Civic Intelligence

Cedar Beach Association

EIN 03-6010024 • 501(c)4 • Williston, VT

Profile

Seasonal Community Organization (pre-HOA type)

519 Southridge RdWilliston, VT 05495-5223
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)4 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)4 • <$500k nonprofits • Source year 2025

Net Margin

73rd percentile

16%

Higher net margin than 73% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2025

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

85th percentile

26%

Faster asset growth than 85% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

71st percentile

14%

Faster revenue growth than 71% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2024 to 2025

Balance Sheet
Liabilities / Assets59th percentile

Assets

Up

$104,652

Up $21,470 (+26%) from 2024

Liabilities

Flat

$0

Flat from 2024

Net Assets

Up

$104,652

Up $21,470 (+26%) from 2024

Operations
Liabilities / Revenue60th percentileNet Margin73rd percentile

Revenue

Up

$130,398

Up $15,590 (+14%) from 2024

Expenses

Down

$108,928

Down $12,203 (-10%) from 2024

Net Income

Up

$21,470

Up $27,793 (+440%) from 2024

Trend Graphs

Balance Sheet Trend

Asset Growth85th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2012: $18,356Liabilities 2012: $02012Assets 2013: $24,179Liabilities 2013: $02013Assets 2014: $29,608Liabilities 2014: $02014Assets 2015: $26,436Liabilities 2015: $02015Assets 2016: $34,451Liabilities 2016: $02016Assets 2017: $34,499Liabilities 2017: $02017Assets 2020: $54,703Liabilities 2020: $02020Assets 2021: $62,906Liabilities 2021: $02021Assets 2022: $0Liabilities 2022: $02022Assets 2023: $0Liabilities 2023: $02023Assets 2024: $83,182Liabilities 2024: $0Net Assets 2024: $83,1822024Assets 2025: $104,652Liabilities 2025: $0Net Assets 2025: $104,6522025

Highlighted filing

2025

Assets$104,652
Liabilities$0
Net Assets$104,652
Open 2025 Filing

Operations Trend

Revenue Growth71st percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2012: $76,717Expenses 2012: $75,158Net Income 2012: $1,5592012Revenue 2013: $74,357Expenses 2013: $67,534Net Income 2013: $6,8232013Revenue 2014: $77,858Expenses 2014: $72,429Net Income 2014: $5,4292014Revenue 2015: $79,614Expenses 2015: $82,246Net Income 2015: -$2,6322015Revenue 2016: $78,422Expenses 2016: $71,145Net Income 2016: $7,2772016Revenue 2017: $78,572Expenses 2017: $66,344Net Income 2017: $12,2282017Revenue 2020: $92,626Expenses 2020: $85,512Net Income 2020: $7,1142020Revenue 2021: $93,922Expenses 2021: $85,719Net Income 2021: $8,2032021Revenue 2022: $0Expenses 2022: $0Net Income 2022: $02022Revenue 2023: $0Expenses 2023: $0Net Income 2023: $02023Revenue 2024: $114,808Expenses 2024: $121,131Net Income 2024: -$6,3232024Revenue 2025: $130,398Expenses 2025: $108,928Net Income 2025: $21,4702025

Highlighted filing

2025

Revenue$130,398
Expenses$108,928
Net Income$21,470
Open 2025 Filing

Filings

Most recent year

2025 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$104,652
Liabilities
$0
Net assets
$104,652
Revenue
$130,398
Expenses
$108,928
Net income
$21,470
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.05$0.00$1.05$1.30$1.09$0.21
2024Detailed filing. Detailed filing data is available for this year.$0.83$0.00$0.83$1.15$1.21$0.06
2023Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00
2022Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00
2021Summary only. Only limited summary data is available for this year.$0.63$0.00$0.94$0.86$0.08
2020Summary only. Only limited summary data is available for this year.$0.55$0.00$0.93$0.86$0.07
2017Summary only. Only limited summary data is available for this year.$0.34$0.00$0.79$0.66$0.12
2016Summary only. Only limited summary data is available for this year.$0.34$0.00$0.78$0.71$0.07
2015Summary only. Only limited summary data is available for this year.$0.26$0.00$0.80$0.82$0.03
2014Summary only. Only limited summary data is available for this year.$0.30$0.00$0.78$0.72$0.05
2013Summary only. Only limited summary data is available for this year.$0.24$0.00$0.74$0.68$0.07
2012Summary only. Only limited summary data is available for this year.$0.18$0.00$0.77$0.75$0.02
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2024 to Jun 30, 2025
Signed
Oct 10, 2025
Return Version
2024v5.0
Gross Receipts
$130,398
Mission and Program Overview

Mission

Seasonal Community Organization (pre-HOA type)

Program Services

DescriptionGrantsExpenses
Maintenance of 140-year-old association's common land, buildings, unpaved roads and paths and recreational facilities on behalf of 19 shareholders, 16 members and their guests (approximately 450 people per season).$0$94,046
General liability insurance to protect association shareholders and property as well as volunteer officers and board while performing community services plus administrative costs and registration fees$0$7,874
Provision of essential utility services to shareholders, members and guests from mid-May through mid-October to include trash removal, recycling, non-potable water, port-o-=let for approximately 450 people per season.$0$3,541
Donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"$206$0
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
Gregory CampbellPresidentPT$0--
Elizabeth BrockVice President-$0--
Louise MelbySecretaryPT$0--
Richard MelbyTreasurerPT$0--
Barbara BenedictPast President-$0--
Denise ViscomiAt-Large-$0--
Thomas GatesAt-Large-$0--
George HoweAt-Large-$0--
Filing and Contact Details

Filer

Filer Name
Cedar Beach Association
EIN
03-6010024
Phone
8025224683
Address
519 Southridge Rd, Williston, VT 05495-5223

Signing Officer

Name
Gregory Campbell
Title
President
Phone
8025224683
Signed
2025-10-10
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8

“Form 990-EZ Part 1, Line 8: "Other Revenue" includes mooring services, share transfer fee reimbursements and annual picnic”

Form 990-EZ, Part I, Line 10

“Form 990-EZ, Part I, Line 10: Grants includes donation to the Charlotte Food Shelf”

Form 990-EZ, Part III, Line (28-31)

“Grants includes donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"”

Form 990-EZ, Part V, Line 44D

“The Association has no involvement with indoor tanning services”

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Richard Melby
IRS990EZ/BooksInCareOfDetail/PhoneNum05183392473
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01432 E Gilmer Dr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Salt Lake City
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0UT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd084105
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt082582
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0104052
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt021470
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07648
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt083182
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0104652
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0206
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0130398
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/InvestmentIncomeAmt02680
IRS990EZ/LandAndBuildingsGrp/BOYAmt0600
IRS990EZ/LandAndBuildingsGrp/EOYAmt0600
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt0123643
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt083182
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0104652
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt083182
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0104652
IRS990EZ/OccupancyRentUtltsAndMaintAmt0100848
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt26
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt36
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.5
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt73
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Gregory Campbell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Elizabeth Brock
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Louise Melby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Richard Melby
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Barbara Benedict
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Denise Viscomi
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Thomas Gates
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7George Howe
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Past President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5At-large
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6At-large
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7At-large
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt00
IRS990EZ/OtherRevenueTotalAmt04075
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Seasonal Community Organization (pre-HOA type)
IRS990EZ/PrintingPublicationsPostageAmt0226
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Maintenance of 140-year-old association's common land, buildings, unpaved roads and paths and recreational facilities on behalf of 19 shareholders, 16 members and their guests (approximately 450 people per season).
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Provision of essential utility services to shareholders, members and guests from mid-May through mid-October to include trash removal, recycling, non-potable water, port-o-=let for approximately 450 people per season.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2General liability insurance to protect association shareholders and property as well as volunteer officers and board while performing community services plus administrative costs and registration fees
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt3206
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt094046
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt13541
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt27874
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt30
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0108928
IRS990EZ/TotalProgramServiceExpensesAmt0105461
IRS990EZ/TotalRevenueAmt0130398
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Form 990-EZ Part 1, Line 8: "Other Revenue" includes mooring services, share transfer fee reimbursements and annual picnic
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Form 990-EZ, Part I, Line 10: Grants includes donation to the Charlotte Food Shelf
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Grants includes donation to the Town of Charlotte's food bank, "The Charlotte Food Shelf"
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Association has no involvement with indoor tanning services
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part III, Line (28-31)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part V, Line 44d
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Gregory Campbell
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum08025224683
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-10-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CEDAR BEACH ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0CEDA
ReturnHeader/Filer/EIN0036010024
ReturnHeader/Filer/PhoneNum08025224683
ReturnHeader/Filer/USAddress/AddressLine1Txt0519 Southridge Rd
ReturnHeader/Filer/USAddress/CityNm0Williston
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd0054955223
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02025-10-09T16:50:47-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-07-01
ReturnHeader/TaxPeriodEndDt02025-06-30
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.