Civic Intelligence

Kistner Foundation Inc.

990 • Fiscal year 2019 • EIN 04-3508318

Jan 01, 2019 to Dec 31, 2019 • Filed on Aug 28, 2020

Organization ProfileWWW.REDGATEFARM.ORG
4 Norman RoadAshfield, MA 01330

(413) 625-9503

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

77th percentile

0.08x

Higher debt load relative to assets than 77% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

78th percentile

0.05x

Higher debt load relative to revenue than 78% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

70th percentile

15%

Higher net margin than 70% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

88th percentile

$33,183

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 10.7% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

83rd percentile

45%

Faster asset growth than 83% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

50th percentile

1.2%

Faster revenue growth than 50% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets77th percentile

Assets

Up

$195,107

Up $60,565 (+45%) from 2018

Net Assets

Up

$179,463

Up $89,388 (+99%) from 2018

Liabilities

Down

$15,644

Down $28,822 (-65%) from 2018

Revenue And Expenses
Liabilities / Revenue78th percentileNet Margin70th percentile

Revenue

Up

$311,114

Up $3,676 (+1.2%) from 2018

Expenses

Down

$264,931

Down $4,684 (-1.7%) from 2018

Net Income

Up

$46,183

Up $8,360 (+22%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth83rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MAssets 2011: $255,750Liabilities 2011: $400,000Net Assets 2011: -$144,2502011Assets 2012: $69,865Liabilities 2012: $15,000Net Assets 2012: $54,8652012Assets 2013: $99,299Liabilities 2013: $65,000Net Assets 2013: $34,2992013Assets 2014: $94,069Liabilities 2014: $52,231Net Assets 2014: $41,8382014Assets 2015: $89,946Liabilities 2015: $50,878Net Assets 2015: $39,0682015Assets 2016: $96,055Liabilities 2016: $58,803Net Assets 2016: $37,2522016Assets 2017: $120,137Liabilities 2017: $68,219Net Assets 2017: $51,9182017Assets 2018: $134,542Liabilities 2018: $44,466Net Assets 2018: $90,0752018Assets 2019: $195,107Liabilities 2019: $15,644Net Assets 2019: $179,4632019Assets 2020: $349,930Liabilities 2020: $42,095Net Assets 2020: $307,8352020Assets 2021: $2,209,686Liabilities 2021: $65,784Net Assets 2021: $2,143,9022021Assets 2022: $5,494,684Liabilities 2022: $51,711Net Assets 2022: $5,442,9732022Assets 2023: $6,462,328Liabilities 2023: $800,173Net Assets 2023: $5,662,1552023Assets 2024: $6,038,225Liabilities 2024: $457,191Net Assets 2024: $5,581,0342024

Highlighted filing

2019

Assets$195,107
Liabilities$15,644
Net Assets$179,463
Open 2019 Filing

Operations Trend

Revenue Growth50th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $111,295Expenses 2011: $115,228Net Income 2011: -$3,9332011Revenue 2012: $311,185Expenses 2012: $112,068Net Income 2012: $199,1172012Revenue 2013: $140,873Expenses 2013: $161,440Net Income 2013: -$20,5672013Revenue 2014: $148,619Expenses 2014: $138,878Net Income 2014: $9,7412014Revenue 2015: $165,383Expenses 2015: $168,153Net Income 2015: -$2,7702015Revenue 2016: $173,730Expenses 2016: $170,896Net Income 2016: $2,8342016Revenue 2017: $221,966Expenses 2017: $207,300Net Income 2017: $14,6662017Revenue 2018: $307,438Expenses 2018: $269,615Net Income 2018: $37,8232018Revenue 2019: $311,114Expenses 2019: $264,931Net Income 2019: $46,1832019Revenue 2020: $313,331Expenses 2020: $187,205Net Income 2020: $126,1262020Revenue 2021: $2,192,968Expenses 2021: $360,539Net Income 2021: $1,832,4292021Revenue 2022: $3,721,554Expenses 2022: $418,779Net Income 2022: $3,302,7752022Revenue 2023: $885,556Expenses 2023: $669,839Net Income 2023: $215,7172023Revenue 2024: $595,185Expenses 2024: $680,307Net Income 2024: -$85,1222024

Highlighted filing

2019

Revenue$311,114
Expenses$264,931
Net Income$46,183
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Aug 28, 2020
Return Version
2019v5.0
Gross Receipts
$311,114
Mission and Program Overview

Mission

The kistner foundation dba red gate farm grows children who are confident, hard-working, and kind. With programs, volunteer opportunities and outreach activities, young people and adults experience hands-on learning about agriculture and the natural world

The kistner foundation dba red gate farm grows children who are confident, hard-working and kind. With programs, volunteer oportunities and outreach activities, young people and adults experience hands-on learning about agriculture and the natural world.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$22,188$119,194▲ $97,006
Cash and Non-Interest-Bearing Accounts$74,279$57,847▼ $16,432
Accounts Receivable$14,780--
Investments in Publicly Traded Securities$8,933$13,434▲ $4,501
Loans From Officers Directors$17,500$5,000▼ $12,500
Prepaid Expenses and Deferred Charges$13,339$3,587▼ $9,752
Savings and Temporary Cash Investments$1,023$1,045▲ $22
Total Assets$134,542$195,107▲ $60,565
Liabilities
Deferred Revenue$25,590$8,110▼ $17,480
Accounts Payable and Accrued Expenses$1,376$2,534▲ $1,158
Total Liabilities$44,466$15,644▼ $28,822
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$85,526$151,913▲ $66,387
Net Assets With Donor Restrictions$4,550$27,550▲ $23,000
Total Net Assets Fund Balance$90,076$179,463▲ $89,387
Total Liabilities and Net Assets / Fund Balance$134,542$195,107▲ $60,565

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$25,192$73,640$98,832
Leasehold Improvements$54,002$7,133$61,135
Land$40,000-$40,000
Compensation and Service Providers
Top Officer Pay88th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Benjamin S MurrayPresidentFT$33,183$33,183

Board Members and Trustees

NameTitle
Christopher McdonaldDirector
Harry KeramidasDirector
Louise SmithClerk
Edwin MurrayTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$170,775
Program Service Revenue
$140,106
Investment Income
$233
Other Revenue
$0
All Other Contributions
$170,775
Change in Net Assets
$46,183

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Real Estate Other1$40,000Qualified Appraisal Repor
Total Noncash Contributions1$40,000-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$168,857
Other Expenses$96,074
Total Fundraising Expense$8,819
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$97,934$4,592$3,062$105,588
Current Officers, Directors, Trustees, and Key Employees$25,551$4,977$2,655$33,183
Occupancy$18,483$5,528$746$24,757
Other Employee Benefits$15,159$1,161$511$16,831
Payroll Taxes$11,795$914$546$13,255
Insurance$9,293$2,478$620$12,391
Depreciation Depletion$5,800--$5,800
Office Expenses$3,793$1,012$253$5,058
Fees for Services Other-$3,150-$3,150
Travel$1,611$201$201$2,013
Other Expenses$11,141$1,500$225$1,500
All Other Expenses-$1,251-$1,251
Interest$375--$375
Total Functional Expenses$228,446$27,666$8,819$264,931
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Edwin MurrayTreasurerRental of PropertyNo$8,000

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$17,500$5,000▼ $12,500
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Ben murray edwin murray president director son/father”

Form 990, Page 6, Part VI, Line 11B

“A board meeting is called and the form 990 and financial statements are reviewed”

Form 990, Page 6, Part VI, Line 19

“Upon request the interested party was invited to the palce of business and provided with theinformation requested”

Filing and Contact Details

Filer

Filer Name
Kistner Foundation Inc
EIN
04-3508318
Phone
4136259503
Address
4 NORMAN ROAD, ASHFIELD, MA 01330
Doing Business As
Red Gate Farm

Signing Officer

Name
Benjamin S Murray
Title
President
Phone
4136259503
Signed
2020-08-28
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Benjamin S Murray
Formed
2001
Legal Domicile
Ma
Voting Board Members
5
Independent Board Members
3
Employees
27
Volunteers
65

Preparer

Firm
Onaway LLC
Address
15 ATWOOD DR STE 303, NORTHAMPTON, MA 01060-4272
Preparer
William T Reichelt CPA
Phone
4132098364
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

“The kistner foundation dba red gate farm grows children who are confident, hard-working and kind. With programs, volunteer oportunities and outreach activities, young people and adults experience hands-on learning about agriculture and the natural world.”

Form 990, Part XI, Line 9

“Fmv increase in securities 2,541 marketable securites are being reported on the market value.”

Raw XML AppendixShowing 400 of 442 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01376
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02534
IRS990/AccountsReceivableGrp/BOYAmt014780
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE KISTNER FOUNDATION DBA RED GATE FARM GROWS CHILDREN WHO ARE CONFIDENT, HARD-WORKING AND KIND. WITH PROGRAMS, VOLUNTEER OPORTUNITIES AND OUTREACH ACTIVITIES, YOUNG PEOPLE AND ADULTS EXPERIENCE HANDS-ON LEARNING ABOUT AGRICULTURE AND THE NATURAL WORLD.
IRS990/AllOtherContributionsAmt0170775
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01251
IRS990/AllOtherExpensesGrp/TotalAmt01251
IRS990/BooksInCareOfDetail/PersonNm0BENJAMIN S MURRAY
IRS990/BooksInCareOfDetail/PhoneNum04136259503
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04 NORMAN ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0ASHFIELD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd001330
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0true
IRS990/CashNonInterestBearingGrp/BOYAmt074279
IRS990/CashNonInterestBearingGrp/EOYAmt057847
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt02655
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt04977
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt025551
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt033183
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0170775
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0233
IRS990/CYOtherExpensesAmt096074
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0140106
IRS990/CYRevenuesLessExpensesAmt046183
IRS990/CYSalariesCompEmpBnftPaidAmt0168857
IRS990/CYTotalExpensesAmt0264931
IRS990/CYTotalFundraisingExpenseAmt08819
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0311114
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DeferredRevenueGrp/BOYAmt025590
IRS990/DeferredRevenueGrp/EOYAmt08110
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt05800
IRS990/DepreciationDepletionGrp/TotalAmt05800
IRS990/Desc0FARM AND NATURE PROGRAMS ARE PROVIDED TO OVER 1,000 SCHOOL CHILDREN, FAMILIES AND INDIVIDUALS. THESE PROGRAMS ARE OFFERED DAILY THROUGHOUT THE ENTIRE YEAR, AND ARE HANDS-ON LEARNING EXPERIENCES THAT TEACH ABOUT AGRICULTURE AND THE NATURAL WORLD. THE PROGRAM OBJECTIVES ARE TO EDUCATE, EMPOWER AND BUILD POSITIVE CHARACTER VALUES. THERE WERE AN ESTIMATED 55 PROGRAMS OFFERED THIS YEAR. PROGRAMS VARY IN LENGTH FROM ONE DAY TO TWO WEEKS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0RED GATE FARM
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt04550
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt027550
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt027
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0228446
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt03150
IRS990/FeesForServicesOtherGrp/TotalAmt03150
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0BENJAMIN S MURRAY
IRS990/Form990PartVIISectionAGrp/PersonNm1HARRY KERAMIDAS
IRS990/Form990PartVIISectionAGrp/PersonNm2CHRISTOPHER MCDONALD
IRS990/Form990PartVIISectionAGrp/PersonNm3EDWIN MURRAY
IRS990/Form990PartVIISectionAGrp/PersonNm4LOUISE SMITH
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt033183
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4CLERK
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02001
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0311114
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt03
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/FundraisingAmt0620
IRS990/InsuranceGrp/ManagementAndGeneralAmt02478
IRS990/InsuranceGrp/ProgramServicesAmt09293
IRS990/InsuranceGrp/TotalAmt012391
IRS990/InterestGrp/ProgramServicesAmt0375
IRS990/InterestGrp/TotalAmt0375
IRS990/InvestmentIncomeGrp/ExclusionAmt0233
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0233
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt08933
IRS990/InvestmentsPubTradedSecGrp/EOYAmt013434
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt080773
IRS990/LandBldgEquipBasisNetGrp/BOYAmt022188
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0119194
IRS990/LandBldgEquipCostOrOtherBssAmt0199967
IRS990/LegalDomicileStateCd0MA
IRS990/LoanOutstandingInd0true
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt017500
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt05000
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE KISTNER FOUNDATION DBA RED GATE FARM GROWS CHILDREN WHO ARE CONFIDENT, HARD-WORKING AND KIND. WITH PROGRAMS, VOLUNTEER OPORTUNITIES AND OUTREACH ACTIVITIES, YOUNG PEOPLE AND ADULTS EXPERIENCE HANDS-ON LEARNING ABOUT AGRICULTURE AND THE NATURAL WORLD.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt090076
IRS990/NetAssetsOrFundBalancesEOYAmt0179463
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt085526
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0151913
IRS990/NoncashContributionsAmt040000
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0746
IRS990/OccupancyGrp/ManagementAndGeneralAmt05528
IRS990/OccupancyGrp/ProgramServicesAmt018483
IRS990/OccupancyGrp/TotalAmt024757
IRS990/OfficeExpensesGrp/FundraisingAmt0253
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01012
IRS990/OfficeExpensesGrp/ProgramServicesAmt03793
IRS990/OfficeExpensesGrp/TotalAmt05058
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt02541
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0511
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt01161
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt015159
IRS990/OtherEmployeeBenefitsGrp/TotalAmt016831
IRS990/OtherExpensesGrp/Desc0PROGRAM FOOD
IRS990/OtherExpensesGrp/Desc1PROGRAM EXPENSES
IRS990/OtherExpensesGrp/Desc2LIVESTOCK EXPENSES
IRS990/OtherExpensesGrp/Desc3SERVICE CHARGES
IRS990/OtherExpensesGrp/FundraisingAmt0225
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0902
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11500
IRS990/OtherExpensesGrp/ProgramServicesAmt017283
IRS990/OtherExpensesGrp/ProgramServicesAmt110228
IRS990/OtherExpensesGrp/ProgramServicesAmt211141
IRS990/OtherExpensesGrp/TotalAmt017283
IRS990/OtherExpensesGrp/TotalAmt111355
IRS990/OtherExpensesGrp/TotalAmt211141
IRS990/OtherExpensesGrp/TotalAmt31500
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt03062
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt04592
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt097934
IRS990/OtherSalariesAndWagesGrp/TotalAmt0105588
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0546
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0914
IRS990/PayrollTaxesGrp/ProgramServicesAmt011795
IRS990/PayrollTaxesGrp/TotalAmt013255
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt013339
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt03587
IRS990/PrincipalOfficerNm0BENJAMIN S MURRAY
IRS990/PriorPeriodAdjustmentsAmt040663
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0140106
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0140106
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0184669
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0-218
IRS990/PYOtherExpensesAmt0129901
IRS990/PYProgramServiceRevenueAmt0122986
IRS990/PYRevenuesLessExpensesAmt037823
IRS990/PYSalariesCompEmpBnftPaidAmt0139713
IRS990/PYTotalExpensesAmt0269614
IRS990/PYTotalRevenueAmt0307437
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt046183
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0140106
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01023
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01045
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt020000
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt020000
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt040000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0170775
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0184669
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0135005
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0122904
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0124704
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0738057
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0233
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0-218
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01383
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0627
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0-176
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01849
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0140106
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0122986
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt085711
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt046598
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt037305
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0432706
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0233
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0-218
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01383
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0627
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0-176
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01849
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.71610
IRS990ScheduleA/PublicSupportPY509Pct00.68000
IRS990ScheduleA/PublicSupportTotal509Amt0839670
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt060000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt083550
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt061893
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt061150
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt064500
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0331093
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt040000
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt063550
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt061893
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt061150
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt064500
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0291093
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0310881
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0307655
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0220716
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0169502
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0162009
IRS990ScheduleA/Total509Grp/TotalAmt01170763
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0311114
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0307437
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0222099
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0170129
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0161833
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01172612
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt025192
IRS990ScheduleD/EquipmentGrp/DepreciationAmt073640
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt098832
IRS990ScheduleD/LandGrp/BookValueAmt040000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt040000
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt054002
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt07133
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt061135
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0119194
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0EDWIN MURRAY
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0TREASURER
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt08000
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0RENTAL OF PROPERTY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt05000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0EQUIPMENT PURCHASE
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt025000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0BEN MURRAY
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt05000
IRS990ScheduleM/AnyPropertyThatMustBeHeldInd0false
IRS990ScheduleM/RealEstateOtherGrp/ContributionCnt01
IRS990ScheduleM/RealEstateOtherGrp/MethodOfDeterminingRevenuesTxt0QUALIFIED APPRAISAL REPOR
IRS990ScheduleM/RealEstateOtherGrp/NonCashCheckboxInd0X
IRS990ScheduleM/RealEstateOtherGrp/NoncashContributionsRptF990Amt040000
IRS990ScheduleM/ReviewProcessUnusualNCGiftsInd0false
IRS990ScheduleM/ThirdPartiesUsedInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE KISTNER FOUNDATION DBA RED GATE FARM GROWS CHILDREN WHO ARE CONFIDENT, HARD-WORKING AND KIND. WITH PROGRAMS, VOLUNTEER OPORTUNITIES AND OUTREACH ACTIVITIES, YOUNG PEOPLE AND ADULTS EXPERIENCE HANDS-ON LEARNING ABOUT AGRICULTURE AND THE NATURAL WORLD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BEN MURRAY EDWIN MURRAY PRESIDENT DIRECTOR SON/FATHER
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2A BOARD MEETING IS CALLED AND THE FORM 990 AND FINANCIAL STATEMENTS ARE REVIEWED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UPON REQUEST THE INTERESTED PARTY WAS INVITED TO THE PALCE OF BUSINESS AND PROVIDED WITH THEINFORMATION REQUESTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4FMV INCREASE IN SECURITIES 2,541 MARKETABLE SECURITES ARE BEING REPORTED ON THE MARKET VALUE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990 - ORGANIZATION'S MISSION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MA
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0134542
IRS990/TotalAssetsEOYAmt0195107
IRS990/TotalAssetsGrp/BOYAmt0134542
IRS990/TotalAssetsGrp/EOYAmt0195107
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0170775
IRS990/TotalEmployeeCnt027
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt08819
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt027666
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0228446
IRS990/TotalFunctionalExpensesGrp/TotalAmt0264931
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt044466
IRS990/TotalLiabilitiesEOYAmt015644
IRS990/TotalLiabilitiesGrp/BOYAmt044466
IRS990/TotalLiabilitiesGrp/EOYAmt015644
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt090076
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0179463
IRS990/TotalProgramServiceExpensesAmt0228446
IRS990/TotalProgramServiceRevenueAmt0140106
IRS990/TotalReportableCompFromOrgAmt033183
IRS990/TotalRevenueGrp/ExclusionAmt0233
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0140106
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0311114
IRS990/TotalVolunteersCnt065
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0134542
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0195107
IRS990/TravelGrp/FundraisingAmt0201
IRS990/TravelGrp/ManagementAndGeneralAmt0201
IRS990/TravelGrp/ProgramServicesAmt01611
IRS990/TravelGrp/TotalAmt02013
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt04 NORMAN ROAD

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$195,107
Liabilities
$15,644
Net assets
$179,463
Revenue
$311,114
Expenses
$264,931
Net income
$46,183
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.04$0.46$5.58$0.60$0.68$0.09
2023Detailed filing. Detailed filing data is available for this year.$6.46$0.80$5.66$0.89$0.67$0.22
2022Detailed filing. Detailed filing data is available for this year.$5.49$0.05$5.44$3.72$0.42$3.30
2021Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.21$0.07$2.14$2.19$0.36$1.83
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.35$0.04$0.31$0.31$0.19$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.20$0.02$0.18$0.31$0.26$0.05
2018Summary only. Only limited summary data is available for this year.$0.13$0.04$0.09$0.31$0.27$0.04
2017Summary only. Only limited summary data is available for this year.$0.12$0.07$0.05$0.22$0.21$0.01
2016Summary only. Only limited summary data is available for this year.$0.10$0.06$0.04$0.17$0.17$0.00
2015Summary only. Only limited summary data is available for this year.$0.09$0.05$0.04$0.17$0.17$0.00
2014Summary only. Only limited summary data is available for this year.$0.09$0.05$0.04$0.15$0.14$0.01
2013Summary only. Only limited summary data is available for this year.$0.10$0.07$0.03$0.14$0.16$0.02
2012Summary only. Only limited summary data is available for this year.$0.07$0.02$0.05$0.31$0.11$0.20
2011Summary only. Only limited summary data is available for this year.$0.26$0.40$0.14$0.11$0.12$0.00