Civic Intelligence

Woodstock Community Television

990EZ • Fiscal year 2013 • EIN 03-0367229

Oct 01, 2012 to Sep 30, 2013 • Filed on Jan 08, 2014

PO Box 243Woodstock, VT 05091
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.02x

Higher debt load relative to assets than 64% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

85th percentile

32%

Higher net margin than 85% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

91st percentile

101%

Faster asset growth than 91% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

89th percentile

71%

Faster revenue growth than 89% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$74,288

Up $37,313 (+101%) from 2012

Net Assets

Up

$73,107

Up $37,102 (+103%) from 2012

Liabilities

Up

$1,181

Up $211 (+22%) from 2012

Revenue

Up

$116,486

Up $48,315 (+71%) from 2012

Expenses

Down

$79,384

Down $582 (-0.7%) from 2012

Net Income

Up

$37,102

Up $48,897 (+415%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $47,800Liabilities 2011: $02011Assets 2012: $36,975Liabilities 2012: $970Net Assets 2012: $36,0052012Assets 2013: $74,288Liabilities 2013: $1,181Net Assets 2013: $73,1072013Assets 2014: $89,232Liabilities 2014: $1,411Net Assets 2014: $87,8212014Assets 2015: $90,632Liabilities 2015: $1,458Net Assets 2015: $89,1742015Assets 2016: $103,398Liabilities 2016: $1,458Net Assets 2016: $101,9402016Assets 2017: $115,628Liabilities 2017: $1,583Net Assets 2017: $114,0452017Assets 2018: $88,866Liabilities 2018: $1,681Net Assets 2018: $87,1852018Assets 2019: $60,788Liabilities 2019: $1,105Net Assets 2019: $59,6832019Assets 2020: $81,507Liabilities 2020: $884Net Assets 2020: $80,6232020Assets 2021: $83,490Liabilities 2021: $884Net Assets 2021: $82,6062021Assets 2022: $186,033Liabilities 2022: $0Net Assets 2022: $186,0332022Assets 2023: $230,300Liabilities 2023: $0Net Assets 2023: $230,3002023Assets 2024: $247,262Liabilities 2024: $1,905Net Assets 2024: $245,3572024Assets 2025: $204,253Liabilities 2025: $1,500Net Assets 2025: $202,7532025

Highlighted filing

2013

Assets$74,288
Liabilities$1,181
Net Assets$73,107

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $68,757Expenses 2011: $78,927Net Income 2011: -$10,1702011Revenue 2012: $68,171Expenses 2012: $79,966Net Income 2012: -$11,7952012Revenue 2013: $116,486Expenses 2013: $79,384Net Income 2013: $37,1022013Revenue 2014: $95,031Expenses 2014: $80,587Net Income 2014: $14,4442014Revenue 2015: $97,459Expenses 2015: $96,486Net Income 2015: $9732015Revenue 2016: $107,811Expenses 2016: $94,943Net Income 2016: $12,8682016Revenue 2017: $121,735Expenses 2017: $109,941Net Income 2017: $11,7942017Revenue 2018: $103,984Expenses 2018: $127,614Net Income 2018: -$23,6302018Revenue 2019: $104,225Expenses 2019: $132,999Net Income 2019: -$28,7742019Revenue 2020: $147,341Expenses 2020: $127,096Net Income 2020: $20,2452020Revenue 2021: $85,356Expenses 2021: $83,410Net Income 2021: $1,9462021Revenue 2022: $185,423Expenses 2022: $81,661Net Income 2022: $103,7622022Revenue 2023: $145,286Expenses 2023: $100,127Net Income 2023: $45,1592023Revenue 2024: $140,802Expenses 2024: $126,187Net Income 2024: $14,6152024Revenue 2025: $113,328Expenses 2025: $159,189Net Income 2025: -$45,8612025

Highlighted filing

2013

Revenue$116,486
Expenses$79,384
Net Income$37,102
Jump To
Filing Snapshot
Filing Period
Oct 1, 2012 to Sep 30, 2013
Signed
Jan 8, 2014
Return Version
2012v2.0
Mission and Program Overview

Mission

Community Television Programming

Filing and Contact Details

Filer

EIN
03-0367229
Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRpt0false
IRS990EZ/CashSavingsAndInvestments/BOY017968
IRS990EZ/CashSavingsAndInvestments/EOY061036
IRS990EZ/ContributionsGiftsGrantsEtc0111205
IRS990EZ/CostOfGoodsSold00
IRS990EZ/CostOtherBasisAndSalesExpenses00
IRS990EZ/DidOrgFileForm1120POLThisYear0false
IRS990EZ/DoesOrgHaveHospital0false
IRS990EZ/EngagedInExcessBenefitTrans0false
IRS990EZ/EngageInLobbyingActivities0false
IRS990EZ/EngagePoliticalCmpgnActivities0false
IRS990EZ/ExcessOrDeficitForYear037102
IRS990EZ/FeesAndOthPymtToIndContractors04162
IRS990EZ/ForeignFinancialAccount0false
IRS990EZ/ForeignOffice0false
IRS990EZ/FundraisingGrossIncome00
IRS990EZ/GainOrLossFromSaleOfAssets00
IRS990EZ/GamingGrossIncome00
IRS990EZ/GroProfitLossSalesOfInventory00
IRS990EZ/GrossReceipts0116486
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InfoInScheduleOPartII0X
IRS990EZ/InvestmentIncome047
IRS990EZ/MadeChangesToOrgnzngEtcDoc0false
IRS990EZ/MadeLoansToFromOfficers0false
IRS990EZ/MaintainAnyDonorAdvisedFunds0false
IRS990EZ/MembershipDues00
IRS990EZ/MethodOfAccountingCash0X
IRS990EZ/NetAssetsOrFundBalances/BOY036005
IRS990EZ/NetAssetsOrFundBalancesBOY036005
IRS990EZ/NetAssetsOrFundBalances/EOY073107
IRS990EZ/NetAssetsOrFundBalancesEOY073107
IRS990EZ/OccupancyRentUtilitiesAndMaint07485
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition01.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition11.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition21.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition360.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition41.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition51.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition61.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/BusinessName/BusinessNameLine10MACY LAWRENCE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation346288
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation50
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation60
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0RICK EARY
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1LAURA POWER
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2JOSEPH BEAUDOIN III
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3CHARLES RATTIGAN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName4GRETTIE HOWE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName5PAUL REGAN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0President
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1Secretary
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2Treasurer
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3Executive Director
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title4Board Member
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title5Board Member
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title6Board Member
IRS990EZ/OperatingSchool0false
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc0false
IRS990EZ/OrganizationHadUBI0false
IRS990EZ/OtherAssetsTotal/BOY019007
IRS990EZ/OtherAssetsTotal/EOY013252
IRS990EZ/OtherExpensesTotal013841
IRS990EZ/OtherRevenueTotal04
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0Community Television Programming
IRS990EZ/PrintingPublicationsPostage0240
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0Provided coverage of town & school district government meetings, political forums, local performing arts shows, school concerts and sporting events. Aired public health PSAs.
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses074290
IRS990EZ/ProgramServiceRevenue05230
IRS990EZ/ProhibitedTaxShelterTrans0false
IRS990EZ/RelatedOrgControlledEntity0false
IRS990EZ/SalariesOtherCompEmplBenefits053656
IRS990EZ/ScheduleBNotRequired0X
IRS990EZ/SpecialEventsDirectExpenses00
IRS990EZ/SpecialEventsNetIncomeLoss00
IRS990EZ/StatesWhereCopyOfReturnIsFiled0VT
IRS990EZ/SubjectToProxyTax0false
IRS990EZ/SumOfTotalLiabilities/BOY0970
IRS990EZ/SumOfTotalLiabilities/EOY01181
IRS990EZ/TanningServicesProvided0false
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine10PO BOX 243
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0WOODSTOCK
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0VT
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode005091
IRS990EZ/TheBooksAreInCareOf/NamePerson0MACY LAWRENCE
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber08024571040
IRS990EZ/TotalAssets/BOY036975
IRS990EZ/TotalAssets/EOY074288
IRS990EZ/TotalExpenses079384
IRS990EZ/TotalProgramServiceExpenses074290
IRS990EZ/TotalRevenue0116486
IRS990EZ/TransactionWithControlEntity0false
IRS990EZ/TrnsfrsExemptNonCharRelatedOrg0false
IRS990EZ/WebSite0wctv8.com
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYear0130425
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus1Year065366
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus2Years0700
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus3Years03060
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus4Years057699
IRS990ScheduleA/GiftsGrantsContribReceived509/Total0257250
IRS990ScheduleA/GrossInvestmentIncome170/Total00
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYear047
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus1Year0165
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus2Years0536
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus3Years0155
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus4Years0991
IRS990ScheduleA/GrossInvestmentIncome509/Total01894
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYear08330
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus1Year02640
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus2Years067521
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus3Years04293
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus4Years04372
IRS990ScheduleA/GrossReceiptsFromAdmissions/Total087156
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYear047
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus1Year0165
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus2Years0536
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus3Years0155
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus4Years0991
IRS990ScheduleA/InvestmentIncomeAndUBTI/Total01894
IRS990ScheduleA/InvestmentIncomePercentage00.00550
IRS990ScheduleA/PriorYearSupportPercentage00.98830
IRS990ScheduleA/PriorYrInvestIncomePercentage00.01170
IRS990ScheduleA/PubliclySupportedOrg509a20X
IRS990ScheduleA/PublicSupportPercentage50900.99450
IRS990ScheduleA/PublicSupportPertcentage17000
IRS990ScheduleA/PublicSupportTotal17000
IRS990ScheduleA/PublicSupportTotal5090344406
IRS990ScheduleA/ThirtyThreePercntTestsCY5090X
IRS990ScheduleA/Total509/CurrentTaxYear0138755
IRS990ScheduleA/Total509/CurrentTaxYearMinus1Year068006
IRS990ScheduleA/Total509/CurrentTaxYearMinus2Years068221
IRS990ScheduleA/Total509/CurrentTaxYearMinus3Years07353
IRS990ScheduleA/Total509/CurrentTaxYearMinus4Years062071
IRS990ScheduleA/Total509/Total0344406
IRS990ScheduleA/TotalSupportTotal/Total0346300
IRS990ScheduleO/GeneralExplanation/Explanation0ROUNDING 4.
IRS990ScheduleO/GeneralExplanation/Explanation1ADVERTISING 68. DUES & SUBSCRIPTIONS 602. INSURANCE 1723. MISCELLANEOUS EXPENSES 319. OFFICE SUPPLIES 928. PHONE & INTERNET 784. DEPRECIATION 7721. SUPPLIES & PRODUCTION 1651. TRAVEL AND ENTERTAINMENT 45.
IRS990ScheduleO/GeneralExplanation/Explanation2ELECTRONIC EQUIPMENT, NET 18259. 12336. OFFICE EQUIPMENT, NET 748. 288. PREPAID EXPENSES 0. 628.
IRS990ScheduleO/GeneralExplanation/Identifier0Form 990EZ, Part I, Line 8
IRS990ScheduleO/GeneralExplanation/Identifier1Form 990EZ, Part I, Line 16
IRS990ScheduleO/GeneralExplanation/Identifier2Form 990EZ, Part II, Line 24
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/Filer/EIN0030367229
ReturnHeader/Filer/Name/BusinessNameLine10WOODSTOCK COMMUNITY TV
ReturnHeader/Filer/NameControl0WOOD
ReturnHeader/Filer/Phone08024575800
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 243
ReturnHeader/Filer/USAddress/City0WOODSTOCK
ReturnHeader/Filer/USAddress/State0VT
ReturnHeader/Filer/USAddress/ZIPCode005091
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02014-01-08
ReturnHeader/Officer/Name0JOSEPH BEAUDOIN
ReturnHeader/Officer/Phone08024575800
ReturnHeader/Officer/Title0VICE PRESIDENT
ReturnHeader/Preparer/DatePrepared02014-01-10
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10JANICE GRAHAM & COMPANY PC
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine1068 PLEASANT ST
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0WOODSTOCK
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0VT
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode0050911125
ReturnHeader/Preparer/Name0JANICE C GRAHAM CPA
ReturnHeader/Preparer/Phone08024574644
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-10-01
ReturnHeader/TaxPeriodEndDate02013-09-30
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02014-01-10T07:32:33-08:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.04$0.02$2.03$1.13$1.59$0.46
2024Detailed filing. Detailed filing data is available for this year.$2.47$0.02$2.45$1.41$1.26$0.15
2023Detailed filing. Detailed filing data is available for this year.$2.30$0.00$2.30$1.45$1.00$0.45
2022Detailed filing. Detailed filing data is available for this year.$1.86$0.00$1.86$1.85$0.82$1.04
2021Detailed filing. Detailed filing data is available for this year.$0.83$0.01$0.83$0.85$0.83$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.82$0.01$0.81$1.47$1.27$0.20
2019Detailed filing. Detailed filing data is available for this year.$0.61$0.01$0.60$1.04$1.33$0.29
2018Detailed filing. Detailed filing data is available for this year.$0.89$0.02$0.87$1.04$1.28$0.24
2017Detailed filing. Detailed filing data is available for this year.$1.16$0.02$1.14$1.22$1.10$0.12
2016Detailed filing. Detailed filing data is available for this year.$1.03$0.01$1.02$1.08$0.95$0.13
2015Detailed filing. Detailed filing data is available for this year.$0.91$0.01$0.89$0.97$0.96$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.89$0.01$0.88$0.95$0.81$0.14
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.74$0.01$0.73$1.16$0.79$0.37
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.37$0.01$0.36$0.68$0.80$0.12
2011Summary only. Only limited summary data is available for this year.$0.48$0.00$0.69$0.79$0.10