Civic Intelligence

St Johnsbury Development Fund Inc

990 • Fiscal year 2018 • EIN 03-6008758

Oct 01, 2017 to Sep 30, 2018

St Johnsbury, VT
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.38x

Higher debt load relative to assets than 81% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

99th percentile

13.94x

Higher debt load relative to revenue than 99% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Source year 2018

Net Margin

2nd percentile

-133%

Higher net margin than 2% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2018

Asset Growth

17th percentile

-7.1%

Faster asset growth than 17% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

94th percentile

118%

Faster revenue growth than 94% of similar nonprofits.

2018 filings • 501(c)4 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Assets

Down

$1,449,065

Down $110,175 (-7.1%) from 2017

Net Assets

Down

$894,146

Down $50,322 (-5.3%) from 2017

Liabilities

Down

$554,919

Down $59,853 (-9.7%) from 2017

Revenue

Up

$39,795

Up $21,550 (+118%) from 2017

Expenses

Down

$92,596

Down $608 (-0.7%) from 2017

Net Income

Up

-$52,801

Up $22,158 (+30%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $4,477,356Liabilities 2011: $2,588,347Net Assets 2011: $1,889,0092011Assets 2012: $1,618,124Liabilities 2012: $523,103Net Assets 2012: $1,095,0212012Assets 2013: $1,587,869Liabilities 2013: $462,334Net Assets 2013: $1,125,5352013Assets 2014: $1,486,435Liabilities 2014: $331,115Net Assets 2014: $1,155,3202014Assets 2015: $1,405,736Liabilities 2015: $285,463Net Assets 2015: $1,120,2732015Assets 2016: $1,437,606Liabilities 2016: $418,179Net Assets 2016: $1,019,4272016Assets 2017: $1,559,240Liabilities 2017: $614,772Net Assets 2017: $944,4682017Assets 2018: $1,449,065Liabilities 2018: $554,919Net Assets 2018: $894,1462018Assets 2019: $1,344,460Liabilities 2019: $492,292Net Assets 2019: $852,1682019Assets 2021: $1,759,758Liabilities 2021: $609,369Net Assets 2021: $1,150,3892021Assets 2022: $1,703,384Liabilities 2022: $489,314Net Assets 2022: $1,214,0702022Assets 2023: $2,280,401Liabilities 2023: $1,051,894Net Assets 2023: $1,228,5072023Assets 2024: $1,835,188Liabilities 2024: $1,082,773Net Assets 2024: $752,4152024Assets 2025: $1,197,716Liabilities 2025: $427,110Net Assets 2025: $770,6062025

Highlighted filing

2018

Assets$1,449,065
Liabilities$554,919
Net Assets$894,146

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500K-$1.0MRevenue 2011: $228,295Expenses 2011: $21,625Net Income 2011: $206,6702011Revenue 2012: -$779,245Expenses 2012: $14,743Net Income 2012: -$793,9882012Revenue 2013: $40,345Expenses 2013: $9,831Net Income 2013: $30,5142013Revenue 2014: $40,392Expenses 2014: $10,607Net Income 2014: $29,7852014Revenue 2015: -$25,430Expenses 2015: $9,617Net Income 2015: -$35,0472015Revenue 2016: -$73,958Expenses 2016: $26,888Net Income 2016: -$100,8462016Revenue 2017: $18,245Expenses 2017: $93,204Net Income 2017: -$74,9592017Revenue 2018: $39,795Expenses 2018: $92,596Net Income 2018: -$52,8012018Revenue 2019: $81,146Expenses 2019: $123,124Net Income 2019: -$41,9782019Revenue 2021: $902Expenses 2021: $58,724Net Income 2021: -$57,8222021Revenue 2022: $89,049Expenses 2022: $62,968Net Income 2022: $26,0812022Revenue 2023: $112,053Expenses 2023: $97,617Net Income 2023: $14,4362023Revenue 2024: $318,328Expenses 2024: $740,712Net Income 2024: -$422,3842024Revenue 2025: $107,658Expenses 2025: $90,870Net Income 2025: $16,7882025

Highlighted filing

2018

Revenue$39,795
Expenses$92,596
Net Income-$52,801
Filing Detail Status

This 2018 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Oct 1, 2017 to Sep 30, 2018
Mission and Program Overview

Mission

Economic development Economic development in rural Northern Vermont - the fund has been successful in securing several medium-sized manufacturing businesses and increasing the jobs in the St. Johnsbury

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.20$0.43$0.77$0.11$0.09$0.02
2024Detailed filing. Detailed filing data is available for this year.$1.84$1.08$0.75$0.32$0.74$0.42
2023Detailed filing. Detailed filing data is available for this year.$2.28$1.05$1.23$0.11$0.10$0.01
2022Detailed filing. Detailed filing data is available for this year.$1.70$0.49$1.21$0.09$0.06$0.03
2021Detailed filing. Detailed filing data is available for this year.$1.76$0.61$1.15$0.00$0.06$0.06
2019Summary only. Only limited summary data is available for this year.$1.34$0.49$0.85$0.08$0.12$0.04
2018Summary only. Only limited summary data is available for this year.$1.45$0.55$0.89$0.04$0.09$0.05
2017Summary only. Only limited summary data is available for this year.$1.56$0.61$0.94$0.02$0.09$0.07
2016Summary only. Only limited summary data is available for this year.$1.44$0.42$1.02$0.07$0.03$0.10
2015Summary only. Only limited summary data is available for this year.$1.41$0.29$1.12$0.03$0.01$0.04
2014Summary only. Only limited summary data is available for this year.$1.49$0.33$1.16$0.04$0.01$0.03
2013Summary only. Only limited summary data is available for this year.$1.59$0.46$1.13$0.04$0.01$0.03
2012Summary only. Only limited summary data is available for this year.$1.62$0.52$1.10$0.78$0.01$0.79
2011Summary only. Only limited summary data is available for this year.$4.48$2.59$1.89$0.23$0.02$0.21