Civic Intelligence

Middlebury Community TV

990 • Fiscal year 2025 • EIN 03-0323402

Jan 01, 2025 to Dec 31, 2025

Organization ProfileN/A
PO Box 785Middlebury, VT 05753

(802) 388-3062

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2025 filings • 501(c)3 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

63rd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2025 filings • 501(c)3 • <$500k nonprofits • Source year 2025

Net Margin

22nd percentile

-14%

Higher net margin than 22% of similar nonprofits.

2025 filings • 501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

82nd percentile

$0

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2025 filings • 501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

30th percentile

-9.8%

Faster asset growth than 30% of similar nonprofits.

2025 filings • 501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

51st percentile

2.3%

Faster revenue growth than 51% of similar nonprofits.

2025 filings • 501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Balance Sheet
Liabilities / Assets62nd percentile

Assets

Down

$213,794

Down $23,203 (-9.8%) from 2024

Net Assets

Down

$213,794

Down $23,203 (-9.8%) from 2024

Liabilities

Flat

$0

Flat from 2024

Revenue And Expenses
Liabilities / Revenue63rd percentileNet Margin22nd percentile

Revenue

Up

$170,968

Up $3,871 (+2.3%) from 2024

Expenses

Up

$194,171

Up $10,422 (+5.7%) from 2024

Net Income

Down

-$23,203

Down $6,551 (-39%) from 2024

Historical Trend

Balance Sheet Trend

Asset Growth30th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $104,039Liabilities 2011: $2,1772011Assets 2012: $120,621Liabilities 2012: $1,6462012Assets 2013: $118,193Liabilities 2013: $2,3662013Assets 2014: $107,993Liabilities 2014: $2,4462014Assets 2015: $110,837Liabilities 2015: $3,1202015Assets 2016: $120,532Liabilities 2016: $7,244Net Assets 2016: $113,2882016Assets 2017: $127,960Liabilities 2017: $1Net Assets 2017: $127,9592017Assets 2018: $131,189Liabilities 2018: $1Net Assets 2018: $131,1882018Assets 2019: $171,486Liabilities 2019: $2Net Assets 2019: $171,4842019Assets 2020: $151,471Liabilities 2020: $2Net Assets 2020: $151,4692020Assets 2021: $194,963Liabilities 2021: $0Net Assets 2021: $194,9632021Assets 2022: $215,610Liabilities 2022: $1Net Assets 2022: $215,6092022Assets 2023: $253,649Liabilities 2023: $0Net Assets 2023: $253,6492023Assets 2024: $236,997Liabilities 2024: $0Net Assets 2024: $236,9972024Assets 2025: $213,794Liabilities 2025: $0Net Assets 2025: $213,7942025

Highlighted filing

2025

Assets$213,794
Liabilities$0
Net Assets$213,794
Open 2025 Filing

Operations Trend

Revenue Growth51st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $108,405Expenses 2011: $106,724Net Income 2011: $1,6812011Revenue 2012: $123,713Expenses 2012: $106,600Net Income 2012: $17,1132012Revenue 2013: $116,559Expenses 2013: $119,707Net Income 2013: -$3,1482013Revenue 2014: $125,018Expenses 2014: $135,298Net Income 2014: -$10,2802014Revenue 2015: $141,117Expenses 2015: $138,947Net Income 2015: $2,1702015Revenue 2016: $148,843Expenses 2016: $143,272Net Income 2016: $5,5712016Revenue 2017: $155,490Expenses 2017: $140,820Net Income 2017: $14,6702017Revenue 2018: $150,013Expenses 2018: $146,784Net Income 2018: $3,2292018Revenue 2019: $184,297Expenses 2019: $144,001Net Income 2019: $40,2962019Revenue 2020: $139,246Expenses 2020: $159,261Net Income 2020: -$20,0152020Revenue 2021: $199,351Expenses 2021: $155,857Net Income 2021: $43,4942021Revenue 2022: $173,980Expenses 2022: $153,334Net Income 2022: $20,6462022Revenue 2023: $223,468Expenses 2023: $185,428Net Income 2023: $38,0402023Revenue 2024: $167,097Expenses 2024: $183,749Net Income 2024: -$16,6522024Revenue 2025: $170,968Expenses 2025: $194,171Net Income 2025: -$23,2032025

Highlighted filing

2025

Revenue$170,968
Expenses$194,171
Net Income-$23,203
Open 2025 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2025 to Dec 31, 2025
Signed
Feb 4, 2026
Return Version
2025v4.0
Gross Receipts
$170,968
Mission and Program Overview

Mission

Custodian of the public educational and governmental need of community: Provide training, education and equipment for local video production; providing an accessible communication medium.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$177,107$160,349▼ $16,758
Land, Buildings, and Equipment, Net$59,890$53,445▼ $6,445
Total Assets$236,997$213,794▼ $23,203
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$236,997$213,794▼ $23,203
Total Net Assets Fund Balance$236,997$213,794▼ $23,203
Total Liabilities and Net Assets / Fund Balance$236,997$213,794▼ $23,203

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$53,445$430,728-
Compensation and Service Providers
Top Officer Pay82nd percentile

Board Members and Trustees

NameTitle
Farhad KhanChair
Barb WilsonRepresentative
Barbara Doyle-WilchRepresentative
Glenn GoodwinRepresentative
John MurrayRepresentative
George BelleroseSecretary
John McCrightTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$56,867
Program Service Revenue
$113,749
Investment Income
$352
Other Revenue
$0
All Other Contributions
$56,867
Change in Net Assets
$-23,203
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$148,484
Other Expenses$45,687
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$148,484$0$0$148,484
Depreciation Depletion$19,657$0$0$19,657
Advertising$8,372$0$0$8,372
All Other Expenses$5,378$-1$0$5,377
Occupancy$4,550$0$0$4,550
Fees for Services Accounting$0$1,192$0$1,192
Other Expenses$1,059$0$0$1,059
Office Expenses$758$0$0$758
Travel$280$0$0$280
Total Functional Expenses$188,538$5,633$0$194,171
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Middlebury Community TV
EIN
03-0323402
Phone
8023883062
Address
PO Box 785, Middlebury, VT 05753

Signing Officer

Name
Kurt Broderson
Title
Executive Director
Phone
8023883062
Signed
2026-02-04
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Kurt Broderson
Formed
1986
Legal Domicile
Vt
Voting Board Members
7
Independent Board Members
7
Employees
4
Volunteers
11

Preparer

Firm
Fraga and Lilja
Address
2 CROSS ST, MIDDLEBURY, VT 05753
Preparer
Rachael Gosselin
Phone
8023889863
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“Accountant give final draft of the 990 to management who meets with board and approves draft for filing.”

Pt VI, Line 15B

“Board meets and approves hiring and raises with management.”

Pt VI, Line 19

“Documents are available upon request.”

Pt VI, Line 15A

“Board meets and record minutes and votes on organizational matters.”

Raw XML Appendix374 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Custodian of the public educational and governmental need of community: Provide training, education and equipment for local video production; providing an accessible communication medium.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt08372
IRS990/AdvertisingGrp/TotalAmt08372
IRS990/AllOtherContributionsAmt056867
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0-1
IRS990/AllOtherExpensesGrp/ProgramServicesAmt05378
IRS990/AllOtherExpensesGrp/TotalAmt05377
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/BooksInCareOfDetail/PersonNm0Kurt Broderson
IRS990/BooksInCareOfDetail/PhoneNum08023883062
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0Po Box 785
IRS990/BooksInCareOfDetail/USAddress/CityNm0Middlebury
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005753
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0177107
IRS990/CashNonInterestBearingGrp/EOYAmt0160349
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt056867
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0352
IRS990/CYOtherExpensesAmt045687
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0113749
IRS990/CYRevenuesLessExpensesAmt0-23203
IRS990/CYSalariesCompEmpBnftPaidAmt0148484
IRS990/CYTotalExpensesAmt0194171
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0170968
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt019657
IRS990/DepreciationDepletionGrp/TotalAmt019657
IRS990/Desc0Provide public education, training, and equipment for communication medium.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt04
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0188538
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01192
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt01192
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0John McCright
IRS990/Form990PartVIISectionAGrp/PersonNm1Farhad Khan
IRS990/Form990PartVIISectionAGrp/PersonNm2George Bellerose
IRS990/Form990PartVIISectionAGrp/PersonNm3Glenn Goodwin
IRS990/Form990PartVIISectionAGrp/PersonNm4John Murray
IRS990/Form990PartVIISectionAGrp/PersonNm5Barb Wilson
IRS990/Form990PartVIISectionAGrp/PersonNm6Barbara Doyle-Wilch
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt1Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Representative
IRS990/Form990PartVIISectionAGrp/TitleTxt4Representative
IRS990/Form990PartVIISectionAGrp/TitleTxt5Representative
IRS990/Form990PartVIISectionAGrp/TitleTxt6Representative
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01986
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0170968
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InvestmentIncomeGrp/ExclusionAmt0352
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0352
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0430728
IRS990/LandBldgEquipBasisNetGrp/BOYAmt059890
IRS990/LandBldgEquipBasisNetGrp/EOYAmt053445
IRS990/LandBldgEquipCostOrOtherBssAmt0484173
IRS990/LegalDomicileStateCd0VT
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Custodian of the public educational and governmental need of community: Provide training, education and equipment for local video production; providing an accessible communication medium.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0236997
IRS990/NetAssetsOrFundBalancesEOYAmt0213794
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0236997
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0213794
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt00
IRS990/OccupancyGrp/ProgramServicesAmt04550
IRS990/OccupancyGrp/TotalAmt04550
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt0758
IRS990/OfficeExpensesGrp/TotalAmt0758
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherExpensesGrp/Desc0Dues
IRS990/OtherExpensesGrp/Desc1Insurance
IRS990/OtherExpensesGrp/Desc2Repairs
IRS990/OtherExpensesGrp/Desc3Software
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02789
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11018
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2635
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt00
IRS990/OtherExpensesGrp/ProgramServicesAmt10
IRS990/OtherExpensesGrp/ProgramServicesAmt20
IRS990/OtherExpensesGrp/ProgramServicesAmt31059
IRS990/OtherExpensesGrp/TotalAmt02789
IRS990/OtherExpensesGrp/TotalAmt11018
IRS990/OtherExpensesGrp/TotalAmt2635
IRS990/OtherExpensesGrp/TotalAmt31059
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt00
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0148484
IRS990/OtherSalariesAndWagesGrp/TotalAmt0148484
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Kurt Broderson
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0519200
IRS990/ProgramServiceRevenueGrp/BusinessCd1519200
IRS990/ProgramServiceRevenueGrp/Desc0Comcast
IRS990/ProgramServiceRevenueGrp/Desc1Town Middlebury
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/ExclusionAmt10
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0107749
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt16000
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt10
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt040870
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0513
IRS990/PYOtherExpensesAmt048218
IRS990/PYProgramServiceRevenueAmt0125714
IRS990/PYRevenuesLessExpensesAmt0-16652
IRS990/PYSalariesCompEmpBnftPaidAmt0135531
IRS990/PYTotalExpensesAmt0183749
IRS990/PYTotalRevenueAmt0167097
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-23203
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0113749
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part II, Line 10 Description: TV network funds 2023: 139446. 2024: 120714. 2025: 132334.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt II Ln 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt038282
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt040870
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt083513
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0173927
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0157296
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0493888
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0352
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0513
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0489
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt053
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt019
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01426
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0132334
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0120714
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0139446
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0392494
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.55630
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.69480
IRS990ScheduleA/PublicSupportTotal170Amt0493888
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt038282
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt040870
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt083513
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0173927
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0157296
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0493888
IRS990ScheduleA/TotalSupportAmt0887808
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt053445
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0430728
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0484173
IRS990ScheduleD/TotalBookValueLandBuildingsAmt053445
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Accountant give final draft of the 990 to management who meets with board and approves draft for filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Board meets and approves hiring and raises with management.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Documents are available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Board meets and record minutes and votes on organizational matters.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 15a
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0236997
IRS990/TotalAssetsEOYAmt0213794
IRS990/TotalAssetsGrp/BOYAmt0236997
IRS990/TotalAssetsGrp/EOYAmt0213794
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt056867
IRS990/TotalEmployeeCnt04
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt05633
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0188538
IRS990/TotalFunctionalExpensesGrp/TotalAmt0194171
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0236997
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0213794
IRS990/TotalProgramServiceExpensesAmt0188538
IRS990/TotalProgramServiceRevenueAmt0113749
IRS990/TotalRevenueGrp/ExclusionAmt0352
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0113749
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0170968
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt011
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0236997
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0213794
IRS990/TravelGrp/FundraisingAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt00
IRS990/TravelGrp/ProgramServicesAmt0280
IRS990/TravelGrp/TotalAmt0280
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0Po Box 785
IRS990/USAddress/CityNm0Middlebury
IRS990/USAddress/StateAbbreviationCd0VT
IRS990/USAddress/ZIPCd005753
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Kurt Broderson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/PhoneNum08023883062
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-02-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Middlebury Community TV
ReturnHeader/Filer/BusinessNameControlTxt0MIDD
ReturnHeader/Filer/EIN0030323402
ReturnHeader/Filer/PhoneNum08023883062
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 785
ReturnHeader/Filer/USAddress/CityNm0Middlebury
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005753
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030304979
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0FRAGA AND LILJA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02 CROSS ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MIDDLEBURY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005753
ReturnHeader/PreparerPersonGrp/PhoneNum08023889863
ReturnHeader/PreparerPersonGrp/PreparationDt02026-02-23
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Rachael Gosselin
ReturnHeader/ReturnTs02026-02-23T08:37:11-08:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02025-01-01
ReturnHeader/TaxPeriodEndDt02025-12-31
ReturnHeader/TaxYr02025

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2025 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$213,794
Liabilities
$0
Net assets
$213,794
Revenue
$170,968
Expenses
$194,171
Net income
-$23,203
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.14$0.00$2.14$1.71$1.94$0.23
2024Detailed filing. Detailed filing data is available for this year.$2.37$0.00$2.37$1.67$1.84$0.17
2023Detailed filing. Detailed filing data is available for this year.$2.54$0.00$2.54$2.23$1.85$0.38
2022Detailed filing. Detailed filing data is available for this year.$2.16$0.00$2.16$1.74$1.53$0.21
2021Detailed filing. Detailed filing data is available for this year.$1.95$0.00$1.95$1.99$1.56$0.43
2020Detailed filing. Detailed filing data is available for this year.$1.51$0.00$1.51$1.39$1.59$0.20
2019Detailed filing. Detailed filing data is available for this year.$1.71$0.00$1.71$1.84$1.44$0.40
2018Detailed filing. Detailed filing data is available for this year.$1.31$0.00$1.31$1.50$1.47$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.28$0.00$1.28$1.55$1.41$0.15
2016Detailed filing. Detailed filing data is available for this year.$1.21$0.07$1.13$1.49$1.43$0.06
2015Summary only. Only limited summary data is available for this year.$1.11$0.03$1.41$1.39$0.02
2014Summary only. Only limited summary data is available for this year.$1.08$0.02$1.25$1.35$0.10
2013Summary only. Only limited summary data is available for this year.$1.18$0.02$1.17$1.20$0.03
2012Summary only. Only limited summary data is available for this year.$1.21$0.02$1.24$1.07$0.17
2011Summary only. Only limited summary data is available for this year.$1.04$0.02$1.08$1.07$0.02