Liabilities / Assets
58th percentile
Tied with the lowest-debt nonprofits in its peer group.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.00x
Liabilities / Revenue
59th percentile
Tied with the lowest-debt nonprofits in its peer group.
Net Margin
22nd percentile
Higher net margin than 22% of similar nonprofits.
Top Officer Pay
78th percentile
Higher top officer pay than 78% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
23rd percentile
Faster asset growth than 23% of similar nonprofits.
Revenue Growth
24th percentile
Faster revenue growth than 24% of similar nonprofits.
Balance Sheet
Assets
Down$38,436
Down $10,042 (-21%) from 2022
Net Assets
Down$38,436
Down $10,042 (-21%) from 2022
Liabilities
Flat$0
Flat from 2022
Revenue And Expenses
Revenue
Down$63,846
Down $17,120 (-21%) from 2022
Expenses
Up$73,888
Up $34,116 (+86%) from 2022
Net Income
Down-$10,042
Down $51,236 (-124%) from 2022
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jul 1, 2022 to Jun 30, 2023
- Signed
- Oct 23, 2023
- Return Version
- 2022v5.0
- Gross Receipts
- $63,846
Mission and Program Overview
Mission
Bepo (blackstone elementary parents organization) is the pto for the jfk/afm elementary schools in blackstone, massachusetts. The jfk school is for grades kindergarten to grade two and the afm school is for grades three to grade five. Both schools are located on the same property and each school has approximately three hundred students for a total of approximately 600 students. Bepo's main objectives are:1. To provide students, families, and staff with social activities and events that promote a sense of community and enhance their elementary school experience.2. To provide students and staff with enrichment materials, assemblies, after school clubs and funds to provide a wide variety of other resources.3. To provide fundraisers throughout the year so that we will have the necessary funds to achieve the above objectives.4. To lend our energy, talent and time to improve the quality of the education and school environment.5. To foster a sense of school pride.
Bmepto (blackstone millville elementary parent teacher organization) is the pto for the jfk/afm and mes elementary schools in blackstone and millville, massachusetts. The mes school is for grades kindergarten to grade two and the jfk/afm school is for grades three to grade five. Each school has approximately three hundred seventy five students for a total of approximately 750 students. Bmepto's main objectives are:1. To provide students, families, and staff with social activities and events that promote a sense of community and enhance their elementary school experience.2. To provide students and staff with enrichment materials, assemblies, after school clubs and funds to provide a wide variety of other resources.3. To provide fundraisers throughout the year so that we will have the necessary funds to achieve the above objectives.4. To lend our energy, talent and time to improve the quality of the education and school environment.5. To foster a sense of school pride.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| TO PROVIDE STUDENTS, FAMILIES, AND STAFF WITH SOCIAL ACTIVITIES AND EVENTS THAT PROMOTE A SENSE OF COMMUNITY AND ENHANCE THEIR ELEMENTARY SCHOOL EXPERIENCE. | $0 | $36,981 |
| TO PROVIDE STUDENTS AND STAFF WITH ENRICHMENT MATERIALS, ASSEMBLIES, AFTER SCHOOL CLUBS AND FUNDS TO PROVIDE A WIDE VARIETY OF OTHER RESOURCES. | $0 | $25,536 |
| TO LEND OUR ENERGY, TALENT AND TIME TO IMPROVE THE QUALITY OF THE EDUCATION AND SCHOOL ENVIRONMENT. TO FOSTER A SENSE OF SCHOOL PRIDE. | $0 | $5,677 |
| TO PROVIDE FUNDRAISERS THROUGHOUT THE YEAR SO THAT WE WILL HAVE THE NECESSARY FUNDS TO ACHIEVE THE ABOVE OBJECTIVES. AN EXAMPLE OF WHICH IS OUR ANNUAL MOVE-A-THON FUNDRAISER. | $0 | $4,397 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| JENNIFER AZEVEDO | President & Secretary | PT | $0 | - | - |
| LORI BETH CONKLIN | Vice President & Treasurer | PT | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Bmepto Inc
- EIN
- 04-3206519
- Phone
- 5088760119
- Address
- 200 LINCOLN ST, BLACKSTONE, MA 01504
Signing Officer
- Name
- Lori-beth Conklin
- Title
- Treasurer
- Phone
- 5088760119
- Signed
- 2023-10-23
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Clarksilva
- Address
- 475 KILVERT STREET, WARWICK, RI 02886
- Preparer
- Benjamin Silva CPA Mst
- Phone
- 4017020070
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16 - Other Expenses
“Description: in-school assemblies and events. Amount: 38,370. Description: supplies - school. Amount: 12,687. Description: teacher appreciation. Amount: 5,479. Description: school decorations and maintenance. Amount: 198. Description: supplies - administrative. Amount: 100. Description: bookkeeping software. Amount: 247. Description: after school clubs. Amount: 2,334. Description: book fair. Amount: 9,126. Description: move-a-thon fundraiser. Amount: 4,397. Total to form 990-ez, line 16: 72,938.”
Raw XML Appendix144 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | 0 |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | LORI-BETH CONKLIN |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 5088760119 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 200 LINCOLN ST |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | BLACKSTONE |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | MA |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 01504 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 48478 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 38436 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | 0 |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 45017 |
| IRS990EZ/DirectIndirectPltclExpendAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | 0 |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -10042 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 950 |
| IRS990EZ/FiledScheduleAInd | 0 | 1 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | 0 |
| IRS990EZ/ForeignOfficeInd | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 48478 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 38436 |
| IRS990EZ/GrossReceiptsAmt | 0 | 63846 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | 0 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | 0 |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NameChangeInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 48478 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 38436 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 48478 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 38436 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | JENNIFER AZEVEDO |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | LORI BETH CONKLIN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT & SECRETARY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | VICE PRESIDENT & TREASURER |
| IRS990EZ/OperateHospitalInd | 0 | 0 |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | 0 |
| IRS990EZ/OrganizationHadUBIInd | 0 | 0 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | 0 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 72938 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | 0 |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | BMEPTO (BLACKSTONE MILLVILLE ELEMENTARY PARENT TEACHER ORGANIZATION) IS THE PTO FOR THE JFK/AFM AND MES ELEMENTARY SCHOOLS IN BLACKSTONE AND MILLVILLE, MASSACHUSETTS. THE MES SCHOOL IS FOR GRADES KINDERGARTEN TO GRADE TWO AND THE JFK/AFM SCHOOL IS FOR GRADES THREE TO GRADE FIVE. EACH SCHOOL HAS APPROXIMATELY THREE HUNDRED SEVENTY FIVE STUDENTS FOR A TOTAL OF APPROXIMATELY 750 STUDENTS. BMEPTO'S MAIN OBJECTIVES ARE:1. TO PROVIDE STUDENTS, FAMILIES, AND STAFF WITH SOCIAL ACTIVITIES AND EVENTS THAT PROMOTE A SENSE OF COMMUNITY AND ENHANCE THEIR ELEMENTARY SCHOOL EXPERIENCE.2. TO PROVIDE STUDENTS AND STAFF WITH ENRICHMENT MATERIALS, ASSEMBLIES, AFTER SCHOOL CLUBS AND FUNDS TO PROVIDE A WIDE VARIETY OF OTHER RESOURCES.3. TO PROVIDE FUNDRAISERS THROUGHOUT THE YEAR SO THAT WE WILL HAVE THE NECESSARY FUNDS TO ACHIEVE THE ABOVE OBJECTIVES.4. TO LEND OUR ENERGY, TALENT AND TIME TO IMPROVE THE QUALITY OF THE EDUCATION AND SCHOOL ENVIRONMENT.5. TO FOSTER A SENSE OF SCHOOL PRIDE. |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 18829 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | TO PROVIDE STUDENTS AND STAFF WITH ENRICHMENT MATERIALS, ASSEMBLIES, AFTER SCHOOL CLUBS AND FUNDS TO PROVIDE A WIDE VARIETY OF OTHER RESOURCES. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | TO PROVIDE STUDENTS, FAMILIES, AND STAFF WITH SOCIAL ACTIVITIES AND EVENTS THAT PROMOTE A SENSE OF COMMUNITY AND ENHANCE THEIR ELEMENTARY SCHOOL EXPERIENCE. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 2 | TO PROVIDE FUNDRAISERS THROUGHOUT THE YEAR SO THAT WE WILL HAVE THE NECESSARY FUNDS TO ACHIEVE THE ABOVE OBJECTIVES. AN EXAMPLE OF WHICH IS OUR ANNUAL MOVE-A-THON FUNDRAISER. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 3 | TO LEND OUR ENERGY, TALENT AND TIME TO IMPROVE THE QUALITY OF THE EDUCATION AND SCHOOL ENVIRONMENT. TO FOSTER A SENSE OF SCHOOL PRIDE. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 1 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 2 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 3 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 25536 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 1 | 36981 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 2 | 4397 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 3 | 5677 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | 0 |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | MA |
| IRS990EZ/SubjectToProxyTaxInd | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 0 |
| IRS990EZ/TanningServicesProvidedInd | 0 | 0 |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 73888 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 72591 |
| IRS990EZ/TotalRevenueAmt | 0 | 63846 |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | 0 |
| IRS990EZ/TypeOfOrganizationTrustInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | HTTPS://BMEPTO.PTBOARD.COM/HOME |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 45017 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 70980 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 4152 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 34494 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 35056 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 189699 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 88154 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 189699 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 45017 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 70980 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 4152 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 34494 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 35056 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 189699 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 189699 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | DESCRIPTION: IN-SCHOOL ASSEMBLIES AND EVENTS. AMOUNT: 38,370. DESCRIPTION: SUPPLIES - SCHOOL. AMOUNT: 12,687. DESCRIPTION: TEACHER APPRECIATION. AMOUNT: 5,479. DESCRIPTION: SCHOOL DECORATIONS AND MAINTENANCE. AMOUNT: 198. DESCRIPTION: SUPPLIES - ADMINISTRATIVE. AMOUNT: 100. DESCRIPTION: BOOKKEEPING SOFTWARE. AMOUNT: 247. DESCRIPTION: AFTER SCHOOL CLUBS. AMOUNT: 2,334. DESCRIPTION: BOOK FAIR. AMOUNT: 9,126. DESCRIPTION: MOVE-A-THON FUNDRAISER. AMOUNT: 4,397. TOTAL TO FORM 990-EZ, LINE 16: 72,938. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd | 0 | AAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd | 0 | IAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd | 0 | 2 |
| ReturnHeader/BuildTS | 0 | 2023-04-26 12:10:37Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | 1 |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | LORI-BETH CONKLIN |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | TREASURER |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 5088760119 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2023-10-23 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | BMEPTO INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | BMEP |
| ReturnHeader/Filer/EIN | 0 | 043206519 |
| ReturnHeader/Filer/PhoneNum | 0 | 5088760119 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 200 LINCOLN ST |
| ReturnHeader/Filer/USAddress/CityNm | 0 | BLACKSTONE |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | MA |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 01504 |
| ReturnHeader/IRSResponsiblePrtyInfoCurrInd | 0 | 0 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 842820311 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | CLARKSILVA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 475 KILVERT STREET |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | WARWICK |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | RI |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 02886 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 4017020070 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2023-10-23 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | BENJAMIN SILVA CPA MST |
| ReturnHeader/ReturnTs | 0 | 2023-10-23T07:42:55-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm | 0 | LORI-BETH |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm | 0 | CONKLIN |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2022-07-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2023-06-30 |
| ReturnHeader/TaxYr | 0 | 2022 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $38,436
- Liabilities
- $0
- Net assets
- $38,436
- Revenue
- $63,846
- Expenses
- $73,888
- Net income
- -$10,042