Civic Intelligence

Kistner Foundation Inc.

990 • Fiscal year 2020 • EIN 04-3508318

Jan 01, 2020 to Dec 31, 2020 • Filed on Nov 15, 2021

Organization ProfileWWW.REDGATEFARM.ORG
4 Norman RoadAshfield, MA 01330

(413) 625-9503

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.12x

Higher debt load relative to assets than 76% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

79th percentile

0.13x

Higher debt load relative to revenue than 79% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

84th percentile

40%

Higher net margin than 84% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

84th percentile

$20,178

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 6.4% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

85th percentile

79%

Faster asset growth than 85% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

65th percentile

0.7%

Faster revenue growth than 65% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets76th percentile

Assets

Up

$349,930

Up $154,823 (+79%) from 2019

Net Assets

Up

$307,835

Up $128,372 (+72%) from 2019

Liabilities

Up

$42,095

Up $26,451 (+169%) from 2019

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin84th percentile

Revenue

Up

$313,331

Up $2,217 (+0.7%) from 2019

Expenses

Down

$187,205

Down $77,726 (-29%) from 2019

Net Income

Up

$126,126

Up $79,943 (+173%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth85th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MAssets 2011: $255,750Liabilities 2011: $400,000Net Assets 2011: -$144,2502011Assets 2012: $69,865Liabilities 2012: $15,000Net Assets 2012: $54,8652012Assets 2013: $99,299Liabilities 2013: $65,000Net Assets 2013: $34,2992013Assets 2014: $94,069Liabilities 2014: $52,231Net Assets 2014: $41,8382014Assets 2015: $89,946Liabilities 2015: $50,878Net Assets 2015: $39,0682015Assets 2016: $96,055Liabilities 2016: $58,803Net Assets 2016: $37,2522016Assets 2017: $120,137Liabilities 2017: $68,219Net Assets 2017: $51,9182017Assets 2018: $134,542Liabilities 2018: $44,466Net Assets 2018: $90,0752018Assets 2019: $195,107Liabilities 2019: $15,644Net Assets 2019: $179,4632019Assets 2020: $349,930Liabilities 2020: $42,095Net Assets 2020: $307,8352020Assets 2021: $2,209,686Liabilities 2021: $65,784Net Assets 2021: $2,143,9022021Assets 2022: $5,494,684Liabilities 2022: $51,711Net Assets 2022: $5,442,9732022Assets 2023: $6,462,328Liabilities 2023: $800,173Net Assets 2023: $5,662,1552023Assets 2024: $6,038,225Liabilities 2024: $457,191Net Assets 2024: $5,581,0342024

Highlighted filing

2020

Assets$349,930
Liabilities$42,095
Net Assets$307,835
Open 2020 Filing

Operations Trend

Revenue Growth65th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $111,295Expenses 2011: $115,228Net Income 2011: -$3,9332011Revenue 2012: $311,185Expenses 2012: $112,068Net Income 2012: $199,1172012Revenue 2013: $140,873Expenses 2013: $161,440Net Income 2013: -$20,5672013Revenue 2014: $148,619Expenses 2014: $138,878Net Income 2014: $9,7412014Revenue 2015: $165,383Expenses 2015: $168,153Net Income 2015: -$2,7702015Revenue 2016: $173,730Expenses 2016: $170,896Net Income 2016: $2,8342016Revenue 2017: $221,966Expenses 2017: $207,300Net Income 2017: $14,6662017Revenue 2018: $307,438Expenses 2018: $269,615Net Income 2018: $37,8232018Revenue 2019: $311,114Expenses 2019: $264,931Net Income 2019: $46,1832019Revenue 2020: $313,331Expenses 2020: $187,205Net Income 2020: $126,1262020Revenue 2021: $2,192,968Expenses 2021: $360,539Net Income 2021: $1,832,4292021Revenue 2022: $3,721,554Expenses 2022: $418,779Net Income 2022: $3,302,7752022Revenue 2023: $885,556Expenses 2023: $669,839Net Income 2023: $215,7172023Revenue 2024: $595,185Expenses 2024: $680,307Net Income 2024: -$85,1222024

Highlighted filing

2020

Revenue$313,331
Expenses$187,205
Net Income$126,126
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Nov 15, 2021
Return Version
2020v4.0
Gross Receipts
$313,331
Mission and Program Overview

Mission

The kistner foundation dba red gate farm grows children who are confident, hard-working, and kind. With programs, volunteer opportunities and outreach activities, young people and adults experience hands-on learning about agriculture and the natural world

The kistner foundation dba red gate farm grows children who are confident, hard-working and kind. With programs, volunteer oportunities and outreach activities, young people and adults experience hands-on learning about agriculture and the natural world.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$57,847$197,101▲ $139,254
Land, Buildings, and Equipment, Net$119,194$112,354▼ $6,840
Savings and Temporary Cash Investments$1,045$23,862▲ $22,817
Investments in Publicly Traded Securities$13,434$14,137▲ $703
Loans From Officers Directors$5,000$2,500▼ $2,500
Prepaid Expenses and Deferred Charges$3,587$2,476▼ $1,111
Total Assets$195,107$349,930▲ $154,823
Liabilities
Unsecured Notes Loans Payable-$32,042-
Deferred Revenue$8,110$5,325▼ $2,785
Accounts Payable and Accrued Expenses$2,534$2,228▼ $306
Total Liabilities$15,644$42,095▲ $26,451
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$151,913$194,485▲ $42,572
Net Assets With Donor Restrictions$27,550$113,350▲ $85,800
Total Net Assets Fund Balance$179,463$307,835▲ $128,372
Total Liabilities and Net Assets / Fund Balance$195,107$349,930▲ $154,823

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$21,137$77,695$98,832
Leasehold Improvements$51,217$9,918$61,135
Land$40,000-$40,000
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Benjamin S MurrayPresidentFT$20,178$20,178

Board Members and Trustees

NameTitle
Ben MarkensDirector
Harry KeramidasDirector
Louise SmithClerk
Edwin MurrayTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$302,189
Program Service Revenue
$10,931
Investment Income
$211
Other Revenue
$0
All Other Contributions
$302,189
Change in Net Assets
$126,126
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$98,227
Salaries, Compensation, and Employee Benefits$88,978
Total Fundraising Expense$14,377
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$34,198$2,792$5,585$42,575
Occupancy$16,634$3,149$684$20,467
Other Employee Benefits$14,627$2,993$2,687$20,307
Current Officers, Directors, Trustees, and Key Employees$10,493$6,457$3,228$20,178
Insurance$12,609$3,363$841$16,813
Fees for Services Other$12,886--$12,886
Office Expenses$5,559$1,483$371$7,413
Depreciation Depletion$6,840--$6,840
Payroll Taxes$4,215$872$831$5,918
Fees for Services Accounting-$4,200-$4,200
Other Expenses$3,657$1,596-$1,596
Travel$1,198$150$150$1,498
All Other Expenses-$1,278-$1,278
Interest$250--$250
Total Functional Expenses$144,495$28,333$14,377$187,205
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Edwin MurrayTreasurerRental of PropertyNo$8,000

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$5,000$2,500▼ $2,500
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Ben murray edwin murray president director son/father”

Form 990, Page 6, Part VI, Line 11B

“A board meeting is called and the form 990 and financial statements are reviewed”

Form 990, Page 6, Part VI, Line 19

“Upon request the interested party was invited to the palce of business and provided with theinformation requested”

Filing and Contact Details

Filer

Filer Name
Kistner Foundation Inc
EIN
04-3508318
Phone
4136259503
Address
4 NORMAN ROAD, ASHFIELD, MA 01330
Doing Business As
Red Gate Farm

Signing Officer

Name
Benjamin S Murray
Title
President
Phone
4136259503
Signed
2021-11-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Benjamin S Murray
Formed
2001
Legal Domicile
Ma
Voting Board Members
5
Independent Board Members
5
Employees
7
Volunteers
20

Preparer

Firm
Onaway LLC
Address
15 ATWOOD DR STE 303, NORTHAMPTON, MA 01060-4272
Preparer
William T Reichelt CPA
Phone
4132098364
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

“The kistner foundation dba red gate farm grows children who are confident, hard-working and kind. With programs, volunteer oportunities and outreach activities, young people and adults experience hands-on learning about agriculture and the natural world.”

Form 990, Part XI, Line 9

“Fmv increase in securities 2,246”

Raw XML AppendixShowing 400 of 425 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02534
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02228
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE KISTNER FOUNDATION DBA RED GATE FARM GROWS CHILDREN WHO ARE CONFIDENT, HARD-WORKING AND KIND. WITH PROGRAMS, VOLUNTEER OPORTUNITIES AND OUTREACH ACTIVITIES, YOUNG PEOPLE AND ADULTS EXPERIENCE HANDS-ON LEARNING ABOUT AGRICULTURE AND THE NATURAL WORLD.
IRS990/AllOtherContributionsAmt0302189
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01278
IRS990/AllOtherExpensesGrp/TotalAmt01278
IRS990/BooksInCareOfDetail/PersonNm0BENJAMIN S MURRAY
IRS990/BooksInCareOfDetail/PhoneNum04136259503
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04 NORMAN ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0ASHFIELD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd001330
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0true
IRS990/CashNonInterestBearingGrp/BOYAmt057847
IRS990/CashNonInterestBearingGrp/EOYAmt0197101
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt03228
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt06457
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt010493
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt020178
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0302189
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0211
IRS990/CYOtherExpensesAmt098227
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt010931
IRS990/CYRevenuesLessExpensesAmt0126126
IRS990/CYSalariesCompEmpBnftPaidAmt088978
IRS990/CYTotalExpensesAmt0187205
IRS990/CYTotalFundraisingExpenseAmt014377
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0313331
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt08110
IRS990/DeferredRevenueGrp/EOYAmt05325
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt06840
IRS990/DepreciationDepletionGrp/TotalAmt06840
IRS990/Desc0FARM AND NATURE PROGRAMS ARE PROVIDED TO OVER 1,000 SCHOOL CHILDREN, FAMILIES AND INDIVIDUALS. THESE PROGRAMS ARE OFFERED DAILY THROUGHOUT THE ENTIRE YEAR, AND ARE HANDS-ON LEARNING EXPERIENCES THAT TEACH ABOUT AGRICULTURE AND THE NATURAL WORLD. THE PROGRAM OBJECTIVES ARE TO EDUCATE, EMPOWER AND BUILD POSITIVE CHARACTER VALUES. THERE WERE AN ESTIMATED 55 PROGRAMS OFFERED THIS YEAR. PROGRAMS VARY IN LENGTH FROM ONE DAY TO TWO WEEKS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0RED GATE FARM
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt027550
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0113350
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0144495
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt04200
IRS990/FeesForServicesAccountingGrp/TotalAmt04200
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt012886
IRS990/FeesForServicesOtherGrp/TotalAmt012886
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0BENJAMIN S MURRAY
IRS990/Form990PartVIISectionAGrp/PersonNm1HARRY KERAMIDAS
IRS990/Form990PartVIISectionAGrp/PersonNm2BEN MARKENS
IRS990/Form990PartVIISectionAGrp/PersonNm3EDWIN MURRAY
IRS990/Form990PartVIISectionAGrp/PersonNm4LOUISE SMITH
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt020178
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4CLERK
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02001
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0313331
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/FundraisingAmt0841
IRS990/InsuranceGrp/ManagementAndGeneralAmt03363
IRS990/InsuranceGrp/ProgramServicesAmt012609
IRS990/InsuranceGrp/TotalAmt016813
IRS990/InterestGrp/ProgramServicesAmt0250
IRS990/InterestGrp/TotalAmt0250
IRS990/InvestmentIncomeGrp/ExclusionAmt0211
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0211
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt013434
IRS990/InvestmentsPubTradedSecGrp/EOYAmt014137
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt087613
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0119194
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0112354
IRS990/LandBldgEquipCostOrOtherBssAmt0199967
IRS990/LegalDomicileStateCd0MA
IRS990/LoanOutstandingInd0true
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt05000
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt02500
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE KISTNER FOUNDATION DBA RED GATE FARM GROWS CHILDREN WHO ARE CONFIDENT, HARD-WORKING AND KIND. WITH PROGRAMS, VOLUNTEER OPORTUNITIES AND OUTREACH ACTIVITIES, YOUNG PEOPLE AND ADULTS EXPERIENCE HANDS-ON LEARNING ABOUT AGRICULTURE AND THE NATURAL WORLD.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0179463
IRS990/NetAssetsOrFundBalancesEOYAmt0307835
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0151913
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0194485
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0684
IRS990/OccupancyGrp/ManagementAndGeneralAmt03149
IRS990/OccupancyGrp/ProgramServicesAmt016634
IRS990/OccupancyGrp/TotalAmt020467
IRS990/OfficeExpensesGrp/FundraisingAmt0371
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01483
IRS990/OfficeExpensesGrp/ProgramServicesAmt05559
IRS990/OfficeExpensesGrp/TotalAmt07413
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt02246
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt02687
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02993
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt014627
IRS990/OtherEmployeeBenefitsGrp/TotalAmt020307
IRS990/OtherExpensesGrp/Desc0LIVESTOCK EXPENSES
IRS990/OtherExpensesGrp/Desc1PROGRAM FOOD
IRS990/OtherExpensesGrp/Desc2PROGRAM EXPENSES
IRS990/OtherExpensesGrp/Desc3INTERNET EXPENSES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01596
IRS990/OtherExpensesGrp/ProgramServicesAmt010971
IRS990/OtherExpensesGrp/ProgramServicesAmt110358
IRS990/OtherExpensesGrp/ProgramServicesAmt23657
IRS990/OtherExpensesGrp/TotalAmt010971
IRS990/OtherExpensesGrp/TotalAmt110358
IRS990/OtherExpensesGrp/TotalAmt23657
IRS990/OtherExpensesGrp/TotalAmt31596
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt05585
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt02792
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt034198
IRS990/OtherSalariesAndWagesGrp/TotalAmt042575
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0831
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0872
IRS990/PayrollTaxesGrp/ProgramServicesAmt04215
IRS990/PayrollTaxesGrp/TotalAmt05918
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt03587
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt02476
IRS990/PrincipalOfficerNm0BENJAMIN S MURRAY
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt010931
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt010931
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0170775
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0233
IRS990/PYOtherExpensesAmt096074
IRS990/PYProgramServiceRevenueAmt0140106
IRS990/PYRevenuesLessExpensesAmt046183
IRS990/PYSalariesCompEmpBnftPaidAmt0168857
IRS990/PYTotalExpensesAmt0264931
IRS990/PYTotalRevenueAmt0311114
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0126126
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt010931
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01045
IRS990/SavingsAndTempCashInvstGrp/EOYAmt023862
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0302189
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0170775
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0184669
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0135005
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0122904
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0915542
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0211
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0233
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0-218
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01383
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0627
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02236
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt010931
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0140106
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0122986
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt085711
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt046598
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0406332
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0211
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0233
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0-218
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01383
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0627
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02236
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.65120
IRS990ScheduleA/PublicSupportPY509Pct00.71610
IRS990ScheduleA/PublicSupportTotal509Amt0862281
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt0203000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt055000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt078550
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt061893
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt061150
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0459593
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt0203000
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt055000
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt078550
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt061893
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt061150
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0459593
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0313120
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0310881
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0307655
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0220716
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0169502
IRS990ScheduleA/Total509Grp/TotalAmt01321874
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0313331
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0311114
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0307437
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0222099
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0170129
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01324110
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt021137
IRS990ScheduleD/EquipmentGrp/DepreciationAmt077695
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt098832
IRS990ScheduleD/LandGrp/BookValueAmt040000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt040000
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt051217
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt09918
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt061135
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0112354
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0EDWIN MURRAY
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0TREASURER
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt08000
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0RENTAL OF PROPERTY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt02500
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0EQUIPMENT PURCHASE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt025000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0BEN MURRAY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt02500
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE KISTNER FOUNDATION DBA RED GATE FARM GROWS CHILDREN WHO ARE CONFIDENT, HARD-WORKING AND KIND. WITH PROGRAMS, VOLUNTEER OPORTUNITIES AND OUTREACH ACTIVITIES, YOUNG PEOPLE AND ADULTS EXPERIENCE HANDS-ON LEARNING ABOUT AGRICULTURE AND THE NATURAL WORLD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BEN MURRAY EDWIN MURRAY PRESIDENT DIRECTOR SON/FATHER
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2A BOARD MEETING IS CALLED AND THE FORM 990 AND FINANCIAL STATEMENTS ARE REVIEWED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UPON REQUEST THE INTERESTED PARTY WAS INVITED TO THE PALCE OF BUSINESS AND PROVIDED WITH THEINFORMATION REQUESTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4FMV INCREASE IN SECURITIES 2,246
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990 - ORGANIZATION'S MISSION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MA
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0195107
IRS990/TotalAssetsEOYAmt0349930
IRS990/TotalAssetsGrp/BOYAmt0195107
IRS990/TotalAssetsGrp/EOYAmt0349930
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0302189
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt014377
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt028333
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0144495
IRS990/TotalFunctionalExpensesGrp/TotalAmt0187205
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt015644
IRS990/TotalLiabilitiesEOYAmt042095
IRS990/TotalLiabilitiesGrp/BOYAmt015644
IRS990/TotalLiabilitiesGrp/EOYAmt042095
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0179463
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0307835
IRS990/TotalProgramServiceExpensesAmt0144495
IRS990/TotalProgramServiceRevenueAmt010931
IRS990/TotalReportableCompFromOrgAmt020178
IRS990/TotalRevenueGrp/ExclusionAmt0211
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt010931
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0313331
IRS990/TotalVolunteersCnt020
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0195107
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0349930
IRS990/TravelGrp/FundraisingAmt0150
IRS990/TravelGrp/ManagementAndGeneralAmt0150
IRS990/TravelGrp/ProgramServicesAmt01198
IRS990/TravelGrp/TotalAmt01498
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnsecuredNotesLoansPayableGrp/EOYAmt032042
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt04 NORMAN ROAD
IRS990/USAddress/CityNm0ASHFIELD
IRS990/USAddress/StateAbbreviationCd0MA
IRS990/USAddress/ZIPCd001330
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0WWW.REDGATEFARM.ORG
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BENJAMIN S MURRAY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04136259503

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$349,930
Liabilities
$42,095
Net assets
$307,835
Revenue
$313,331
Expenses
$187,205
Net income
$126,126
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.04$0.46$5.58$0.60$0.68$0.09
2023Detailed filing. Detailed filing data is available for this year.$6.46$0.80$5.66$0.89$0.67$0.22
2022Detailed filing. Detailed filing data is available for this year.$5.49$0.05$5.44$3.72$0.42$3.30
2021Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.21$0.07$2.14$2.19$0.36$1.83
2020Detailed filing. Detailed filing data is available for this year.$0.35$0.04$0.31$0.31$0.19$0.13
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.02$0.18$0.31$0.26$0.05
2018Summary only. Only limited summary data is available for this year.$0.13$0.04$0.09$0.31$0.27$0.04
2017Summary only. Only limited summary data is available for this year.$0.12$0.07$0.05$0.22$0.21$0.01
2016Summary only. Only limited summary data is available for this year.$0.10$0.06$0.04$0.17$0.17$0.00
2015Summary only. Only limited summary data is available for this year.$0.09$0.05$0.04$0.17$0.17$0.00
2014Summary only. Only limited summary data is available for this year.$0.09$0.05$0.04$0.15$0.14$0.01
2013Summary only. Only limited summary data is available for this year.$0.10$0.07$0.03$0.14$0.16$0.02
2012Summary only. Only limited summary data is available for this year.$0.07$0.02$0.05$0.31$0.11$0.20
2011Summary only. Only limited summary data is available for this year.$0.26$0.40$0.14$0.11$0.12$0.00
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2020 filings • 501(c)3 • <$500k nonprofits