Civic Intelligence

Cedar Beach Association

990EZ • Fiscal year 2024 • EIN 03-6010024

Jul 01, 2023 to Jun 30, 2024 • Filed on Oct 18, 2024

519 Southridge RdWilliston, VT 05495-5223

(802) 522-4683

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

54th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Net Margin

32nd percentile

-5.5%

Higher net margin than 32% of similar nonprofits.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

88th percentile

$0

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)4 • <$500k nonprofits • Source year 2024

Asset Growth

Score unavailable

No value available

A valid growth rate could not be computed from the available filing history.

Annualized from 2023 to 2024

Revenue Growth

Score unavailable

No value available

A valid growth rate could not be computed from the available filing history.

Annualized from 2023 to 2024

Assets

Up

$83,182

Up $83,182 from 2023

Net Assets

$83,182

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2023

Revenue

Up

$114,808

Up $114,808 from 2023

Expenses

Up

$121,131

Up $121,131 from 2023

Net Income

Down

-$6,323

Down $6,323 from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $18,356Liabilities 2012: $02012Assets 2013: $24,179Liabilities 2013: $02013Assets 2014: $29,608Liabilities 2014: $02014Assets 2015: $26,436Liabilities 2015: $02015Assets 2016: $34,451Liabilities 2016: $02016Assets 2017: $34,499Liabilities 2017: $02017Assets 2020: $54,703Liabilities 2020: $02020Assets 2021: $62,906Liabilities 2021: $02021Assets 2022: $0Liabilities 2022: $02022Assets 2023: $0Liabilities 2023: $02023Assets 2024: $83,182Liabilities 2024: $0Net Assets 2024: $83,1822024Assets 2025: $104,652Liabilities 2025: $0Net Assets 2025: $104,6522025

Highlighted filing

2024

Assets$83,182
Liabilities$0
Net Assets$83,182

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $76,717Expenses 2012: $75,158Net Income 2012: $1,5592012Revenue 2013: $74,357Expenses 2013: $67,534Net Income 2013: $6,8232013Revenue 2014: $77,858Expenses 2014: $72,429Net Income 2014: $5,4292014Revenue 2015: $79,614Expenses 2015: $82,246Net Income 2015: -$2,6322015Revenue 2016: $78,422Expenses 2016: $71,145Net Income 2016: $7,2772016Revenue 2017: $78,572Expenses 2017: $66,344Net Income 2017: $12,2282017Revenue 2020: $92,626Expenses 2020: $85,512Net Income 2020: $7,1142020Revenue 2021: $93,922Expenses 2021: $85,719Net Income 2021: $8,2032021Revenue 2022: $0Expenses 2022: $0Net Income 2022: $02022Revenue 2023: $0Expenses 2023: $0Net Income 2023: $02023Revenue 2024: $114,808Expenses 2024: $121,131Net Income 2024: -$6,3232024Revenue 2025: $130,398Expenses 2025: $108,928Net Income 2025: $21,4702025

Highlighted filing

2024

Revenue$114,808
Expenses$121,131
Net Income-$6,323
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Oct 18, 2024
Return Version
2023v5.0
Gross Receipts
$114,808
Mission and Program Overview

Mission

Seasonal Community Organization (pre-HOA type)

Program Services

DescriptionGrantsExpenses
Maintenance of 140-year-old association's common land, buildings, unpaved roads and paths and recreational facilities on behalf of 19 shareholders, 16 members and their guests (approximately 450 people per season).$0$90,993
General liability insurance to protect association shareholders and property as well as volunteer officers and board while performing community services plus administrative costs and registration fees$0$4,916
Provision of essential utility services to shareholders, members and guests from mid-May through mid-October to include trash removal, recycling, non-potable water, port-o-=let for approximately 450 people per season.$0$1,913
Donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"$231$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Barbara BenedictPresidentPT$0--
Gregory CampbellVice President-$0--
Louise MelbySecretaryPT$0--
Richard MelbyTreasurerPT$0--
Richard MillerPast President-$0--
Denise ViscomiAt-Large-$0--
Thomas GatesAt-Large-$0--
Liesl SchultzAt-Large-$0--
Filing and Contact Details

Filer

Filer Name
Cedar Beach Association
EIN
03-6010024
Phone
8025224683
Address
519 Southridge Rd, Williston, VT 05495-5223

Signing Officer

Name
Gregory Campbell
Title
President
Phone
8025224683
Signed
2024-10-18
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8

Part 1 Line 8: "Other Revenue" includes mooring services, Cedar Beach historical book addendum and share transfer fees

Form 990-EZ, Part I, Line 10

Part 1 Line 10: Grants include donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"

Form 990-EZ, Part I, Line 16

Part 1 Line 16: "Other Expenses" includes resurfacing the Association's tennis courts

Form 990-EZ, Part III, Line (28-31)

Part III Line 31: Grants include donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"

Form 990-EZ, Part IV

Part IV Officers: The list of officers are those in position as of June 30, 2024. A new slate of officers was approved by the Association membership on July 14, 2024 during the Association's annual shareholders meeting. Mr. Greg Campbell assumed responsibility as our President and Ms. Barbara Benedict is now the Past-President after serving her two year term.

Form 990-EZ, Part V, Line 44D

Part V Line 44D: The Association has no involvement with indoor tanning services.

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Richard Melby
IRS990EZ/BooksInCareOfDetail/PhoneNum05183392473
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01432 E Gilmer Dr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Salt Lake City
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0UT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd084105
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt088905
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt082582
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-6323
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04120
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt089505
IRS990EZ/Form990TotalAssetsGrp/EOYAmt083182
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0231
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0114808
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartIVInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt01168
IRS990EZ/LandAndBuildingsGrp/BOYAmt0600
IRS990EZ/LandAndBuildingsGrp/EOYAmt0600
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt0110181
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt089505
IRS990EZ/NetAssetsOrFundBalancesEOYAmt083182
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt089505
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt083182
IRS990EZ/OccupancyRentUtltsAndMaintAmt095122
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt26
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt36.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Barbara Benedict
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Gregory Campbell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Louise Melby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Richard Melby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Richard Miller
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Denise Viscomi
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Thomas Gates
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Liesl Schultz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Past President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5At-large
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6At-large
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7At-large
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt019784
IRS990EZ/OtherRevenueTotalAmt03459
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Seasonal Community Organization (pre-HOA type)
IRS990EZ/PrintingPublicationsPostageAmt01874
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Maintenance of 140-year-old association's common land, buildings, unpaved roads and paths and recreational facilities on behalf of 19 shareholders, 16 members and their guests (approximately 450 people per season).
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Provision of essential utility services to shareholders, members and guests from mid-May through mid-October to include trash removal, recycling, non-potable water, port-o-=let for approximately 450 people per season.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2General liability insurance to protect association shareholders and property as well as volunteer officers and board while performing community services plus administrative costs and registration fees
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt3231
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt090993
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11913
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt24916
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt30
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0121131
IRS990EZ/TotalProgramServiceExpensesAmt097822
IRS990EZ/TotalRevenueAmt0114808
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Part 1 Line 8: "Other Revenue" includes mooring services, Cedar Beach historical book addendum and share transfer fees
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Part 1 Line 10: Grants include donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Part 1 Line 16: "Other Expenses" includes resurfacing the Association's tennis courts
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Part III Line 31: Grants include donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Part IV Officers: The list of officers are those in position as of June 30, 2024. A new slate of officers was approved by the Association membership on July 14, 2024 during the Association's annual shareholders meeting. Mr. Greg Campbell assumed responsibility as our President and Ms. Barbara Benedict is now the Past-President after serving her two year term.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Part V Line 44D: The Association has no involvement with indoor tanning services.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part III, Line (28-31)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part IV
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part V, Line 44d
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Gregory Campbell
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum08025224683
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-10-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CEDAR BEACH ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0CEDA
ReturnHeader/Filer/EIN0036010024
ReturnHeader/Filer/PhoneNum08025224683
ReturnHeader/Filer/USAddress/AddressLine1Txt0519 Southridge Rd
ReturnHeader/Filer/USAddress/CityNm0Williston
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd0054955223
ReturnHeader/Form8822BAttachedInd0X
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/ReturnTs02024-10-20T09:58:20-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings