990/TotalLiabilitiesEOYAmt021870
IRS990/TotalLiabilitiesGrp/BOYAmt014684
IRS990/TotalLiabilitiesGrp/EOYAmt021870
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0216935
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0196667
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0319882
IRS990/TotalReportableCompFromOrgAmt084800
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01296
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0377578
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt085
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0231619
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0218537
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt088 HAMILTON AVENUE
IRS990/USAddress/CityNm0STAMFORD
IRS990/USAddress/StateAbbreviationCd0CT
IRS990/USAddress/ZIPCd006902
IRS990/VotingMembersGoverningBodyCnt08
IRS990/VotingMembersIndependentCnt08
IRS990/WebsiteAddressTxt0WWW.ELM-PROJECT.ORG
IRS990/WhistleblowerPolicyInd01
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0CHLOE ETTARI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum02036589671
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-01-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE ELM PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0ELMP
ReturnHeader/Filer/EIN0061431690
ReturnHeader/Filer/PhoneNum02036589671
ReturnHeader/Filer/USAddress/AddressLine1Txt088 HAMILTON AVENUE
ReturnHeader/Filer/USAddress/CityNm0STAMFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CT
ReturnHeader/Filer/USAddress/ZIPCd006902

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$218,537
Liabilities
$21,870
Net assets
$196,667
Revenue
$377,578
Expenses
$397,846
Net income
-$20,268
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.22$0.14$2.09$4.29$4.17$0.12
2023Detailed filing. Detailed filing data is available for this year.$2.19$0.22$1.97$3.78$3.98$0.20
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.32$0.15$2.17$3.84$3.73$0.11
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.18$0.13$2.06$3.75$3.35$0.40
2020Detailed filing. Detailed filing data is available for this year.$2.05$0.39$1.66$2.83$2.08$0.75
2019Summary only. Only limited summary data is available for this year.$1.10$0.19$0.91$3.52$3.60$0.08
2018Summary only. Only limited summary data is available for this year.$1.96$0.96$0.99$4.44$3.93$0.52
2017Summary only. Only limited summary data is available for this year.$1.09$0.61$0.47$4.06$4.14$0.07
2016Summary only. Only limited summary data is available for this year.$1.15$0.61$0.55$4.56$5.23$0.67
2015Summary only. Only limited summary data is available for this year.$1.89$0.67$1.22$5.65$5.38$0.27
2014Summary only. Only limited summary data is available for this year.$1.62$0.67$0.95$5.58$5.23$0.35
2013Summary only. Only limited summary data is available for this year.$1.14$0.55$0.59$4.56$4.78$0.22
2012Summary only. Only limited summary data is available for this year.$1.30$0.49$0.81$5.02$4.70$0.32
2011Summary only. Only limited summary data is available for this year.$2.67$0.16$2.51$3.79$0.92$2.87